{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["基本項目","入力","印刷用【簡易版】","国民健康保険税軽減早見表H26から","所得計算","軽減について","基礎控除","未就学児"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":1,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"基本項目","index":0,"n_rows":13,"n_cols":16,"rows_kept":13,"cut":false,"hidden":true,"merged":[[1,14,1,15],[1,8,1,10]]}
[]
[null,"年度","今日現在","年金所得\n基準日","未就学児\n基準日",null,"納期","納期限","国保加入の届出月",null,null,"該当",{"$f":"SUM(入力!$BR$103)","v":0},null,"国保加入の届出月"]
[null,7,{"$f":"TODAY()","v":"2025-02-03"},{"$f":"VALUE(\"R\"&基本項目!$B$3&\".1.1\")","v":"2025-01-01"},{"$f":"VALUE(\"R\"&基本項目!$B$3+1&\".4.1\")","v":"2026-04-01"},null,"第１期","2024-07-31",4,5,6,{"$f":"IF($O$3=\"\",\"\",IF(OR($O$3=I3,$O$3=J3,$O$3=K3),\"〇\",\"\"))","v":""},{"$f":"IF(L3=\"〇\",SUM($P$5),\"\")","v":""},null,{"$f":"IF(入力!$CP$8=\"\",\"\",入力!$CP$8)","v":""},"月"]
[null,null,null,null,null,null,"第２期","2024-09-02",7,null,null,{"$f":"IF($O$3=\"\",\"\",IF(L3=\"〇\",\"〇\",IF(OR($O$3=I4,$O$3=J4,$O$3=K4),\"〇\",\"\")))","v":""},{"$f":"IF(L4=\"\",\"\",IF(AND(L4=\"〇\",COUNTIF(L$3:L4,\"〇\")=1),SUM($P$5),SUM($P$6)))","v":""}]
[null,null,null,null,null,null,"第３期","2024-09-30",8,null,null,"",{"$f":"IF(L5=\"\",\"\",IF(AND(L5=\"〇\",COUNTIF(L$3:L5,\"〇\")=1),SUM($P$5),SUM($P$6)))","v":""},null,"当初金額",{"$f":"IF(COUNTIF($L$3:$L$10,\"〇\")=0,\"\",SUM($M$2)-ROUNDDOWN(SUM($M$2)/COUNTIF($L$3:$L$10,\"〇\"),-2)*(COUNTIF($L$3:$L$10,\"〇\")-1))","v":""}]
[null,null,null,null,null,null,"第４期","2024-10-31",9,null,null,"",{"$f":"IF(L6=\"\",\"\",IF(AND(L6=\"〇\",COUNTIF(L$3:L6,\"〇\")=1),SUM($P$5),SUM($P$6)))","v":""},null,"それ以外",{"$f":"IF(COUNTIF($L$3:$L$10,\"〇\")=0,\"\",ROUNDDOWN(SUM($M$2)/COUNTIF($L$3:$L$10,\"〇\"),-2))","v":""}]
[null,null,null,null,null,null,"第５期","2024-12-02",10,null,null,"",{"$f":"IF(L7=\"\",\"\",IF(AND(L7=\"〇\",COUNTIF(L$3:L7,\"〇\")=1),SUM($P$5),SUM($P$6)))","v":""}]
[null,null,null,null,null,null,"第６期","2024-12-25",11,null,null,"",{"$f":"IF($O$3=\"\",\"\",IF(L8=\"\",\"\",IF(AND(L8=\"〇\",COUNTIF(L$3:L8,\"〇\")=1),SUM($P$5),SUM($P$6))))","v":""}]
[null,null,null,null,null,null,"第７期","2025-01-31",12,null,null,"",{"$f":"IF(L9=\"\",\"\",IF(AND(L9=\"〇\",COUNTIF(L$3:L9,\"〇\")=1),SUM($P$5),SUM($P$6)))","v":""}]
[null,null,null,null,null,null,"第８期","2025-02-28",1,null,null,"",{"$f":"IF(L10=\"\",\"\",IF(AND(L10=\"〇\",COUNTIF(L$3:L10,\"〇\")=1),SUM($P$5),SUM($P$6)))","v":""}]
[null,null,null,null,null,null,"随時期１","2025-03-31",2,null,null,{"$f":"IF($O$3=\"\",\"\",IF(OR($O$3=I11,$O$3=J11,$O$3=K11),\"〇\",\"\"))","v":""},{"$f":"IF(L11=\"〇\",SUM($M$2),\"\")","v":""}]
[null,null,null,null,null,null,"随時期２","2025-06-02",3,null,null,{"$f":"IF($O$3=\"\",\"\",IF(OR($O$3=I12,$O$3=J12,$O$3=K12),\"〇\",\"\"))","v":""},{"$f":"IF(L12=\"〇\",SUM($M$2),\"\")","v":""}]
[null,null,null,null,null,null,"注：４月末納期限は現額のみ，なので，３月に新規加入届出は，５月末となる。"]

{"sheet":"入力","index":1,"n_rows":116,"n_cols":425,"rows_kept":116,"cut":false,"hidden":false,"merged":[[98,93,103,120],[20,391,20,393],[20,394,20,396],[20,397,20,399],[20,400,20,402],[20,403,20,405],[20,406,20,408],[20,409,20,411],[20,412,20,414],[20,415,20,417],[20,418,20,420],[20,421,20,423],[20,424,20,426],[21,391,21,393],[21,394,21,396],[21,397,21,399],[21,400,21,402],[21,403,21,405],[21,406,21,408],[21,409,21,411],[21,412,21,414],[21,415,21,417],[21,418,21,420],[21,421,21,423],[21,424,21,426],[18,391,18,393],[18,394,18,396],[18,397,18,399],[18,400,18,402],[18,403,18,405],[18,406,18,408],[18,409,18,411],[18,412,18,414],[18,415,18,417],[18,418,18,420],[18,421,18,423],[18,424,18,426],[19,391,19,393],[19,394,19,396],[19,397,19,399],[19,400,19,402],[19,403,19,405],[19,406,19,408],[19,409,19,411],[19,412,19,414],[19,415,19,417],[19,418,19,420],[19,421,19,423],[19,424,19,426],[16,391,16,393],[16,394,16,396],[16,397,16,399],[16,400,16,402],[16,403,16,405],[16,406,16,408],[16,409,16,411],[16,412,16,414],[16,415,16,417],[16,418,16,420],[16,421,16,423],[16,424,16,426],[17,391,17,393],[17,394,17,396],[17,397,17,399],[17,400,17,402],[17,403,17,405],[17,406,17,408],[17,409,17,411],[17,412,17,414],[17,415,17,417],[17,418,17,420],[17,421,17,423],[17,424,17,426],[14,391,14,393],[14,394,14,396],[14,397,14,399],[14,400,14,402],[14,403,14,405],[14,406,14,408],[14,409,14,411],[14,412,14,414],[14,415,14,417],[14,418,14,420],[14,421,14,423],[14,424,14,426],[15,391,15,393],[15,394,15,396],[15,397,15,399],[15,400,15,402],[15,403,15,405],[15,406,15,408],[15,409,15,411],[15,412,15,414],[15,415,15,417],[15,418,15,420],[15,421,15,423],[15,424,15,426],[12,406,12,408],[12,409,12,411],[12,412,12,414],[12,415,12,417],[12,418,12,420],[12,421,12,423],[12,424,12,426],[13,391,13,393],[13,394,13,396],[13,397,13,399],[13,400,13,402],[13,403,13,405],[13,406,13,408],[13,409,13,411],[13,412,13,414],[13,415,13,417],[13,418,13,420],[13,421,13,423],[13,424,13,426],[23,185,23,187],[23,149,23,151],[23,152,23,154],[23,155,23,157],[23,158,23,160],[18,152,18,154],[18,155,18,157],[18,158,18,160],[11,128,11,140],[10,391,10,426],[11,391,11,393],[11,394,11,396],[11,397,11,399],[11,400,11,402],[11,403,11,405],[11,406,11,408],[11,409,11,411],[11,412,11,414],[11,415,11,417],[11,418,11,420],[11,421,11,423],[11,424,11,426],[12,391,12,393],[12,394,12,396],[12,397,12,399],[12,400,12,402],[12,403,12,405],[20,287,20,290],[21,259,21,261],[20,354,20,356],[20,357,20,359],[20,360,20,362],[24,164,24,166],[24,167,24,169],[24,170,24,172],[24,173,24,175],[24,176,24,178],[24,179,24,181],[24,182,24,184],[8,93,9,104],[10,144,11,146],[12,144,12,146],[13,144,13,146],[14,144,14,146],[15,144,15,146],[16,144,16,146],[17,144,17,146],[18,144,18,146],[19,144,19,146],[20,144,20,146],[21,144,21,146],[12,113,12,119],[15,113,15,119],[16,106,16,112],[16,113,16,119],[17,113,17,119],[18,113,18,119],[19,113,19,119],[20,113,20,119],[17,147,17,148],[18,147,18,148],[19,147,19,148],[11,155,11,157],[11,158,11,160],[63,140,63,145],[64,140,64,145],[65,140,65,145],[20,92,20,98],[20,99,20,105],[18,120,18,127],[19,120,19,127],[20,120,20,127],[21,120,21,127],[17,120,17,127],[33,140,33,145],[34,140,34,145],[35,140,35,145],[36,140,36,145],[37,140,37,145],[38,140,38,145],[39,140,39,145],[40,140,40,145],[41,140,41,145],[42,140,42,145],[28,90,28,110],[34,90,34,96],[34,97,34,103],[37,111,37,114],[38,111,38,114],[33,97,33,103],[28,111,29,139],[30,111,30,118],[31,111,32,114],[42,111,42,114],[33,111,33,114],[33,115,42,118],[14,120,14,127],[15,120,15,127],[16,120,16,127],[20,85,20,91],[21,85,21,91],[13,113,13,119],[14,113,14,119],[56,140,56,145],[57,140,57,145],[58,140,58,145],[59,140,59,145],[60,140,60,145],[61,140,61,145],[62,140,62,145],[32,97,32,103],[32,104,32,110],[33,69,33,75],[33,76,42,82],[34,69,34,75],[35,69,35,75],[36,69,36,75],[37,69,37,75],[38,69,38,75],[39,69,39,75],[40,69,40,75],[41,69,41,75],[33,104,42,110],[33,83,33,89],[33,90,33,96],[34,83,34,89],[45,104,45,110],[30,83,30,110],[13,147,13,148],[14,147,14,148],[15,147,15,148],[16,147,16,148],[21,113,21,119],[16,351,16,353],[16,354,16,356],[16,357,16,359],[16,360,16,362],[16,363,16,365],[14,351,14,353],[14,354,14,356],[14,357,14,359],[0,55,4,137],[14,360,14,362],[14,363,14,365],[19,287,19,290],[16,247,16,249],[16,250,16,252],[16,253,16,255],[16,256,16,258],[16,259,16,261],[16,262,16,264],[16,265,16,267],[16,268,16,270],[16,271,16,273],[16,274,16,276],[16,277,16,279],[16,280,16,282],[20,78,20,84],[21,78,21,84],[16,71,16,77],[45,149,45,151],[45,152,45,154],[45,155,45,157],[45,158,45,160],[45,161,45,163],[45,164,45,166],[45,167,45,169],[45,170,45,172],[45,173,45,175],[45,176,45,178],[45,179,45,181],[45,182,45,184],[45,185,45,188],[20,71,20,77],[21,71,21,77],[8,113,9,119],[6,113,7,119],[10,92,11,98],[10,99,11,105],[10,113,11,119],[21,92,21,98],[21,99,21,105],[20,147,20,148],[21,147,21,148],[17,99,17,105],[18,92,18,98],[18,99,18,105],[19,92,19,98],[12,92,12,98],[12,99,12,105],[13,92,13,98],[32,152,32,154],[20,378,20,381],[20,382,20,385],[20,386,20,388],[21,342,21,344],[21,345,21,347],[21,348,21,350],[21,351,21,353],[21,354,21,356],[21,357,21,359],[21,360,21,362],[21,363,21,365],[21,366,21,368],[21,369,21,371],[21,372,21,374],[21,375,21,377],[21,378,21,381],[21,382,21,385],[21,386,21,388],[20,351,20,353],[20,342,20,344],[20,345,20,347],[20,348,20,350],[20,366,20,368],[20,369,20,371],[20,372,20,374],[20,375,20,377],[20,363,20,365],[18,382,18,385],[18,386,18,388],[19,342,19,344],[19,345,19,347],[19,348,19,350],[19,351,19,353],[19,354,19,356],[19,357,19,359],[19,360,19,362],[19,363,19,365],[19,366,19,368],[19,369,19,371],[19,372,19,374],[19,375,19,377],[19,378,19,381],[19,382,19,385],[19,386,19,388],[18,351,18,353],[18,354,18,356],[18,357,18,359],[18,369,18,371],[18,372,18,374],[18,375,18,377],[18,378,18,381],[18,366,18,368],[18,342,18,344],[18,345,18,347],[18,348,18,350],[18,360,18,362],[18,363,18,365],[16,366,16,368],[16,369,16,371],[16,372,16,374],[16,375,16,377],[16,378,16,381],[16,382,16,385],[16,386,16,388],[17,342,17,344],[17,345,17,347],[17,348,17,350],[17,351,17,353],[17,354,17,356],[17,357,17,359],[17,360,17,362],[17,363,17,365],[17,366,17,368],[17,369,17,371],[17,372,17,374],[17,375,17,377],[17,378,17,381],[17,382,17,385],[17,386,17,388],[16,348,16,350],[16,345,16,347],[16,342,16,344],[14,366,14,368],[14,369,14,371],[14,372,14,374],[14,375,14,377],[14,378,14,381],[14,382,14,385],[14,386,14,388],[15,342,15,344],[15,345,15,347],[15,348,15,350],[15,351,15,353],[15,354,15,356],[15,357,15,359],[15,360,15,362],[15,363,15,365],[15,366,15,368],[15,369,15,371],[15,372,15,374],[15,375,15,377],[15,378,15,381],[15,382,15,385],[15,386,15,388],[14,348,14,350],[14,342,14,344],[14,345,14,347],[12,366,12,368],[12,369,12,371],[12,372,12,374],[12,375,12,377],[12,378,12,381],[12,382,12,385],[12,386,12,388],[13,342,13,344],[13,345,13,347],[13,348,13,350],[13,351,13,353],[13,354,13,356],[13,357,13,359],[13,360,13,362],[13,363,13,365],[13,366,13,368],[13,369,13,371],[13,372,13,374],[13,375,13,377],[13,378,13,381],[13,382,13,385],[13,386,13,388],[12,342,12,344],[12,345,12,347],[12,348,12,350],[12,351,12,353],[12,354,12,356],[12,357,12,359],[12,360,12,362],[12,363,12,365],[10,378,10,381],[10,382,10,385],[10,386,11,388],[11,342,11,344],[11,345,11,347],[11,348,11,350],[11,351,11,353],[11,354,11,356],[11,357,11,359],[11,360,11,362],[11,363,11,365],[11,366,11,368],[11,369,11,371],[11,372,11,374],[11,375,11,377],[11,378,11,381],[11,382,11,385],[10,342,10,377],[16,283,16,286],[16,287,16,290],[17,247,17,249],[17,250,17,252],[18,287,18,290],[19,247,19,249],[19,250,19,252],[19,253,19,255],[19,256,19,258],[19,259,19,261],[19,262,19,264],[19,265,19,267],[19,268,19,270],[19,271,19,273],[18,247,18,249],[18,250,18,252],[17,287,17,290],[13,287,13,290],[14,247,14,249],[14,250,14,252],[14,253,14,255],[14,256,14,258],[14,259,14,261],[14,262,14,264],[14,265,14,267],[14,268,14,270],[14,271,14,273],[14,274,14,276],[14,277,14,279],[14,280,14,282],[14,283,14,286],[14,287,14,290],[15,247,15,249],[15,250,15,252],[15,253,15,255],[15,256,15,258],[15,259,15,261],[15,262,15,264],[15,265,15,267],[15,268,15,270],[15,271,15,273],[15,274,15,276],[15,277,15,279],[15,280,15,282],[15,283,15,286],[15,287,15,290],[37,216,37,218],[37,219,37,221],[37,222,37,224],[37,225,37,227],[35,216,35,218],[35,219,35,221],[35,222,35,224],[35,225,35,227],[10,193,11,195],[33,216,33,218],[33,219,33,221],[33,222,33,224],[11,287,11,290],[12,247,12,249],[12,250,12,252],[12,253,12,255],[12,256,12,258],[12,259,12,261],[12,262,12,264],[12,265,12,267],[12,268,12,270],[12,271,12,273],[12,274,12,276],[12,277,12,279],[12,280,12,282],[12,283,12,286],[12,287,12,290],[13,247,13,249],[13,250,13,252],[13,253,13,255],[13,256,13,258],[13,259,13,261],[42,216,42,218],[42,219,42,221],[42,222,42,224],[42,225,42,227],[42,228,42,230],[42,231,42,233],[42,234,42,236],[42,237,42,239],[42,240,42,242],[42,243,42,245],[42,246,42,248],[42,249,42,251],[2,3,2,36],[2,37,2,45],[12,196,12,200],[13,196,13,200],[14,196,14,200],[15,196,15,200],[16,196,16,200],[17,196,17,200],[18,196,18,200],[19,196,19,200],[20,196,20,200],[21,196,21,200],[41,216,41,218],[41,219,41,221],[41,222,41,224],[41,225,41,227],[39,216,39,218],[39,219,39,221],[39,222,39,224],[39,225,39,227],[40,216,40,218],[40,219,40,221],[40,222,40,224],[40,225,40,227],[40,228,40,230],[40,231,40,233],[40,234,40,236],[40,237,40,239],[40,240,40,242],[40,243,40,245],[40,246,40,248],[40,249,40,251],[41,228,41,230],[41,231,41,233],[41,234,41,236],[41,237,41,239],[41,240,41,242],[41,243,41,245],[41,246,41,248],[41,249,41,251],[38,216,38,218],[38,219,38,221],[38,222,38,224],[38,225,38,227],[38,228,38,230],[38,231,38,233],[38,234,38,236],[38,237,38,239],[38,240,38,242],[38,243,38,245],[38,246,38,248],[38,249,38,251],[39,228,39,230],[39,231,39,233],[39,234,39,236],[39,237,39,239],[39,240,39,242],[39,243,39,245],[39,246,39,248],[39,249,39,251],[11,265,11,267],[11,268,11,270],[11,271,11,273],[11,274,11,276],[11,277,11,279],[11,280,11,282],[11,283,11,286],[19,274,19,276],[19,277,19,279],[37,228,37,230],[37,231,37,233],[37,234,37,236],[37,237,37,239],[37,240,37,242],[37,243,37,245],[37,246,37,248],[37,249,37,251],[13,262,13,264],[13,265,13,267],[13,268,13,270],[13,271,13,273],[13,274,13,276],[13,277,13,279],[13,280,13,282],[13,283,13,286],[19,280,19,282],[19,283,19,286],[35,228,35,230],[35,231,35,233],[35,234,35,236],[35,237,35,239],[35,240,35,242],[35,243,35,245],[35,246,35,248],[35,249,35,251],[36,216,36,218],[36,219,36,221],[36,222,36,224],[36,225,36,227],[36,228,36,230],[36,231,36,233],[36,234,36,236],[36,237,36,239],[36,240,36,242],[36,243,36,245],[36,246,36,248],[36,249,36,251],[33,246,33,248],[33,249,33,251],[12,337,12,339],[13,337,13,339],[14,337,14,339],[15,337,15,339],[16,337,16,339],[17,337,17,339],[18,337,18,339],[19,337,19,339],[20,337,20,339],[21,337,21,339],[10,337,11,339],[34,216,34,218],[34,219,34,221],[34,222,34,224],[34,225,34,227],[34,228,34,230],[34,231,34,233],[34,234,34,236],[34,237,34,239],[34,240,34,242],[34,243,34,245],[34,246,34,248],[34,249,34,251],[33,225,33,227],[33,228,33,230],[33,231,33,233],[33,234,33,236],[33,237,33,239],[10,247,10,282],[10,283,10,286],[33,240,33,242],[33,243,33,245],[32,216,32,218],[32,219,32,221],[32,222,32,224],[32,225,32,227],[32,228,32,230],[32,231,32,233],[32,234,32,236],[32,237,32,239],[32,240,32,242],[32,243,32,245],[12,193,12,195],[13,193,13,195],[14,193,14,195],[15,193,15,195],[16,193,16,195],[17,193,17,195],[18,193,18,195],[19,193,19,195],[20,193,20,195],[21,193,21,195],[13,241,13,244],[14,241,14,244],[15,241,15,244],[16,241,16,244],[17,241,17,244],[18,241,18,244],[19,241,19,244],[20,241,20,244],[21,241,21,244],[19,228,19,230],[21,216,21,218],[21,219,21,221],[32,155,32,157],[32,158,32,160],[32,161,32,163],[32,164,32,166],[32,167,32,169],[32,170,32,172],[32,173,32,175],[32,176,32,178],[32,179,32,181],[13,333,13,336],[14,333,14,336],[15,333,15,336],[16,333,16,336],[17,333,17,336],[18,333,18,336],[19,333,19,336],[20,333,20,336],[21,333,21,336],[32,182,32,184],[20,314,20,316],[20,317,20,319],[20,320,20,322],[20,323,20,325],[20,326,20,328],[21,293,21,295],[21,296,21,298],[21,299,21,301],[21,302,21,304],[21,305,21,307],[21,308,21,310],[21,311,21,313],[21,317,21,319],[43,176,43,178],[43,179,43,181],[43,182,43,184],[32,185,32,188],[39,170,39,172],[32,149,32,151],[29,69,29,89],[43,189,44,213],[44,69,44,82],[29,104,29,110],[29,90,29,103],[44,149,44,151],[44,152,44,154],[44,155,44,157],[44,158,44,160],[44,161,44,163],[44,164,44,166],[44,167,44,169],[44,170,44,172],[44,173,44,175],[44,176,44,178],[44,179,44,181],[44,182,44,184],[44,185,44,188],[33,185,33,188],[34,185,34,188],[35,185,35,188],[36,185,36,188],[37,185,37,188],[38,185,38,188],[39,185,39,188],[40,185,40,188],[6,3,7,90],[8,149,9,192],[41,149,41,151],[41,152,41,154],[41,155,41,157],[41,158,41,160],[41,161,41,163],[41,164,41,166],[41,167,41,169],[42,149,42,151],[42,152,42,154],[42,155,42,157],[42,158,42,160],[42,161,42,163],[42,164,42,166],[42,167,42,169],[39,149,39,151],[39,152,39,154],[41,185,41,188],[42,185,42,188],[12,85,12,91],[10,85,11,91],[13,85,13,91],[13,99,13,105],[14,92,14,98],[14,99,14,105],[15,92,15,98],[15,99,15,105],[16,92,16,98],[16,99,16,105],[17,92,17,98],[16,78,16,84],[88,176,88,178],[88,179,88,181],[88,182,88,184],[88,185,88,188],[89,149,89,151],[89,152,89,154],[89,155,89,157],[89,158,89,160],[89,161,89,163],[89,164,89,166],[89,167,89,169],[89,170,89,172],[89,173,89,175],[89,176,89,178],[89,179,89,181],[89,182,89,184],[89,185,89,188],[88,164,88,166],[88,167,88,169],[88,170,88,172],[88,173,88,175],[88,149,88,151],[88,152,88,154],[88,155,88,157],[88,158,88,160],[88,161,88,163],[86,176,86,178],[86,179,86,181],[86,182,86,184],[86,185,86,188],[87,149,87,151],[87,152,87,154],[87,155,87,157],[87,158,87,160],[87,161,87,163],[87,164,87,166],[87,167,87,169],[87,170,87,172],[87,173,87,175],[87,176,87,178],[87,179,87,181],[87,182,87,184],[87,185,87,188],[86,149,86,151],[86,152,86,154],[86,155,86,157],[86,158,86,160],[86,161,86,163],[86,164,86,166],[86,167,86,169],[86,170,86,172],[86,173,86,175],[84,176,84,178],[84,179,84,181],[84,182,84,184],[84,185,84,188],[85,149,85,151],[85,152,85,154],[85,155,85,157],[85,158,85,160],[85,161,85,163],[85,164,85,166],[85,167,85,169],[85,170,85,172],[85,173,85,175],[85,176,85,178],[85,179,85,181],[85,182,85,184],[85,185,85,188],[84,149,84,151],[84,152,84,154],[84,155,84,157],[84,158,84,160],[84,161,84,163],[84,164,84,166],[84,167,84,169],[84,170,84,172],[84,173,84,175],[82,164,82,166],[82,167,82,169],[82,170,82,172],[82,173,82,175],[82,176,82,178],[82,179,82,181],[82,182,82,184],[82,185,82,188],[83,149,83,151],[83,152,83,154],[83,155,83,157],[83,158,83,160],[83,161,83,163],[83,164,83,166],[83,167,83,169],[83,170,83,172],[83,173,83,175],[83,176,83,178],[83,179,83,181],[83,182,83,184],[83,185,83,188],[82,149,82,151],[82,152,82,154],[82,155,82,157],[82,158,82,160],[82,161,82,163],[80,164,80,166],[80,167,80,169],[80,170,80,172],[80,173,80,175],[80,176,80,178],[80,179,80,181],[80,182,80,184],[80,185,80,188],[81,149,81,151],[81,152,81,154],[81,155,81,157],[81,158,81,160],[81,161,81,163],[81,164,81,166],[81,167,81,169],[81,170,81,172],[81,173,81,175],[81,176,81,178],[81,179,81,181],[81,182,81,184],[81,185,81,188],[80,149,80,151],[80,152,80,154],[80,155,80,157],[80,158,80,160],[80,161,80,163],[79,149,79,151],[79,152,79,154],[79,155,79,157],[79,158,79,160],[79,161,79,163],[79,164,79,166],[79,167,79,169],[79,170,79,172],[79,173,79,175],[79,176,79,178],[79,179,79,181],[79,182,79,184],[79,185,79,188],[78,149,78,151],[78,152,78,154],[78,155,78,157],[78,158,78,160],[78,161,78,163],[66,149,66,151],[66,152,66,154],[66,155,66,157],[66,158,66,160],[66,161,66,163],[66,164,66,166],[66,167,66,169],[66,170,66,172],[66,173,66,175],[66,176,66,178],[66,179,66,181],[66,182,66,184],[66,185,66,188],[78,164,78,166],[78,167,78,169],[78,170,78,172],[78,173,78,175],[78,176,78,178],[78,179,78,181],[78,182,78,184],[78,185,78,188],[64,149,64,151],[64,152,64,154],[64,155,64,157],[64,158,64,160],[64,161,64,163],[64,164,64,166],[64,167,64,169],[64,170,64,172],[64,173,64,175]],"merged_total":2827,"flags":["merged_cut"]}
[null,{"$f":"\"令和\"&DBCS(基本項目!$B$3)&\"年度　国民健康保険税　簡易計算（概算）\"","v":"令和７年度　国民健康保険税　簡易計算（概算）"}]
[null,null,null,"下の被保険者に入っていない擬主及び特定同一世帯所属者の総所得金額"]
[null,null,null,"下の被保険者に入っていない特定同一世帯所属者の人数",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AU2=\"\",\"\",IF(AU3=\"\",\"人数→\",\"\"))","v":""}]
[null,null,null,"世帯の軽減判定所得合計 ＝ 擬主 ＋ 被保険者 ＋ 特定同一世帯所属者",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(GD26)","v":0}]
[null,null,null,"軽減判定人数",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM($AU$3,$GD$27)=0,0,SUM($AU$3,$GD$27))","v":0},null,null,null,null,null,null,"軽減判定結果　⇒　",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(国民健康保険税軽減早見表H26から!$AN$20=\"\",\"\",国民健康保険税軽減早見表H26から!$AN$20)","v":""}]
[]
[null,null,null,"平等割額の軽減特例措置\n　国保被保険者が後期高齢者医療への移行により，残る世帯員が国保単身世帯になった場合，世帯にかかる平等割額を減額する。\n　H24まで：1/2減額(5年間)，H25から：1/2減額(5年間)，6年目から1/4減額(3年間延長)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"国保加入の届出月",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AY13:BE22)=0,\"\",\"該当あれば\n入力\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"この下の「所得金額調整控除不要？」のエラーで，自分，同一生計配偶者，扶養親族のいずれかが特別障害者，又は２３歳未満の扶養親族がいる。という条件が無い場合は，エラーのままでＯＫ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"月"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DJ7=\"\",\"\",\"⇓\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"１２カ月すべての場合「○」は入力しなくてＯＫ\n　注：該当月数を指定する場合のみ「○」を入力"]
[null,null,"【被保険者の入力】"]
[null,null,null,"氏　　名",null,null,null,null,null,null,"生年月日",null,null,null,null,null,null,"年齢",null,null,"年齢\n直接\n入力",null,null,"給与収入",null,null,null,null,null,null,"給与所得",null,null,null,null,null,null,"所得\n金額\n調整\n控除",null,null,"非自発的失業",null,null,"非自発的失業\n該当\n30/100所得",null,null,null,null,null,null,"公的年金収入",null,null,null,null,null,null,"公的年金所得",null,null,null,null,null,null,"その他所得",null,null,null,null,null,null,"給与収入の内\n専従者\n給与分収入額",null,null,null,null,null,null,"純繰越\nﾏｲﾅｽ入力",null,null,null,null,null,null,"雑繰越\nﾏｲﾅｽ入力",null,null,null,null,null,null,"分離所得\n特別控除前",null,null,null,null,null,null,"分離所得\n特別控除額\nﾌﾟﾗｽ入力",null,null,null,null,null,null,"国保税\n総所得金額",null,null,null,null,null,null,"年金所得に係る雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"給与\nOR\n年金",null,null,null,null,"月途中の加入は該当するが，月途中に抜ける場合はその月は非該当",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"該当\n月数",null,null,null,"世帯\n月数",null,null,null,"障害",null,null,null,null,null,null,null,"該当月判定用（介護）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"介護\n該当",null,null,null,"国保\n該当",null,null,null,null,null,"該当月判定用（後期）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"後期\n該当",null,null,null,"国保\n該当",null,null,null,null,null,"該当月判定用（修正後）介護",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"介護\n該当",null,null,null,"国保\n該当",null,null,null,"障害",null,null,null,null,"該当月判定用（修正後）後期",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"後期\n該当",null,null,null,"国保\n該当",null,null,null,"障害",null,null,null,null,"軽減判定用所得計算"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"↓↓↓↓↓↓",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3,null,null,"月数計",null,null,null,"月数計",null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3,null,null,"月数計",null,null,null,"月数計",null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3,null,null,"月数計",null,null,null,"月数計",null,null,null,null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3,null,null,"月数計",null,null,null,"月数計",null,null,null,null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3]
[null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U13=\"\",$K13=\"\"),\"\",IF($U13=\"\",所得計算!$I6,$U13))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AI$4=\"\",\"\",所得計算!AI$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AE13=\"\",\"\",IF($AO13=1,ROUNDDOWN(SUM($AE13)*0.3,0),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AI$23=\"\",\"\",所得計算!AI$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R13=\"\",\"\",IF(AO13=1,SUM(AR13,BF13,BM13,CA13,CO13)-SUM(CV13),SUM(AE13,BF13,BM13,CA13,CO13)-SUM(CV13)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(D13<>\"\",K13=\"\",U13=\"\"),\"生年月日又は年齢\",IF(AND(D13=\"\",OR(K13<>\"\",U13<>\"\")),\"氏名は必要\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL13)=1,SUM($X13)<=8500000),AND(SUM($AL13)=1,SUM($X13)>8500000,SUM($BF13)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL13)=2,OR(SUM(所得計算!$BE$5:$BE$15)=0,SUM($BF13)=0)),AND(SUM($AL13)=2,OR(SUM($X13)>8500000,SUM($BF13)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL13)=3,OR(SUM($X13)<=8500000,SUM($BF13)=0)),\"所得金額調整控除３？\",IF(AND($AL13=\"\",OR(SUM($X13)>8500000,AND(SUM(所得計算!$BE$5:$BE$15)>0,SUM($BF13)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(DC13,CH13,CV13)=0,0,SUM(DC13,CH13,CV13)-SUM(所得計算!$AT$4)-SUM(所得計算!$AI$36))","v":0},null,null,{"$f":"IF(OR(SUM(AE13)>0,SUM(BF13)>0),1,\"\")","v":""},null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D13=\"\",\"\",IF(COUNTIF(ET13:GC13,\"○\")=0,12,COUNTIF(ET13:GC13,\"○\")))","v":""},null,null,null,{"$f":"IF(SUM(GD13:GG22)=0,\"\",IF(MAX(GD13:GG22)>=12,12,SUM(ET23:GC23)))","v":""},null,null,null,null,null,null,{"$f":"IF($GL13=\"\",\"\",IF(HLOOKUP($GL13,$GT$12:$IC$22,2,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K13,\"\",DATEDIF($K13-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K13,\"\",DATEDIF($K13-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K13,\"\",DATEDIF($K13-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K13,\"\",DATEDIF($K13-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K13,\"\",DATEDIF($K13-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K13,\"\",DATEDIF($K13-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K13,\"\",DATEDIF($K13-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K13,\"\",DATEDIF($K13-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K13,\"\",DATEDIF($K13-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K13,\"\",DATEDIF($K13-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K13,\"\",DATEDIF($K13-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K13,\"\",DATEDIF($K13-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",SUMPRODUCT(($GT13:$IC13<65)*($GT13:$IC13>=40)))","v":""},null,null,null,{"$f":"IF($R13=\"\",\"\",COUNTIF($GT13:$IC13,\"<75\"))","v":""},null,null,null,null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K13,\"\",DATEDIF($K13,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K13,\"\",DATEDIF($K13,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K13,\"\",DATEDIF($K13,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K13,\"\",DATEDIF($K13,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K13,\"\",DATEDIF($K13,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K13,\"\",DATEDIF($K13,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K13,\"\",DATEDIF($K13,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K13,\"\",DATEDIF($K13,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K13,\"\",DATEDIF($K13,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K13,\"\",DATEDIF($K13,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K13,\"\",DATEDIF($K13,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",IF($U13=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K13,\"\",DATEDIF($K13,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U13))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",COUNTIF($IN13:$JW13,\">=75\"))","v":""},null,null,null,{"$f":"IF($R13=\"\",\"\",COUNTIF($IN13:$JW13,\"<75\"))","v":""},null,null,null,null,null,{"$f":"IF(SUM($GD13)=12,GT13,IF(SUM($GD13)=0,\"\",IF(ET13=\"\",\"\",GT13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,GW13,IF(SUM($GD13)=0,\"\",IF(EW13=\"\",\"\",GW13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,GZ13,IF(SUM($GD13)=0,\"\",IF(EZ13=\"\",\"\",GZ13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,HC13,IF(SUM($GD13)=0,\"\",IF(FC13=\"\",\"\",HC13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,HF13,IF(SUM($GD13)=0,\"\",IF(FF13=\"\",\"\",HF13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,HI13,IF(SUM($GD13)=0,\"\",IF(FI13=\"\",\"\",HI13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,HL13,IF(SUM($GD13)=0,\"\",IF(FL13=\"\",\"\",HL13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,HO13,IF(SUM($GD13)=0,\"\",IF(FO13=\"\",\"\",HO13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,HR13,IF(SUM($GD13)=0,\"\",IF(FR13=\"\",\"\",HR13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,HU13,IF(SUM($GD13)=0,\"\",IF(FU13=\"\",\"\",HU13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,HX13,IF(SUM($GD13)=0,\"\",IF(FX13=\"\",\"\",HX13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,IA13,IF(SUM($GD13)=0,\"\",IF(GA13=\"\",\"\",IA13)))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",SUMPRODUCT(($KH13:$LQ13<65)*($KH13:$LQ13>=40)))","v":""},null,null,null,{"$f":"IF($R13=\"\",\"\",COUNTIF($KH13:$LQ13,\"<75\"))","v":""},null,null,null,{"$f":"IF(GL13=\"\",\"\",IF(AND(GL13>=1,GL13<=3),GL13+12,GL13))","v":""},null,null,null,null,{"$f":"IF(SUM($GD13)=12,IN13,IF(SUM($GD13)=0,\"\",IF(ET13=\"\",\"\",IN13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,IQ13,IF(SUM($GD13)=0,\"\",IF(EW13=\"\",\"\",IQ13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,IT13,IF(SUM($GD13)=0,\"\",IF(EZ13=\"\",\"\",IT13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,IW13,IF(SUM($GD13)=0,\"\",IF(FC13=\"\",\"\",IW13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,IZ13,IF(SUM($GD13)=0,\"\",IF(FF13=\"\",\"\",IZ13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,JC13,IF(SUM($GD13)=0,\"\",IF(FI13=\"\",\"\",JC13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,JF13,IF(SUM($GD13)=0,\"\",IF(FL13=\"\",\"\",JF13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,JI13,IF(SUM($GD13)=0,\"\",IF(FO13=\"\",\"\",JI13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,JL13,IF(SUM($GD13)=0,\"\",IF(FR13=\"\",\"\",JL13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,JO13,IF(SUM($GD13)=0,\"\",IF(FU13=\"\",\"\",JO13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,JR13,IF(SUM($GD13)=0,\"\",IF(FX13=\"\",\"\",JR13)))","v":""},null,null,{"$f":"IF(SUM($GD13)=12,JU13,IF(SUM($GD13)=0,\"\",IF(GA13=\"\",\"\",JU13)))","v":""},null,null,{"$f":"IF($R13=\"\",\"\",COUNTIF($ME13:$NN13,\">=75\"))","v":""},null,null,null,{"$f":"IF($R13=\"\",\"\",COUNTIF($ME13:$NN13,\"<75\"))","v":""},null,null,null,{"$f":"IF(GL13=\"\",\"\",IF(AND(GL13>=1,GL13<=3),GL13+12,GL13))","v":""},null,null,null,{"$f":"IF(SUM($GD13)=12,SUM($EL13),\"\")","v":""},{"$f":"IF(OR(GD13=12,ET13=\"○\"),SUM($EL13),\"\")","v":""},null,null,{"$f":"IF(EW13=\"○\",SUM($EL13),\"\")","v":""},null,null,{"$f":"IF(EZ13=\"○\",SUM($EL13),\"\")","v":""},null,null,{"$f":"IF(FC13=\"○\",SUM($EL13),\"\")","v":""},null,null,{"$f":"IF(FF13=\"○\",SUM($EL13),\"\")","v":""},null,null,{"$f":"IF(FI13=\"○\",SUM($EL13),\"\")","v":""},null,null,{"$f":"IF(FL13=\"○\",SUM($EL13),\"\")","v":""},null,null,{"$f":"IF(FO13=\"○\",SUM($EL13),\"\")","v":""},null,null,{"$f":"IF(FR13=\"○\",SUM($EL13),\"\")","v":""},null,null,{"$f":"IF(FU13=\"○\",SUM($EL13),\"\")","v":""},null,null,{"$f":"IF(FX13=\"○\",SUM($EL13),\"\")","v":""},null,null,{"$f":"IF(GA13=\"○\",SUM($EL13),\"\")","v":""}]
[null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U14=\"\",$K14=\"\"),\"\",IF($U14=\"\",所得計算!$I7,$U14))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AJ$4=\"\",\"\",所得計算!AJ$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AJ$23=\"\",\"\",所得計算!AJ$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL14)=1,SUM($X14)<=8500000),AND(SUM($AL14)=1,SUM($X14)>8500000,SUM($BF14)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL14)=2,OR(SUM(所得計算!$BF$5:$BF$15)=0,SUM($BF14)=0)),AND(SUM($AL14)=2,OR(SUM($X14)>8500000,SUM($BF14)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL14)=3,OR(SUM($X14)<=8500000,SUM($BF14)=0)),\"所得金額調整控除３？\",IF(AND($AL14=\"\",OR(SUM($X14)>8500000,AND(SUM(所得計算!$BF$5:$BF$15)>0,SUM($BF14)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(DC14,CH14,CV14)=0,0,SUM(DC14,CH14,CV14)-SUM(所得計算!$AU$4)-SUM(所得計算!$AJ$36))","v":0},null,null,{"$f":"IF(OR(SUM(AE14)>0,SUM(BF14)>0),1,\"\")","v":""},null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL14=\"\",\"\",IF(HLOOKUP($GL14,$GT$12:$IC$22,3,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K14,\"\",DATEDIF($K14-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K14,\"\",DATEDIF($K14-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K14,\"\",DATEDIF($K14-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K14,\"\",DATEDIF($K14-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K14,\"\",DATEDIF($K14-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K14,\"\",DATEDIF($K14-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K14,\"\",DATEDIF($K14-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K14,\"\",DATEDIF($K14-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K14,\"\",DATEDIF($K14-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K14,\"\",DATEDIF($K14-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K14,\"\",DATEDIF($K14-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K14,\"\",DATEDIF($K14-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K14,\"\",DATEDIF($K14,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K14,\"\",DATEDIF($K14,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K14,\"\",DATEDIF($K14,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K14,\"\",DATEDIF($K14,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K14,\"\",DATEDIF($K14,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K14,\"\",DATEDIF($K14,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K14,\"\",DATEDIF($K14,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K14,\"\",DATEDIF($K14,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K14,\"\",DATEDIF($K14,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K14,\"\",DATEDIF($K14,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K14,\"\",DATEDIF($K14,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,{"$f":"IF($R14=\"\",\"\",IF($U14=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K14,\"\",DATEDIF($K14,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U14))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,{"$f":"IF(OR(GD14=12,ET14=\"○\"),SUM($EL14),\"\")","v":""},null,null,{"$f":"IF(EW14=\"○\",SUM($EL14),\"\")","v":""},null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U15=\"\",$K15=\"\"),\"\",IF($U15=\"\",所得計算!$I8,$U15))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AK$4=\"\",\"\",所得計算!AK$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AK$23=\"\",\"\",所得計算!AK$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL15)=1,SUM($X15)<=8500000),AND(SUM($AL15)=1,SUM($X15)>8500000,SUM($BF15)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL15)=2,OR(SUM(所得計算!$BG$5:$BG$15)=0,SUM($BF15)=0)),AND(SUM($AL15)=2,OR(SUM($X15)>8500000,SUM($BF15)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL15)=3,OR(SUM($X15)<=8500000,SUM($BF15)=0)),\"所得金額調整控除３？\",IF(AND($AL15=\"\",OR(SUM($X15)>8500000,AND(SUM(所得計算!$BG$5:$BG$15)>0,SUM($BF15)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(DC15,CH15,CV15)=0,0,SUM(DC15,CH15,CV15)-SUM(所得計算!$AV$4)-SUM(所得計算!$AK$36))","v":0},null,null,"",null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL15=\"\",\"\",IF(HLOOKUP($GL15,$GT$12:$IC$22,4,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K15,\"\",DATEDIF($K15-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K15,\"\",DATEDIF($K15-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K15,\"\",DATEDIF($K15-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K15,\"\",DATEDIF($K15-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K15,\"\",DATEDIF($K15-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K15,\"\",DATEDIF($K15-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K15,\"\",DATEDIF($K15-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K15,\"\",DATEDIF($K15-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K15,\"\",DATEDIF($K15-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K15,\"\",DATEDIF($K15-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K15,\"\",DATEDIF($K15-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K15,\"\",DATEDIF($K15-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K15,\"\",DATEDIF($K15,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K15,\"\",DATEDIF($K15,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K15,\"\",DATEDIF($K15,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K15,\"\",DATEDIF($K15,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K15,\"\",DATEDIF($K15,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K15,\"\",DATEDIF($K15,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K15,\"\",DATEDIF($K15,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K15,\"\",DATEDIF($K15,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K15,\"\",DATEDIF($K15,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K15,\"\",DATEDIF($K15,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K15,\"\",DATEDIF($K15,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,{"$f":"IF($R15=\"\",\"\",IF($U15=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K15,\"\",DATEDIF($K15,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U15))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U16=\"\",$K16=\"\"),\"\",IF($U16=\"\",所得計算!$I9,$U16))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AL$4=\"\",\"\",所得計算!AL$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AL$23=\"\",\"\",所得計算!AL$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL16)=1,SUM($X16)<=8500000),AND(SUM($AL16)=1,SUM($X16)>8500000,SUM($BF16)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL16)=2,OR(SUM(所得計算!$BH$5:$BH$15)=0,SUM($BF16)=0)),AND(SUM($AL16)=2,OR(SUM($X16)>8500000,SUM($BF16)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL16)=3,OR(SUM($X16)<=8500000,SUM($BF16)=0)),\"所得金額調整控除３？\",IF(AND($AL16=\"\",OR(SUM($X16)>8500000,AND(SUM(所得計算!$BH$5:$BH$15)>0,SUM($BF16)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(DC16,CH16,CV16)=0,0,SUM(DC16,CH16,CV16)-SUM(所得計算!$AW$4)-SUM(所得計算!$AL$36))","v":0},null,null,"",null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL16=\"\",\"\",IF(HLOOKUP($GL16,$GT$12:$IC$22,5,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K16,\"\",DATEDIF($K16-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K16,\"\",DATEDIF($K16-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K16,\"\",DATEDIF($K16-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K16,\"\",DATEDIF($K16-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K16,\"\",DATEDIF($K16-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K16,\"\",DATEDIF($K16-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K16,\"\",DATEDIF($K16-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K16,\"\",DATEDIF($K16-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K16,\"\",DATEDIF($K16-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K16,\"\",DATEDIF($K16-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K16,\"\",DATEDIF($K16-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K16,\"\",DATEDIF($K16-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K16,\"\",DATEDIF($K16,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K16,\"\",DATEDIF($K16,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K16,\"\",DATEDIF($K16,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K16,\"\",DATEDIF($K16,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K16,\"\",DATEDIF($K16,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K16,\"\",DATEDIF($K16,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K16,\"\",DATEDIF($K16,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K16,\"\",DATEDIF($K16,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K16,\"\",DATEDIF($K16,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K16,\"\",DATEDIF($K16,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K16,\"\",DATEDIF($K16,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,{"$f":"IF($R16=\"\",\"\",IF($U16=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K16,\"\",DATEDIF($K16,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U16))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U17=\"\",$K17=\"\"),\"\",IF($U17=\"\",所得計算!$I10,$U17))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AM$4=\"\",\"\",所得計算!AM$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AM$23=\"\",\"\",所得計算!AM$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL17)=1,SUM($X17)<=8500000),AND(SUM($AL17)=1,SUM($X17)>8500000,SUM($BF17)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL17)=2,OR(SUM(所得計算!$BI$5:$BI$15)=0,SUM($BF17)=0)),AND(SUM($AL17)=2,OR(SUM($X17)>8500000,SUM($BF17)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL17)=3,OR(SUM($X17)<=8500000,SUM($BF17)=0)),\"所得金額調整控除３？\",IF(AND($AL17=\"\",OR(SUM($X17)>8500000,AND(SUM(所得計算!$BI$5:$BI$15)>0,SUM($BF17)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(DC17,CH17,CV17)=0,0,SUM(DC17,CH17,CV17)-SUM(所得計算!$AX$4)-SUM(所得計算!$AM$36))","v":0},null,null,"",null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL17=\"\",\"\",IF(HLOOKUP($GL17,$GT$12:$IC$22,6,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K17,\"\",DATEDIF($K17-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K17,\"\",DATEDIF($K17-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K17,\"\",DATEDIF($K17-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K17,\"\",DATEDIF($K17-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K17,\"\",DATEDIF($K17-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K17,\"\",DATEDIF($K17-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K17,\"\",DATEDIF($K17-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K17,\"\",DATEDIF($K17-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K17,\"\",DATEDIF($K17-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K17,\"\",DATEDIF($K17-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K17,\"\",DATEDIF($K17-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K17,\"\",DATEDIF($K17-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K17,\"\",DATEDIF($K17,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K17,\"\",DATEDIF($K17,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K17,\"\",DATEDIF($K17,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K17,\"\",DATEDIF($K17,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K17,\"\",DATEDIF($K17,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K17,\"\",DATEDIF($K17,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K17,\"\",DATEDIF($K17,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K17,\"\",DATEDIF($K17,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K17,\"\",DATEDIF($K17,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K17,\"\",DATEDIF($K17,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K17,\"\",DATEDIF($K17,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,{"$f":"IF($R17=\"\",\"\",IF($U17=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K17,\"\",DATEDIF($K17,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U17))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U18=\"\",$K18=\"\"),\"\",IF($U18=\"\",所得計算!$I11,$U18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AN$4=\"\",\"\",所得計算!AN$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AN$23=\"\",\"\",所得計算!AN$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL18)=1,SUM($X18)<=8500000),AND(SUM($AL18)=1,SUM($X18)>8500000,SUM($BF18)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL18)=2,OR(SUM(所得計算!$BJ$5:$BJ$15)=0,SUM($BF18)=0)),AND(SUM($AL18)=2,OR(SUM($X18)>8500000,SUM($BF18)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL18)=3,OR(SUM($X18)<=8500000,SUM($BF18)=0)),\"所得金額調整控除３？\",IF(AND($AL18=\"\",OR(SUM($X18)>8500000,AND(SUM(所得計算!$BJ$5:$BJ$15)>0,SUM($BF18)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(DC18,CH18,CV18)=0,0,SUM(DC18,CH18,CV18)-SUM(所得計算!$AY$4)-SUM(所得計算!$AN$36))","v":0},null,null,"",null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL18=\"\",\"\",IF(HLOOKUP($GL18,$GT$12:$IC$22,7,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U19=\"\",$K19=\"\"),\"\",IF($U19=\"\",所得計算!$I12,$U19))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AO$4=\"\",\"\",所得計算!AO$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AO$23=\"\",\"\",所得計算!AO$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL19)=1,SUM($X19)<=8500000),AND(SUM($AL19)=1,SUM($X19)>8500000,SUM($BF19)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL19)=2,OR(SUM(所得計算!$BK$5:$BK$15)=0,SUM($BF19)=0)),AND(SUM($AL19)=2,OR(SUM($X19)>8500000,SUM($BF19)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL19)=3,OR(SUM($X19)<=8500000,SUM($BF19)=0)),\"所得金額調整控除３？\",IF(AND($AL19=\"\",OR(SUM($X19)>8500000,AND(SUM(所得計算!$BK$5:$BK$15)>0,SUM($BF19)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(DC19,CH19,CV19)=0,0,SUM(DC19,CH19,CV19)-SUM(所得計算!$AZ$4)-SUM(所得計算!$AO$36))","v":0},null,null,"",null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL19=\"\",\"\",IF(HLOOKUP($GL19,$GT$12:$IC$22,8,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U20=\"\",$K20=\"\"),\"\",IF($U20=\"\",所得計算!$I13,$U20))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AP$4=\"\",\"\",所得計算!AP$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AP$23=\"\",\"\",所得計算!AP$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL20)=1,SUM($X20)<=8500000),AND(SUM($AL20)=1,SUM($X20)>8500000,SUM($BF20)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL20)=2,OR(SUM(所得計算!$BL$5:$BL$15)=0,SUM($BF20)=0)),AND(SUM($AL20)=2,OR(SUM($X20)>8500000,SUM($BF20)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL20)=3,OR(SUM($X20)<=8500000,SUM($BF20)=0)),\"所得金額調整控除３？\",IF(AND($AL20=\"\",OR(SUM($X20)>8500000,AND(SUM(所得計算!$BL$5:$BL$15)>0,SUM($BF20)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(DC20,CH20,CV20)=0,0,SUM(DC20,CH20,CV20)-SUM(所得計算!$BA$4)-SUM(所得計算!$AP$36))","v":0},null,null,"",null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL20=\"\",\"\",IF(HLOOKUP($GL20,$GT$12:$IC$22,9,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U21=\"\",$K21=\"\"),\"\",IF($U21=\"\",所得計算!$I14,$U21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AQ$4=\"\",\"\",所得計算!AQ$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AQ$23=\"\",\"\",所得計算!AQ$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL21)=1,SUM($X21)<=8500000),AND(SUM($AL21)=1,SUM($X21)>8500000,SUM($BF21)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL21)=2,OR(SUM(所得計算!$BM$5:$BM$15)=0,SUM($BF21)=0)),AND(SUM($AL21)=2,OR(SUM($X21)>8500000,SUM($BF21)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL21)=3,OR(SUM($X21)<=8500000,SUM($BF21)=0)),\"所得金額調整控除３？\",IF(AND($AL21=\"\",OR(SUM($X21)>8500000,AND(SUM(所得計算!$BM$5:$BM$15)>0,SUM($BF21)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(DC21,CH21,CV21)=0,0,SUM(DC21,CH21,CV21)-SUM(所得計算!$BB$4)-SUM(所得計算!$AQ$36))","v":0},null,null,"",null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL21=\"\",\"\",IF(HLOOKUP($GL21,$GT$12:$IC$22,10,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U22=\"\",$K22=\"\"),\"\",IF($U22=\"\",所得計算!$I15,$U22))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AR$4=\"\",\"\",所得計算!AR$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AR$23=\"\",\"\",所得計算!AR$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL22)=1,SUM($X22)<=8500000),AND(SUM($AL22)=1,SUM($X22)>8500000,SUM($BF22)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL22)=2,OR(SUM(所得計算!$BN$5:$BN$15)=0,SUM($BF22)=0)),AND(SUM($AL22)=2,OR(SUM($X22)>8500000,SUM($BF22)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL22)=3,OR(SUM($X22)<=8500000,SUM($BF22)=0)),\"所得金額調整控除３？\",IF(AND($AL22=\"\",OR(SUM($X22)>8500000,AND(SUM(所得計算!$BN$5:$BN$15)>0,SUM($BF22)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(DC22,CH22,CV22)=0,0,SUM(DC22,CH22,CV22)-SUM(所得計算!$BC$4)-SUM(所得計算!$AR$36))","v":0},null,null,"",null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL22=\"\",\"\",IF(HLOOKUP($GL22,$GT$12:$IC$22,11,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$12&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM($GD13)=12,1,IF(ET13=\"○\",1,0))+IF(SUM($GD14)=12,1,IF(ET14=\"○\",1,0))+IF(SUM($GD15)=12,1,IF(ET15=\"○\",1,0))+IF(SUM($GD16)=12,1,IF(ET16=\"○\",1,0))+IF(SUM($GD17)=12,1,IF(ET17=\"○\",1,0))+IF(SUM($GD18)=12,1,IF(ET18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(ET19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(ET20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(ET21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(ET22=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD13)=12,1,IF(EW13=\"○\",1,0))+IF(SUM($GD14)=12,1,IF(EW14=\"○\",1,0))+IF(SUM($GD15)=12,1,IF(EW15=\"○\",1,0))+IF(SUM($GD16)=12,1,IF(EW16=\"○\",1,0))+IF(SUM($GD17)=12,1,IF(EW17=\"○\",1,0))+IF(SUM($GD18)=12,1,IF(EW18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(EW19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(EW20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(EW21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(EW22=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD13)=12,1,IF(EZ13=\"○\",1,0))+IF(SUM($GD14)=12,1,IF(EZ14=\"○\",1,0))+IF(SUM($GD15)=12,1,IF(EZ15=\"○\",1,0))+IF(SUM($GD16)=12,1,IF(EZ16=\"○\",1,0))+IF(SUM($GD17)=12,1,IF(EZ17=\"○\",1,0))+IF(SUM($GD18)=12,1,IF(EZ18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(EZ19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(EZ20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(EZ21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(EZ22=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD13)=12,1,IF(FC13=\"○\",1,0))+IF(SUM($GD14)=12,1,IF(FC14=\"○\",1,0))+IF(SUM($GD15)=12,1,IF(FC15=\"○\",1,0))+IF(SUM($GD16)=12,1,IF(FC16=\"○\",1,0))+IF(SUM($GD17)=12,1,IF(FC17=\"○\",1,0))+IF(SUM($GD18)=12,1,IF(FC18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(FC19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(FC20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(FC21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(FC22=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD13)=12,1,IF(FF13=\"○\",1,0))+IF(SUM($GD14)=12,1,IF(FF14=\"○\",1,0))+IF(SUM($GD15)=12,1,IF(FF15=\"○\",1,0))+IF(SUM($GD16)=12,1,IF(FF16=\"○\",1,0))+IF(SUM($GD17)=12,1,IF(FF17=\"○\",1,0))+IF(SUM($GD18)=12,1,IF(FF18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(FF19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(FF20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(FF21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(FF22=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD13)=12,1,IF(FI13=\"○\",1,0))+IF(SUM($GD14)=12,1,IF(FI14=\"○\",1,0))+IF(SUM($GD15)=12,1,IF(FI15=\"○\",1,0))+IF(SUM($GD16)=12,1,IF(FI16=\"○\",1,0))+IF(SUM($GD17)=12,1,IF(FI17=\"○\",1,0))+IF(SUM($GD18)=12,1,IF(FI18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(FI19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(FI20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(FI21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(FI22=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD13)=12,1,IF(FL13=\"○\",1,0))+IF(SUM($GD14)=12,1,IF(FL14=\"○\",1,0))+IF(SUM($GD15)=12,1,IF(FL15=\"○\",1,0))+IF(SUM($GD16)=12,1,IF(FL16=\"○\",1,0))+IF(SUM($GD17)=12,1,IF(FL17=\"○\",1,0))+IF(SUM($GD18)=12,1,IF(FL18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(FL19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(FL20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(FL21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(FL22=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD13)=12,1,IF(FO13=\"○\",1,0))+IF(SUM($GD14)=12,1,IF(FO14=\"○\",1,0))+IF(SUM($GD15)=12,1,IF(FO15=\"○\",1,0))+IF(SUM($GD16)=12,1,IF(FO16=\"○\",1,0))+IF(SUM($GD17)=12,1,IF(FO17=\"○\",1,0))+IF(SUM($GD18)=12,1,IF(FO18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(FO19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(FO20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(FO21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(FO22=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD13)=12,1,IF(FR13=\"○\",1,0))+IF(SUM($GD14)=12,1,IF(FR14=\"○\",1,0))+IF(SUM($GD15)=12,1,IF(FR15=\"○\",1,0))+IF(SUM($GD16)=12,1,IF(FR16=\"○\",1,0))+IF(SUM($GD17)=12,1,IF(FR17=\"○\",1,0))+IF(SUM($GD18)=12,1,IF(FR18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(FR19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(FR20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(FR21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(FR22=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD13)=12,1,IF(FU13=\"○\",1,0))+IF(SUM($GD14)=12,1,IF(FU14=\"○\",1,0))+IF(SUM($GD15)=12,1,IF(FU15=\"○\",1,0))+IF(SUM($GD16)=12,1,IF(FU16=\"○\",1,0))+IF(SUM($GD17)=12,1,IF(FU17=\"○\",1,0))+IF(SUM($GD18)=12,1,IF(FU18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(FU19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(FU20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(FU21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(FU22=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD13)=12,1,IF(FX13=\"○\",1,0))+IF(SUM($GD14)=12,1,IF(FX14=\"○\",1,0))+IF(SUM($GD15)=12,1,IF(FX15=\"○\",1,0))+IF(SUM($GD16)=12,1,IF(FX16=\"○\",1,0))+IF(SUM($GD17)=12,1,IF(FX17=\"○\",1,0))+IF(SUM($GD18)=12,1,IF(FX18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(FX19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(FX20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(FX21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(FX22=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD13)=12,1,IF(GA13=\"○\",1,0))+IF(SUM($GD14)=12,1,IF(GA14=\"○\",1,0))+IF(SUM($GD15)=12,1,IF(GA15=\"○\",1,0))+IF(SUM($GD16)=12,1,IF(GA16=\"○\",1,0))+IF(SUM($GD17)=12,1,IF(GA17=\"○\",1,0))+IF(SUM($GD18)=12,1,IF(GA18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(GA19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(GA20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(GA21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(GA22=\"○\",1,0))","v":0},null,null,{"$f":"COUNT(GD13:GG22)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(ME13:MG22)>1,COUNTIF(ME13:MG22,\"<75\")=1),1,\"\")","v":""},null,null,{"$f":"IF(SUM($ME23)>=1,1,IF(AND(COUNT(MH13:MJ22)>1,COUNTIF(MH13:MJ22,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME23:MJ23)>=1,1,IF(AND(COUNT(MK13:MM22)>1,COUNTIF(MK13:MM22,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME23:MM23)>=1,1,IF(AND(COUNT(MN13:MP22)>1,COUNTIF(MN13:MP22,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME23:MP23)>=1,1,IF(AND(COUNT(MQ13:MS22)>1,COUNTIF(MQ13:MS22,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME23:MS23)>=1,1,IF(AND(COUNT(MT13:MV22)>1,COUNTIF(MT13:MV22,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME23:MV23)>=1,1,IF(AND(COUNT(MW13:MY22)>1,COUNTIF(MW13:MY22,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME23:MY23)>=1,1,IF(AND(COUNT(MZ13:NB22)>1,COUNTIF(MZ13:NB22,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME23:NB23)>=1,1,IF(AND(COUNT(NC13:NE22)>1,COUNTIF(NC13:NE22,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME23:NE23)>=1,1,IF(AND(COUNT(NF13:NH22)>1,COUNTIF(NF13:NH22,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME23:NH23)>=1,1,IF(AND(COUNT(NI13:NK22)>1,COUNTIF(NI13:NK22,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME23:NK23)>=1,1,IF(AND(COUNT(NL13:NN22)>1,COUNTIF(NL13:NN22,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"SUM(ME23:NN23)","v":0},null,null,null,"←平等割額の軽減特例措置判定用"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(GD13:GG22,12)>0,ET12,IF(ET23>0,ET12,\"\"))","v":""},null,null,{"$f":"IF(SUM($ET24:ET24)=0,IF(EW23>0,EW12,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET24:EW24)=0,IF(EZ23>0,EZ12,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET24:EZ24)=0,IF(FC23>0,FC12,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET24:FC24)=0,IF(FF23>0,FF12,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET24:FF24)=0,IF(FI23>0,FI12,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET24:FI24)=0,IF(FL23>0,FL12,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET24:FL24)=0,IF(FO23>0,FO12,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET24:FO24)=0,IF(FR23>0,FR12,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET24:FR24)=0,IF(FU23>0,FU12,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET24:FU24)=0,IF(FX23>0,FX12,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET24:FX24)=0,IF(GA23>0,GA12,\"\"),\"\")","v":""},null,null,{"$f":"SUM(ET24:GC24)","v":0},null,null,"←世帯ができた月"]
[null,"医療\n保険分",null,null,null,null,null,null,null,null,"所得割",null,null,null,null,"率",null,null,null,null,7.22,null,null,null,null,null,{"$f":"\"（前年の総所得金額－基礎控除額）×\"&IF(U25=\"\",\"\",U25)&\"％\"","v":"（前年の総所得金額－基礎控除額）×7.22％"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(ET24)=4,COUNTIF(ET13:EV22,\"○\")=0),SUMPRODUCT((GD13:GD22=12)*1,$EO$13:$EO$22),IF(SUM(ET24)=0,\"\",IF(SUM(ET23)=0,\"\",SUMPRODUCT((ET13:EV22=\"○\")*1,$EO$13:$EQ$22))))","v":""},null,null,{"$f":"IF(SUM(EW24)=0,\"\",IF(SUM(EW23)=0,\"\",SUMPRODUCT((EW13:EY22=\"○\")*1,$EO$13:$EQ$22)))","v":""},null,null,{"$f":"IF(SUM(EZ24)=0,\"\",IF(SUM(EZ23)=0,\"\",SUMPRODUCT((EZ13:FB22=\"○\")*1,$EO$13:$EQ$22)))","v":""},null,null,{"$f":"IF(SUM(FC24)=0,\"\",IF(SUM(FC23)=0,\"\",SUMPRODUCT((FC13:FE22=\"○\")*1,$EO$13:$EQ$22)))","v":""},null,null,{"$f":"IF(SUM(FF24)=0,\"\",IF(SUM(FF23)=0,\"\",SUMPRODUCT((FF13:FH22=\"○\")*1,$EO$13:$EQ$22)))","v":""},null,null,{"$f":"IF(SUM(FI24)=0,\"\",IF(SUM(FI23)=0,\"\",SUMPRODUCT((FI13:FK22=\"○\")*1,$EO$13:$EQ$22)))","v":""},null,null,{"$f":"IF(SUM(FL24)=0,\"\",IF(SUM(FL23)=0,\"\",SUMPRODUCT((FL13:FN22=\"○\")*1,$EO$13:$EQ$22)))","v":""},null,null,{"$f":"IF(SUM(FO24)=0,\"\",IF(SUM(FO23)=0,\"\",SUMPRODUCT((FO13:FQ22=\"○\")*1,$EO$13:$EQ$22)))","v":""},null,null,{"$f":"IF(SUM(FR24)=0,\"\",IF(SUM(FR23)=0,\"\",SUMPRODUCT((FR13:FT22=\"○\")*1,$EO$13:$EQ$22)))","v":""},null,null,{"$f":"IF(SUM(FU24)=0,\"\",IF(SUM(FU23)=0,\"\",SUMPRODUCT((FU13:FW22=\"○\")*1,$EO$13:$EQ$22)))","v":""},null,null,{"$f":"IF(SUM(FX24)=0,\"\",IF(SUM(FX23)=0,\"\",SUMPRODUCT((FX13:FZ22=\"○\")*1,$EO$13:$EQ$22)))","v":""},null,null,{"$f":"IF(SUM(GA24)=0,\"\",IF(SUM(GA23)=0,\"\",SUMPRODUCT((GA13:GC22=\"○\")*1,$EO$13:$EQ$22)))","v":""},null,null,{"$f":"SUM(ET25:GC25)","v":0},null,null,"←給与・年金所得あり人数（＋10万円×（給与所得者※-1）の判定用）"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"控除額",null,null,null,null,"基礎控除",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ET$24=\"\",\"\",SUM(OB13:OD22))","v":""},null,null,{"$f":"IF(EW$24=\"\",\"\",SUM(OE13:OG22))","v":""},null,null,{"$f":"IF(EZ$24=\"\",\"\",SUM(OH13:OJ22))","v":""},null,null,{"$f":"IF(FC$24=\"\",\"\",SUM(OK13:OM22))","v":""},null,null,{"$f":"IF(FF$24=\"\",\"\",SUM(ON13:OP22))","v":""},null,null,{"$f":"IF(FI$24=\"\",\"\",SUM(OQ13:OS22))","v":""},null,null,{"$f":"IF(FL$24=\"\",\"\",SUM(OT13:OV22))","v":""},null,null,{"$f":"IF(FO$24=\"\",\"\",SUM(OW13:OY22))","v":""},null,null,{"$f":"IF(FR$24=\"\",\"\",SUM(OZ13:PB22))","v":""},null,null,{"$f":"IF(FU$24=\"\",\"\",SUM(PC13:PE22))","v":""},null,null,{"$f":"IF(FX$24=\"\",\"\",SUM(PF13:PH22))","v":""},null,null,{"$f":"IF(GA$24=\"\",\"\",SUM(PI13:PK22))","v":""},null,null,{"$f":"SUM(ET26:GC26,$AU$2)","v":0},null,null,"←軽減判定用所得（特定同一世帯所属者を除く）"]
[null,null,null,null,null,null,null,null,null,null,"均等割",null,null,null,null,null,null,null,null,null,22200,null,null,null,null,null,"←１人当たり",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(ET24)=0,\"\",SUM(ET23))","v":""},null,null,{"$f":"IF(SUM(EW24)=0,\"\",SUM(EW23))","v":""},null,null,{"$f":"IF(SUM(EZ24)=0,\"\",SUM(EZ23))","v":""},null,null,{"$f":"IF(SUM(FC24)=0,\"\",SUM(FC23))","v":""},null,null,{"$f":"IF(SUM(FF24)=0,\"\",SUM(FF23))","v":""},null,null,{"$f":"IF(SUM(FI24)=0,\"\",SUM(FI23))","v":""},null,null,{"$f":"IF(SUM(FL24)=0,\"\",SUM(FL23))","v":""},null,null,{"$f":"IF(SUM(FO24)=0,\"\",SUM(FO23))","v":""},null,null,{"$f":"IF(SUM(FR24)=0,\"\",SUM(FR23))","v":""},null,null,{"$f":"IF(SUM(FU24)=0,\"\",SUM(FU23))","v":""},null,null,{"$f":"IF(SUM(FX24)=0,\"\",SUM(FX23))","v":""},null,null,{"$f":"IF(SUM(GA24)=0,\"\",SUM(GA23))","v":""},null,null,{"$f":"SUM(ET27:GC27)","v":0},null,null,"←軽減判定用人数※これは擬主及び特定同一世帯所属者を含んでいない。"]
[null,null,null,null,null,null,null,null,null,null,"平等割",null,null,null,null,null,null,null,null,null,25200,null,null,null,null,null,"←１世帯当たり"]
[null,null,null,null,null,null,null,null,null,null,"限度額",null,null,null,null,null,null,null,null,null,660000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(GD45)<>0,\"平等割額の軽減特例措置該当↓\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM($GD45)=0,\"\",\"　 (\"&TEXT(BK34,\"#,##0\")&\"－\"&IF(SUM(BY34)=0,0,TEXT(BY34,\"#,##0\"))&\")×1/2×\"&TEXT(GD45,\"#,##0\")&\"/12＝\"&TEXT(DA30,\"#,##0\")&\"\n←　\"&TEXT(BK34,\"#,##0\")&\"－\"&IF(SUM(BY34)=0,0,TEXT(BY34,\"#,##0\"))&\"－\"&TEXT(DA30,\"#,##0\")&\"＝\"&TEXT(DA34,\"#,##0\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$5=\"\",\"\",$AU$5)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CM29=\"\",\"\",\"Ｃからこの金額を引く→\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM($GD45)=0,\"\",IF(SUM(GD13:GG22)=SUM(GD34:GG43),\"\",ROUNDDOWN(((SUM($BK34)-SUM($BY34)))/2*SUM($GD45)/12,0)))","v":""}]
[null,null,null,"該当者",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"課税総所得金額",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"算出額（全体）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"軽減額(2･5･7割額)",null,null,null,null,null,null,null,null,null,null,null,null,null,"軽減後(2･5･7割後)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"月数",null,null,null,null,null,null,null,"月割後"]
[null,null,null,"氏　名",null,null,null,null,null,null,"生年月日",null,null,null,null,null,null,"年齢",null,null,"①",null,null,null,null,null,null,"②",null,null,null,null,null,null,"③（①－②）",null,null,null,null,null,null,{"$f":"\"④(③×\"&DBCS(U25)&\"%)\"","v":"④(③×７．２２%)"},null,null,null,null,null,null,"⑤",null,null,null,null,null,null,"④＋⑤",null,null,null,null,null,null,"⑥",null,null,null,null,null,null,"⑦",null,null,null,null,null,null,"⑧",null,null,null,null,null,null,"Ａ＝④",null,null,null,null,null,null,"Ｂ＝⑤－⑦",null,null,null,null,null,null,"Ａ＋Ｂ",null,null,null,null,null,null,"Ｃ＝⑥－⑧",null,null,null,null,null,null,"該当\n月数",null,null,null,"世帯\n月数",null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"平等割"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"総所得金額",null,null,null,null,null,null,"控除額",null,null,null,null,null,null,"課税所得",null,null,null,null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"合　計",null,null,null,null,null,null,"平等割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"平等割",null,null,null,null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"合　計",null,null,null,null,null,null,"平等割",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3,null,null,"月数計",null,null,null,"備考",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,13,null,null,14,null,null,15]
[null,1,null,{"$f":"IF($DH34=\"\",\"\",$D13)","v":""},null,null,null,null,null,null,{"$f":"IF($DH34=\"\",\"\",IF($K13=\"\",\"\",SUM($K13)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH34=\"\",\"\",IF($R13=\"\",\"\",SUM($R13)))","v":""},null,null,{"$f":"IF($DH34=\"\",\"\",IF($DC13=\"\",\"\",SUM($DC13)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH34=\"\",\"\",IF($U34=\"\",\"\",基礎控除!H3))","v":""},null,null,null,null,null,null,{"$f":"IF($DH34=\"\",\"\",IF($U34=\"\",\"\",IF(SUM($U34)>SUM($AB34),SUM($U34)-SUM($AB34),0)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH34=\"\",\"\",ROUNDDOWN(SUM(AI34)*SUM($U$25)/100,0))","v":""},null,null,null,null,null,null,{"$f":"IF($DH34=\"\",\"\",SUM($U$27))","v":""},null,null,null,null,null,null,{"$f":"IF(SUM(AP34:BC34)=0,\"\",SUM(AP34:BC34))","v":""},null,null,null,null,null,null,{"$f":"IF($DL34=\"\",\"\",SUM($U$28))","v":""},null,null,null,null,null,null,{"$f":"IF($AU$5=\"\",\"\",IF($DH34=\"\",\"\",ROUNDDOWN(SUM($U$27)*SUM(IF($AU$5=\"２割軽減世帯\",2,IF($AU$5=\"５割軽減世帯\",5,IF($AU$5=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,{"$f":"IF($AU$5=\"\",\"\",IF($DL34=\"\",\"\",ROUNDDOWN(SUM($U$28)*SUM(IF($AU$5=\"２割軽減世帯\",2,IF($AU$5=\"５割軽減世帯\",5,IF($AU$5=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH34=\"\",\"\",SUM($AP34))","v":""},null,null,null,null,null,null,{"$f":"IF($DH34=\"\",\"\",SUM($AW34)-SUM($BR34))","v":""},null,null,null,null,null,null,{"$f":"IF(SUM(CF34:CS34)=0,\"\",SUM(CF34:CS34))","v":""},null,null,null,null,null,null,{"$f":"IF($DL34=\"\",\"\",SUM($BK34)-SUM($BY34)-SUM(DA30))","v":""},null,null,null,null,null,null,{"$f":"IF(GD34=\"\",\"\",SUM(GD34))","v":""},null,null,null,{"$f":"IF($GH$13=\"\",\"\",SUM(GD46))","v":""},null,null,null,{"$f":"IF($DH34=\"\",\"\",ROUNDDOWN(SUM($CF34)*SUM($DH34)/12,0))","v":""},null,null,null,null,null,null,{"$f":"IF($DH34=\"\",\"\",IF(未就学児!F6=\"\",ROUNDDOWN(SUM($CM34)*SUM($DH34)/12,0),(ROUNDDOWN(SUM($CM34)*SUM($DH34)/12,0))*0.5))","v":""},null,null,null,null,null,null,{"$f":"IF($DL34=\"\",\"\",ROUNDDOWN(SUM($DA34)*SUM($DL34)/12,0))","v":""},null,null,null,null,null,null,{"$f":"IF(未就学児!$F6=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(ME13=\"\",\"\",IF(ME13<75,IF(HI34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MH13=\"\",\"\",IF(MH13<75,IF(HL34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MK13=\"\",\"\",IF(MK13<75,IF(HO34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MN13=\"\",\"\",IF(MN13<75,IF(HR34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MQ13=\"\",\"\",IF(MQ13<75,IF(HU34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MT13=\"\",\"\",IF(MT13<75,IF(HX34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MW13=\"\",\"\",IF(MW13<75,IF(IA34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MZ13=\"\",\"\",IF(MZ13<75,IF(ID34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NC13=\"\",\"\",IF(NC13<75,IF(IG34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NF13=\"\",\"\",IF(NF13<75,IF(IJ34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NI13=\"\",\"\",IF(NI13<75,IF(IM34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NL13=\"\",\"\",IF(NL13<75,IF(IP34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET34:GC34,\"○\")=0,\"\",COUNTIF(ET34:GC34,\"○\"))","v":""},null,null,null,{"$f":"IF(SUM(NO13)=12,\"国保に該当しない。\",IF(OR(SUM(GD13)=SUM(NS13),SUM(NO13)=0),\"\",\"年度途中から後期高齢者医療制度移行あり。\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ME13=\"\",\"\",IF($NW13>HI$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MH13=\"\",\"\",IF($NW13>HL$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MK13=\"\",\"\",IF($NW13>HO$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MN13=\"\",\"\",IF($NW13>HR$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MQ13=\"\",\"\",IF($NW13>HU$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MT13=\"\",\"\",IF($NW13>HX$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MW13=\"\",\"\",IF($NW13>IA$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MZ13=\"\",\"\",IF($NW13>ID$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NC13=\"\",\"\",IF($NW13>IG$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NF13=\"\",\"\",IF($NW13>IJ$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NI13=\"\",\"\",IF($NW13>IM$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NL13=\"\",\"\",IF($NW13>IP$33,\"○\",\"\"))","v":""}]
[null,2,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH35=\"\",\"\",IF($U35=\"\",\"\",基礎控除!H4))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GD35=\"\",\"\",SUM(GD35))","v":""},null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH35=\"\",\"\",IF(未就学児!F7=\"\",ROUNDDOWN(SUM($CM35)*SUM($DH35)/12,0),(ROUNDDOWN(SUM($CM35)*SUM($DH35)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F7=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(ME14=\"\",\"\",IF(ME14<75,IF(HI35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MH14=\"\",\"\",IF(MH14<75,IF(HL35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MK14=\"\",\"\",IF(MK14<75,IF(HO35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MN14=\"\",\"\",IF(MN14<75,IF(HR35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MQ14=\"\",\"\",IF(MQ14<75,IF(HU35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MT14=\"\",\"\",IF(MT14<75,IF(HX35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MW14=\"\",\"\",IF(MW14<75,IF(IA35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MZ14=\"\",\"\",IF(MZ14<75,IF(ID35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NC14=\"\",\"\",IF(NC14<75,IF(IG35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NF14=\"\",\"\",IF(NF14<75,IF(IJ35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NI14=\"\",\"\",IF(NI14<75,IF(IM35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NL14=\"\",\"\",IF(NL14<75,IF(IP35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET35:GC35,\"○\")=0,\"\",COUNTIF(ET35:GC35,\"○\"))","v":""},null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ME14=\"\",\"\",IF($NW14>HI$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MH14=\"\",\"\",IF($NW14>HL$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MK14=\"\",\"\",IF($NW14>HO$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MN14=\"\",\"\",IF($NW14>HR$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MQ14=\"\",\"\",IF($NW14>HU$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MT14=\"\",\"\",IF($NW14>HX$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MW14=\"\",\"\",IF($NW14>IA$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MZ14=\"\",\"\",IF($NW14>ID$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NC14=\"\",\"\",IF($NW14>IG$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NF14=\"\",\"\",IF($NW14>IJ$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NI14=\"\",\"\",IF($NW14>IM$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NL14=\"\",\"\",IF($NW14>IP$33,\"○\",\"\"))","v":""}]
[null,3,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH36=\"\",\"\",IF($U36=\"\",\"\",基礎控除!H5))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GD36=\"\",\"\",SUM(GD36))","v":""},null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH36=\"\",\"\",IF(未就学児!F8=\"\",ROUNDDOWN(SUM($CM36)*SUM($DH36)/12,0),(ROUNDDOWN(SUM($CM36)*SUM($DH36)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F8=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(ME15=\"\",\"\",IF(ME15<75,IF(HI36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MH15=\"\",\"\",IF(MH15<75,IF(HL36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MK15=\"\",\"\",IF(MK15<75,IF(HO36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MN15=\"\",\"\",IF(MN15<75,IF(HR36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MQ15=\"\",\"\",IF(MQ15<75,IF(HU36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MT15=\"\",\"\",IF(MT15<75,IF(HX36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MW15=\"\",\"\",IF(MW15<75,IF(IA36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MZ15=\"\",\"\",IF(MZ15<75,IF(ID36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NC15=\"\",\"\",IF(NC15<75,IF(IG36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NF15=\"\",\"\",IF(NF15<75,IF(IJ36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NI15=\"\",\"\",IF(NI15<75,IF(IM36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NL15=\"\",\"\",IF(NL15<75,IF(IP36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET36:GC36,\"○\")=0,\"\",COUNTIF(ET36:GC36,\"○\"))","v":""},null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ME15=\"\",\"\",IF($NW15>HI$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MH15=\"\",\"\",IF($NW15>HL$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MK15=\"\",\"\",IF($NW15>HO$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MN15=\"\",\"\",IF($NW15>HR$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MQ15=\"\",\"\",IF($NW15>HU$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MT15=\"\",\"\",IF($NW15>HX$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MW15=\"\",\"\",IF($NW15>IA$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MZ15=\"\",\"\",IF($NW15>ID$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NC15=\"\",\"\",IF($NW15>IG$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NF15=\"\",\"\",IF($NW15>IJ$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NI15=\"\",\"\",IF($NW15>IM$33,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NL15=\"\",\"\",IF($NW15>IP$33,\"○\",\"\"))","v":""}]
[null,4,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH37=\"\",\"\",IF($U37=\"\",\"\",基礎控除!H6))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH37=\"\",\"\",IF(未就学児!F9=\"\",ROUNDDOWN(SUM($CM37)*SUM($DH37)/12,0),(ROUNDDOWN(SUM($CM37)*SUM($DH37)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F9=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,5,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH38=\"\",\"\",IF($U38=\"\",\"\",基礎控除!H7))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH38=\"\",\"\",IF(未就学児!F10=\"\",ROUNDDOWN(SUM($CM38)*SUM($DH38)/12,0),(ROUNDDOWN(SUM($CM38)*SUM($DH38)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F10=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,6,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH39=\"\",\"\",IF($U39=\"\",\"\",基礎控除!H8))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH39=\"\",\"\",IF(未就学児!F11=\"\",ROUNDDOWN(SUM($CM39)*SUM($DH39)/12,0),(ROUNDDOWN(SUM($CM39)*SUM($DH39)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F11=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,7,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH40=\"\",\"\",IF($U40=\"\",\"\",基礎控除!H9))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH40=\"\",\"\",IF(未就学児!F12=\"\",ROUNDDOWN(SUM($CM40)*SUM($DH40)/12,0),(ROUNDDOWN(SUM($CM40)*SUM($DH40)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F12=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,8,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH41=\"\",\"\",IF($U41=\"\",\"\",基礎控除!H10))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH41=\"\",\"\",IF(未就学児!F13=\"\",ROUNDDOWN(SUM($CM41)*SUM($DH41)/12,0),(ROUNDDOWN(SUM($CM41)*SUM($DH41)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F13=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,9,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH42=\"\",\"\",IF($U42=\"\",\"\",基礎控除!H11))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH42=\"\",\"\",IF(未就学児!F14=\"\",ROUNDDOWN(SUM($CM42)*SUM($DH42)/12,0),(ROUNDDOWN(SUM($CM42)*SUM($DH42)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F14=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,10,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH43=\"\",\"\",IF($U43=\"\",\"\",基礎控除!H12))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH43=\"\",\"\",IF(未就学児!F15=\"\",ROUNDDOWN(SUM($CM43)*SUM($DH43)/12,0),(ROUNDDOWN(SUM($CM43)*SUM($DH43)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F15=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,null,null,"合計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U34:AA43)","v":0},null,null,null,null,null,null,"*********",null,null,null,null,null,null,{"$f":"SUM(AI34:AO43)","v":0},null,null,null,null,null,null,{"$f":"SUM(AP34:AV43)","v":0},null,null,null,null,null,null,{"$f":"SUM(AW34:BC43)","v":0},null,null,null,null,null,null,{"$f":"SUM(BD34:BJ43)","v":0},null,null,null,null,null,null,{"$f":"SUM(BK34:BQ43)","v":0},null,null,null,null,null,null,{"$f":"SUM(BR34:BX43)","v":0},null,null,null,null,null,null,{"$f":"SUM(BY34:CE43)","v":0},null,null,null,null,null,null,{"$f":"SUM(CF34:CL43)","v":0},null,null,null,null,null,null,{"$f":"SUM(CM34:CS43)","v":0},null,null,null,null,null,null,{"$f":"SUM(CT34:CZ43)","v":0},null,null,null,null,null,null,{"$f":"SUM(DA34:DG43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DP34:DV43)","v":0},null,null,null,null,null,null,{"$f":"SUM(DW34:EC43)","v":0},null,null,null,null,null,null,{"$f":"SUM(ED34:EJ43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT((ET34:EV43=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((EW34:EY43=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((EZ34:FB43=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FC34:FE43=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FF34:FH43=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FI34:FK43=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FL34:FN43=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FO34:FQ43=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FR34:FT43=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FU34:FW43=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FX34:FZ43=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((GA34:GC43=\"○\")*1)","v":0},null,null,"***"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ROUNDDOWN(SUM(BD44:BQ44),-2)>SUM($U$29),SUM($U$29),ROUNDDOWN(SUM(BD44:BQ44),-2))","v":0},null,null,null,null,null,null,"※特例措置の軽減含む↑",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合計（Ａ＋Ｂ＋Ｃ）→",{"$f":"SUM(CT44:DG44)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合計（Ａ＋Ｂ＋Ｃ）→",{"$f":"SUM(DP44:EJ44)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(ME23)","v":0},null,null,{"$f":"SUM(MH23)","v":0},null,null,{"$f":"SUM(MK23)","v":0},null,null,{"$f":"SUM(MN23)","v":0},null,null,{"$f":"SUM(MQ23)","v":0},null,null,{"$f":"SUM(MT23)","v":0},null,null,{"$f":"SUM(MW23)","v":0},null,null,{"$f":"SUM(MZ23)","v":0},null,null,{"$f":"SUM(NC23)","v":0},null,null,{"$f":"SUM(NF23)","v":0},null,null,{"$f":"SUM(NI23)","v":0},null,null,{"$f":"SUM(NL23)","v":0},null,null,{"$f":"IF(SUM(GD23)=1,\"\",SUM(ET45:GC45))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ｄ　限度額以下（百円未満切捨て）→",{"$f":"IF(ROUNDDOWN(SUM(DA45),-2)>SUM($U$29),SUM($U$29),ROUNDDOWN(SUM(DA45),-2))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ｄ　限度額以下（百円未満切捨て）→",{"$f":"IF(ROUNDDOWN(SUM(ED45),-2)>SUM($U$29),SUM($U$29),ROUNDDOWN(SUM(ED45),-2))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMPRODUCT((ET34:EV43=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((EW34:EY43=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((EZ34:FB43=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((FC34:FE43=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((FF34:FH43=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((FI34:FK43=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((FL34:FN43=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((FO34:FQ43=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((FR34:FT43=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((FU34:FW43=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((FX34:FZ43=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((GA34:GC43=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"SUM(ET46:GC46)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"限度超過額→",{"$f":"IF(ROUNDDOWN(SUM(DA45),-2)>SUM(DA46),SUM(DA45)-SUM(DA46),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"限度超過額→",{"$f":"IF(ROUNDDOWN(SUM(ED45),-2)>SUM(ED46),SUM(ED45)-SUM(ED46),0)","v":0}]
[]
[null,"後期高齢者\n支援金分",null,null,null,null,null,null,null,null,"所得割",null,null,null,null,"率",null,null,null,null,2.92,null,null,null,null,null,{"$f":"\"（前年の総所得金額－基礎控除額）×\"&IF(U49=\"\",\"\",U49)&\"％\"","v":"（前年の総所得金額－基礎控除額）×2.92％"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"控除額",null,null,null,null,"基礎控除"]
[null,null,null,null,null,null,null,null,null,null,"均等割",null,null,null,null,null,null,null,null,null,15200,null,null,null,null,null,"←１人当たり"]
[null,null,null,null,null,null,null,null,null,null,"限度額",null,null,null,null,null,null,null,null,null,260000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$5=\"\",\"\",$AU$5)","v":""}]
[null,null,null,"該当者",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"課税総所得金額",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"算出額（全体）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"軽減額(2･5･7割額)",null,null,null,null,null,null,null,null,null,null,null,null,null,"軽減後(2･5･7割後)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"月数",null,null,null,null,null,null,null,"月割後"]
[null,null,null,"氏　名",null,null,null,null,null,null,"生年月日",null,null,null,null,null,null,"年齢",null,null,"①",null,null,null,null,null,null,"②",null,null,null,null,null,null,"③（①－②）",null,null,null,null,null,null,{"$f":"\"④(③×\"&DBCS(U49)&\"%)\"","v":"④(③×２．９２%)"},null,null,null,null,null,null,"⑤",null,null,null,null,null,null,"④＋⑤",null,null,null,null,null,null,null,null,null,null,null,null,null,"⑦",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ａ＝④",null,null,null,null,null,null,"Ｂ＝⑤－⑦",null,null,null,null,null,null,"Ａ＋Ｂ",null,null,null,null,null,null,null,null,null,null,null,null,null,"該当\n月数",null,null,null,"世帯\n月数",null,null,null,"所得割",null,null,null,null,null,null,"均等割"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"総所得金額",null,null,null,null,null,null,"控除額",null,null,null,null,null,null,"課税所得",null,null,null,null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"合　計",null,null,null,null,null,null,null,null,null,null,null,null,null,"均等割",null,null,null,null,null,null,null,null,null,null,null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"合　計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3,null,null,"月数計",null,null,null,"備考"]
[null,1,null,{"$f":"IF($DH57=\"\",\"\",$D13)","v":""},null,null,null,null,null,null,{"$f":"IF($DH57=\"\",\"\",IF($K13=\"\",\"\",SUM($K13)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH57=\"\",\"\",IF($R13=\"\",\"\",SUM($R13)))","v":""},null,null,{"$f":"IF($DH57=\"\",\"\",IF($DC13=\"\",\"\",SUM($DC13)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH57=\"\",\"\",IF($U57=\"\",\"\",基礎控除!H3))","v":""},null,null,null,null,null,null,{"$f":"IF($DH57=\"\",\"\",IF($U57=\"\",\"\",IF(SUM($U57)>SUM($AB57),SUM($U57)-SUM($AB57),0)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH57=\"\",\"\",ROUNDDOWN(SUM(AI57)*SUM($U$49)/100,0))","v":""},null,null,null,null,null,null,{"$f":"IF($DH57=\"\",\"\",SUM($U$51))","v":""},null,null,null,null,null,null,{"$f":"IF(SUM(AP57:BC57)=0,\"\",SUM(AP57:BC57))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$5=\"\",\"\",IF($DH57=\"\",\"\",ROUNDDOWN(SUM($U$51)*SUM(IF($AU$5=\"２割軽減世帯\",2,IF($AU$5=\"５割軽減世帯\",5,IF($AU$5=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($DH57=\"\",\"\",SUM($AP57))","v":""},null,null,null,null,null,null,{"$f":"IF($DH57=\"\",\"\",SUM($AW57)-SUM($BR57))","v":""},null,null,null,null,null,null,{"$f":"IF(SUM(CF57:CS57)=0,\"\",SUM(CF57:CS57))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GD57=\"\",\"\",SUM(GD57))","v":""},null,null,null,null,null,null,null,{"$f":"IF($DH57=\"\",\"\",ROUNDDOWN(SUM($CF57)*SUM($DH57)/12,0))","v":""},null,null,null,null,null,null,{"$f":"IF($DH57=\"\",\"\",IF(未就学児!F6=\"\",ROUNDDOWN(SUM($CM57)*SUM($DH57)/12,0),ROUNDDOWN(SUM($CM57)*SUM($DH57)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F6=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(ME13=\"\",\"\",IF(ME13<75,IF(HI34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MH13=\"\",\"\",IF(MH13<75,IF(HL34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MK13=\"\",\"\",IF(MK13<75,IF(HO34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MN13=\"\",\"\",IF(MN13<75,IF(HR34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MQ13=\"\",\"\",IF(MQ13<75,IF(HU34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MT13=\"\",\"\",IF(MT13<75,IF(HX34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MW13=\"\",\"\",IF(MW13<75,IF(IA34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MZ13=\"\",\"\",IF(MZ13<75,IF(ID34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NC13=\"\",\"\",IF(NC13<75,IF(IG34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NF13=\"\",\"\",IF(NF13<75,IF(IJ34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NI13=\"\",\"\",IF(NI13<75,IF(IM34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NL13=\"\",\"\",IF(NL13<75,IF(IP34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET57:GC57,\"○\")=0,\"\",COUNTIF(ET57:GC57,\"○\"))","v":""},null,null,null,{"$f":"IF(SUM(NO13)=12,\"国保に該当しない。\",IF(OR(SUM(GD13)=SUM(NS13),SUM(NO13)=0),\"\",\"年度途中から後期高齢者医療制度移行あり。\"))","v":""}]
[null,2,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH58=\"\",\"\",IF($U58=\"\",\"\",基礎控除!H4))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GD58=\"\",\"\",SUM(GD58))","v":""},null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH58=\"\",\"\",IF(未就学児!F7=\"\",ROUNDDOWN(SUM($CM58)*SUM($DH58)/12,0),ROUNDDOWN(SUM($CM58)*SUM($DH58)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F7=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(ME14=\"\",\"\",IF(ME14<75,IF(HI35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MH14=\"\",\"\",IF(MH14<75,IF(HL35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MK14=\"\",\"\",IF(MK14<75,IF(HO35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MN14=\"\",\"\",IF(MN14<75,IF(HR35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MQ14=\"\",\"\",IF(MQ14<75,IF(HU35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MT14=\"\",\"\",IF(MT14<75,IF(HX35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MW14=\"\",\"\",IF(MW14<75,IF(IA35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MZ14=\"\",\"\",IF(MZ14<75,IF(ID35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NC14=\"\",\"\",IF(NC14<75,IF(IG35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NF14=\"\",\"\",IF(NF14<75,IF(IJ35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NI14=\"\",\"\",IF(NI14<75,IF(IM35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NL14=\"\",\"\",IF(NL14<75,IF(IP35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET58:GC58,\"○\")=0,\"\",COUNTIF(ET58:GC58,\"○\"))","v":""},null,null,null,""]
[null,3,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH59=\"\",\"\",IF($U59=\"\",\"\",基礎控除!H5))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GD59=\"\",\"\",SUM(GD59))","v":""},null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH59=\"\",\"\",IF(未就学児!F8=\"\",ROUNDDOWN(SUM($CM59)*SUM($DH59)/12,0),ROUNDDOWN(SUM($CM59)*SUM($DH59)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F8=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(ME15=\"\",\"\",IF(ME15<75,IF(HI36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MH15=\"\",\"\",IF(MH15<75,IF(HL36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MK15=\"\",\"\",IF(MK15<75,IF(HO36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MN15=\"\",\"\",IF(MN15<75,IF(HR36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MQ15=\"\",\"\",IF(MQ15<75,IF(HU36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MT15=\"\",\"\",IF(MT15<75,IF(HX36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MW15=\"\",\"\",IF(MW15<75,IF(IA36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MZ15=\"\",\"\",IF(MZ15<75,IF(ID36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NC15=\"\",\"\",IF(NC15<75,IF(IG36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NF15=\"\",\"\",IF(NF15<75,IF(IJ36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NI15=\"\",\"\",IF(NI15<75,IF(IM36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NL15=\"\",\"\",IF(NL15<75,IF(IP36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET59:GC59,\"○\")=0,\"\",COUNTIF(ET59:GC59,\"○\"))","v":""},null,null,null,""]
[null,4,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH60=\"\",\"\",IF($U60=\"\",\"\",基礎控除!H6))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH60=\"\",\"\",IF(未就学児!F9=\"\",ROUNDDOWN(SUM($CM60)*SUM($DH60)/12,0),ROUNDDOWN(SUM($CM60)*SUM($DH60)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F9=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,5,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH61=\"\",\"\",IF($U61=\"\",\"\",基礎控除!H7))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH61=\"\",\"\",IF(未就学児!F10=\"\",ROUNDDOWN(SUM($CM61)*SUM($DH61)/12,0),ROUNDDOWN(SUM($CM61)*SUM($DH61)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F10=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,6,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH62=\"\",\"\",IF($U62=\"\",\"\",基礎控除!H8))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH62=\"\",\"\",IF(未就学児!F11=\"\",ROUNDDOWN(SUM($CM62)*SUM($DH62)/12,0),ROUNDDOWN(SUM($CM62)*SUM($DH62)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F11=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,7,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH63=\"\",\"\",IF($U63=\"\",\"\",基礎控除!H9))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH63=\"\",\"\",IF(未就学児!F12=\"\",ROUNDDOWN(SUM($CM63)*SUM($DH63)/12,0),ROUNDDOWN(SUM($CM63)*SUM($DH63)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F12=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,8,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH64=\"\",\"\",IF($U64=\"\",\"\",基礎控除!H10))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH64=\"\",\"\",IF(未就学児!F13=\"\",ROUNDDOWN(SUM($CM64)*SUM($DH64)/12,0),ROUNDDOWN(SUM($CM64)*SUM($DH64)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F13=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,9,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH65=\"\",\"\",IF($U65=\"\",\"\",基礎控除!H11))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH65=\"\",\"\",IF(未就学児!F14=\"\",ROUNDDOWN(SUM($CM65)*SUM($DH65)/12,0),ROUNDDOWN(SUM($CM65)*SUM($DH65)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F14=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,10,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH66=\"\",\"\",IF($U66=\"\",\"\",基礎控除!H12))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH66=\"\",\"\",IF(未就学児!F15=\"\",ROUNDDOWN(SUM($CM66)*SUM($DH66)/12,0),ROUNDDOWN(SUM($CM66)*SUM($DH66)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F15=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,null,null,"合計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U57:AA66)","v":0},null,null,null,null,null,null,"*********",null,null,null,null,null,null,{"$f":"SUM(AI57:AO66)","v":0},null,null,null,null,null,null,{"$f":"SUM(AP57:AV66)","v":0},null,null,null,null,null,null,{"$f":"SUM(AW57:BC66)","v":0},null,null,null,null,null,null,{"$f":"SUM(BD57:BJ66)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BR57:BX66)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CF57:CL66)","v":0},null,null,null,null,null,null,{"$f":"SUM(CM57:CS66)","v":0},null,null,null,null,null,null,{"$f":"SUM(CT57:CZ66)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DP57:DV66)","v":0},null,null,null,null,null,null,{"$f":"SUM(DW57:EC66)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT((ET57:ET66=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((EW57:EW66=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((EZ57:EZ66=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FC57:FC66=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FF57:FF66=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FI57:FI66=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FL57:FL66=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FO57:FO66=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FR57:FR66=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FU57:FU66=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FX57:FX66=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((GA57:GA66=\"○\")*1)","v":0},null,null,"***"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ROUNDDOWN(SUM(BD67:BQ67),-2)>SUM($U$52),SUM($U$52),ROUNDDOWN(SUM(BD67:BQ67),-2))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合計（Ａ＋Ｂ＋Ｃ）→",{"$f":"SUM(CT67:DG67)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合計（Ａ＋Ｂ＋Ｃ）→",{"$f":"SUM(DP67:EJ67)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ｄ　限度額以下（百円未満切捨て）→",{"$f":"IF(ROUNDDOWN(SUM(DA68),-2)>SUM($U$52),SUM($U$52),ROUNDDOWN(SUM(DA68),-2))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ｄ　限度額以下（百円未満切捨て）→",{"$f":"IF(ROUNDDOWN(SUM(ED68),-2)>SUM($U$52),SUM($U$52),ROUNDDOWN(SUM(ED68),-2))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"限度超過額→",{"$f":"IF(ROUNDDOWN(SUM(DA68),-2)>SUM(DA69),SUM(DA68)-SUM(DA69),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"限度超過額→",{"$f":"IF(ROUNDDOWN(SUM(ED68),-2)>SUM(ED69),SUM(ED68)-SUM(ED69),0)","v":0}]
[]
[null,"介護保険分",null,null,null,null,null,null,null,null,"所得割",null,null,null,null,"率",null,null,null,null,2.4500000000000002,null,null,null,null,null,{"$f":"\"（前年の総所得金額－基礎控除額）×\"&IF(U72=\"\",\"\",U72)&\"％\"","v":"（前年の総所得金額－基礎控除額）×2.45％"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"控除額",null,null,null,null,"基礎控除"]
[null,null,null,null,null,null,null,null,null,null,"均等割",null,null,null,null,null,null,null,null,null,16800,null,null,null,null,null,"←１人当たり"]
[null,null,null,null,null,null,null,null,null,null,"限度額",null,null,null,null,null,null,null,null,null,170000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$5=\"\",\"\",$AU$5)","v":""}]
[null,null,null,"該当者",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"課税総所得金額",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"算出額（全体）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"軽減額(2･5･7割額)",null,null,null,null,null,null,null,null,null,null,null,null,null,"軽減後(2･5･7割後)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"月数",null,null,null,null,null,null,null,"月割後"]
[null,null,null,"氏　名",null,null,null,null,null,null,"生年月日",null,null,null,null,null,null,"年齢",null,null,"①",null,null,null,null,null,null,"②",null,null,null,null,null,null,"③（①－②）",null,null,null,null,null,null,{"$f":"\"④(③×\"&DBCS(U72)&\"%)\"","v":"④(③×２．４５%)"},null,null,null,null,null,null,"⑤",null,null,null,null,null,null,"④＋⑤",null,null,null,null,null,null,null,null,null,null,null,null,null,"⑦",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ａ＝④",null,null,null,null,null,null,"Ｂ＝⑤－⑦",null,null,null,null,null,null,"Ａ＋Ｂ",null,null,null,null,null,null,null,null,null,null,null,null,null,"該当\n月数",null,null,null,"世帯\n月数",null,null,null,"所得割",null,null,null,null,null,null,"均等割"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"総所得金額",null,null,null,null,null,null,"控除額",null,null,null,null,null,null,"課税所得",null,null,null,null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"合　計",null,null,null,null,null,null,null,null,null,null,null,null,null,"均等割",null,null,null,null,null,null,null,null,null,null,null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"合　計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3,null,null,"月数計",null,null,null,"備考"]
[null,1,null,{"$f":"IF($DH80=\"\",\"\",$D13)","v":""},null,null,null,null,null,null,{"$f":"IF($DH80=\"\",\"\",IF($K13=\"\",\"\",SUM($K13)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH80=\"\",\"\",IF($R13=\"\",\"\",SUM($R13)))","v":""},null,null,{"$f":"IF($DH80=\"\",\"\",IF($DC13=\"\",\"\",SUM($DC13)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH80=\"\",\"\",IF($U80=\"\",\"\",基礎控除!H3))","v":""},null,null,null,null,null,null,{"$f":"IF($DH80=\"\",\"\",IF($U80=\"\",\"\",IF(SUM($U80)>SUM($AB80),SUM($U80)-SUM($AB80),0)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH80=\"\",\"\",ROUNDDOWN(SUM(AI80)*SUM($U$72)/100,0))","v":""},null,null,null,null,null,null,{"$f":"IF($DH80=\"\",\"\",SUM($U$74))","v":""},null,null,null,null,null,null,{"$f":"IF(SUM(AP80:BC80)=0,\"\",SUM(AP80:BC80))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$5=\"\",\"\",IF($DH80=\"\",\"\",ROUNDDOWN(SUM($U$74)*SUM(IF($AU$5=\"２割軽減世帯\",2,IF($AU$5=\"５割軽減世帯\",5,IF($AU$5=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($DH80=\"\",\"\",SUM($AP80))","v":""},null,null,null,null,null,null,{"$f":"IF($DH80=\"\",\"\",SUM($AW80)-SUM($BR80))","v":""},null,null,null,null,null,null,{"$f":"IF(SUM(CF80:CS80)=0,\"\",SUM(CF80:CS80))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GD80=\"\",\"\",SUM(GD80))","v":""},null,null,null,null,null,null,null,{"$f":"IF($DH80=\"\",\"\",ROUNDDOWN(SUM($CF80)*SUM($DH80)/12,0))","v":""},null,null,null,null,null,null,{"$f":"IF($DH80=\"\",\"\",ROUNDDOWN(SUM($CM80)*SUM($DH80)/12,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(KH13=\"\",\"\",IF(AND(KH13>=40,KH13<65),IF(HI34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KK13=\"\",\"\",IF(AND(KK13>=40,KK13<65),IF(HL34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KN13=\"\",\"\",IF(AND(KN13>=40,KN13<65),IF(HO34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KQ13=\"\",\"\",IF(AND(KQ13>=40,KQ13<65),IF(HR34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KT13=\"\",\"\",IF(AND(KT13>=40,KT13<65),IF(HU34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KW13=\"\",\"\",IF(AND(KW13>=40,KW13<65),IF(HX34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KZ13=\"\",\"\",IF(AND(KZ13>=40,KZ13<65),IF(IA34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LC13=\"\",\"\",IF(AND(LC13>=40,LC13<65),IF(ID34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LF13=\"\",\"\",IF(AND(LF13>=40,LF13<65),IF(IG34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LI13=\"\",\"\",IF(AND(LI13>=40,LI13<65),IF(IJ34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LL13=\"\",\"\",IF(AND(LL13>=40,LL13<65),IF(IM34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LO13=\"\",\"\",IF(AND(LO13>=40,LO13<65),IF(IP34=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET80:GC80,\"○\")=0,\"\",COUNTIF(ET80:GC80,\"○\"))","v":""},null,null,null,{"$f":"IF(AND(SUM(GD13)<>0,SUM(GD80)=0),\"介護該当なし。\",IF(AND(COUNTIF(KH13:LQ13,\">=40\")>0,COUNTIF(KH13:LQ13,\">=40\")<12),\"年度途中から介護保険料該当。\",IF(SUM(GD13)=SUM(GD80),\"\",\"年度途中から介護保険料は別に納める。\")))","v":""}]
[null,2,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH81=\"\",\"\",IF($U81=\"\",\"\",基礎控除!H4))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GD81=\"\",\"\",SUM(GD81))","v":""},null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(KH14=\"\",\"\",IF(AND(KH14>=40,KH14<65),IF(HI35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KK14=\"\",\"\",IF(AND(KK14>=40,KK14<65),IF(HL35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KN14=\"\",\"\",IF(AND(KN14>=40,KN14<65),IF(HO35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KQ14=\"\",\"\",IF(AND(KQ14>=40,KQ14<65),IF(HR35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KT14=\"\",\"\",IF(AND(KT14>=40,KT14<65),IF(HU35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KW14=\"\",\"\",IF(AND(KW14>=40,KW14<65),IF(HX35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KZ14=\"\",\"\",IF(AND(KZ14>=40,KZ14<65),IF(IA35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LC14=\"\",\"\",IF(AND(LC14>=40,LC14<65),IF(ID35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LF14=\"\",\"\",IF(AND(LF14>=40,LF14<65),IF(IG35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LI14=\"\",\"\",IF(AND(LI14>=40,LI14<65),IF(IJ35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LL14=\"\",\"\",IF(AND(LL14>=40,LL14<65),IF(IM35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LO14=\"\",\"\",IF(AND(LO14>=40,LO14<65),IF(IP35=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET81:GC81,\"○\")=0,\"\",COUNTIF(ET81:GC81,\"○\"))","v":""},null,null,null,""]
[null,3,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH82=\"\",\"\",IF($U82=\"\",\"\",基礎控除!H5))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GD82=\"\",\"\",SUM(GD82))","v":""},null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(KH15=\"\",\"\",IF(AND(KH15>=40,KH15<65),IF(HI36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KK15=\"\",\"\",IF(AND(KK15>=40,KK15<65),IF(HL36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KN15=\"\",\"\",IF(AND(KN15>=40,KN15<65),IF(HO36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KQ15=\"\",\"\",IF(AND(KQ15>=40,KQ15<65),IF(HR36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KT15=\"\",\"\",IF(AND(KT15>=40,KT15<65),IF(HU36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KW15=\"\",\"\",IF(AND(KW15>=40,KW15<65),IF(HX36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KZ15=\"\",\"\",IF(AND(KZ15>=40,KZ15<65),IF(IA36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LC15=\"\",\"\",IF(AND(LC15>=40,LC15<65),IF(ID36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LF15=\"\",\"\",IF(AND(LF15>=40,LF15<65),IF(IG36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LI15=\"\",\"\",IF(AND(LI15>=40,LI15<65),IF(IJ36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LL15=\"\",\"\",IF(AND(LL15>=40,LL15<65),IF(IM36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LO15=\"\",\"\",IF(AND(LO15>=40,LO15<65),IF(IP36=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET82:GC82,\"○\")=0,\"\",COUNTIF(ET82:GC82,\"○\"))","v":""},null,null,null,""]
[null,4,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH83=\"\",\"\",IF($U83=\"\",\"\",基礎控除!H6))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,5,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH84=\"\",\"\",IF($U84=\"\",\"\",基礎控除!H7))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,6,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH85=\"\",\"\",IF($U85=\"\",\"\",基礎控除!H8))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,7,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH86=\"\",\"\",IF($U86=\"\",\"\",基礎控除!H9))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,8,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH87=\"\",\"\",IF($U87=\"\",\"\",基礎控除!H10))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,9,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH88=\"\",\"\",IF($U88=\"\",\"\",基礎控除!H11))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,10,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH89=\"\",\"\",IF($U89=\"\",\"\",基礎控除!H12))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,null,null,"合計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U80:AA89)","v":0},null,null,null,null,null,null,"*********",null,null,null,null,null,null,{"$f":"SUM(AI80:AO89)","v":0},null,null,null,null,null,null,{"$f":"SUM(AP80:AV89)","v":0},null,null,null,null,null,null,{"$f":"SUM(AW80:BC89)","v":0},null,null,null,null,null,null,{"$f":"SUM(BD80:BJ89)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BR80:BX89)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CF80:CL89)","v":0},null,null,null,null,null,null,{"$f":"SUM(CM80:CS89)","v":0},null,null,null,null,null,null,{"$f":"SUM(CT80:CZ89)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DP80:DV89)","v":0},null,null,null,null,null,null,{"$f":"SUM(DW80:EC89)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT((ET80:ET89=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((EW80:EW89=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((EZ80:EZ89=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FC80:FC89=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FF80:FF89=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FI80:FI89=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FL80:FL89=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FO80:FO89=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FR80:FR89=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FU80:FU89=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FX80:FX89=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((GA80:GA89=\"○\")*1)","v":0},null,null,"***"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ROUNDDOWN(SUM(BD90:BQ90),-2)>SUM($U$75),SUM($U$75),ROUNDDOWN(SUM(BD90:BQ90),-2))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合計（Ａ＋Ｂ＋Ｃ）→",{"$f":"SUM(CT90:DG90)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合計（Ａ＋Ｂ＋Ｃ）→",{"$f":"SUM(DP90:EJ90)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ｄ　限度額以下（百円未満切捨て）→",{"$f":"IF(ROUNDDOWN(SUM(DA91),-2)>SUM($U$75),SUM($U$75),ROUNDDOWN(SUM(DA91),-2))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ｄ　限度額以下（百円未満切捨て）→",{"$f":"IF(ROUNDDOWN(SUM(ED91),-2)>SUM($U$75),SUM($U$75),ROUNDDOWN(SUM(ED91),-2))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"限度超過額→",{"$f":"IF(ROUNDDOWN(SUM(DA91),-2)>SUM(DA92),SUM(DA91)-SUM(DA92),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"限度超過額→",{"$f":"IF(ROUNDDOWN(SUM(ED91),-2)>SUM(ED92),SUM(ED91)-SUM(ED92),0)","v":0}]
[]
[]
[]
[null,null,null,{"$f":"\"令和\"&DBCS(基本項目!$B$3)&\"年度　国民健康保険税　簡易計算（概算）\"","v":"令和７年度　国民健康保険税　簡易計算（概算）"}]
[]
[null,null,null,"医療\n保険分",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"後期高齢者\n支援金分",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"介護保険分",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"試算した結果は、実際の保険料額を保証するものではございません。\n参考としてご利用ください。"]
[]
[]
[]
[null,null,null,{"$f":"SUM(入力!ED46)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(入力!ED69)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(入力!ED92)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D103:BQ104)","v":0}]
[]
[]
[null,null,null,"納期",null,null,null,null,null,null,null,null,null,null,null,"保険税",null,null,null,null,null,null,null,null,null,null,null,"納期限",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"納期",null,null,null,null,null,null,null,null,null,null,null,"保険税",null,null,null,null,null,null,null,null,null,null,null,"納期限"]
[]
[null,null,null,"第１期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BC4=\"\",\"\",印刷用【簡易版】!BC4)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BK4=\"\",\"\",印刷用【簡易版】!BK4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"第６期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!CD4=\"\",\"\",印刷用【簡易版】!CD4)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!CL4=\"\",\"\",印刷用【簡易版】!CL4)","v":""}]
[]
[null,null,null,"第２期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BC5=\"\",\"\",印刷用【簡易版】!BC5)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BK5=\"\",\"\",印刷用【簡易版】!BK5)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"第７期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!CD5=\"\",\"\",印刷用【簡易版】!CD5)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!CL5=\"\",\"\",印刷用【簡易版】!CL5)","v":""}]
[]
[null,null,null,"第３期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BC6=\"\",\"\",印刷用【簡易版】!BC6)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BK6=\"\",\"\",印刷用【簡易版】!BK6)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"第８期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!CD6=\"\",\"\",印刷用【簡易版】!CD6)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!CL6=\"\",\"\",印刷用【簡易版】!CL6)","v":""}]
[]
[null,null,null,"第４期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BC7=\"\",\"\",印刷用【簡易版】!BC7)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BK7=\"\",\"\",印刷用【簡易版】!BK7)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"随時期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!CD7=\"\",\"\",印刷用【簡易版】!CD7)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!CL7=\"\",\"\",印刷用【簡易版】!CL7)","v":""}]
[]
[null,null,null,"第５期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BC8=\"\",\"\",印刷用【簡易版】!BC8)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BK8=\"\",\"\",印刷用【簡易版】!BK8)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合　計",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(P108:AA117,BH108:BS115)=0,SUM(P108:AA117,BH108:BS115)=0),\"\",SUM(P108:AA117,BH108:BS115))","v":""}]

{"sheet":"印刷用【簡易版】","index":2,"n_rows":26,"n_cols":90,"rows_kept":26,"cut":false,"hidden":true,"merged":[[12,1,12,2],[12,33,21,39],[13,26,13,32],[11,58,11,61],[12,58,12,61],[10,40,10,57],[10,58,10,75],[7,25,7,45],[11,62,11,68],[11,69,11,75],[12,62,12,68],[12,69,12,75],[12,44,12,50],[11,44,11,50],[11,51,11,57],[12,51,12,57],[7,3,7,24],[12,15,12,18],[10,15,10,39],[11,15,11,18],[11,40,11,43],[12,40,12,43],[11,19,11,25],[11,26,11,32],[11,33,11,39],[12,26,12,32],[10,11,11,14],[10,3,11,10],[12,11,12,14],[12,3,12,10],[12,19,12,25],[13,15,13,18],[14,3,14,10],[14,11,14,14],[14,15,14,18],[6,39,6,45],[2,25,2,31],[4,3,4,24],[2,3,2,24],[3,3,3,24],[3,32,3,38],[4,32,4,38],[6,32,6,38],[5,3,5,24],[6,3,6,24],[5,32,5,38],[4,25,4,31],[5,25,5,31],[6,25,6,31],[3,25,3,31],[2,32,2,38],[2,39,2,45],[5,39,5,45],[3,39,3,45],[4,39,4,45],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[21,3,21,10],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[19,3,19,10],[20,3,20,10],[17,3,17,10],[18,3,18,10],[15,3,15,10],[16,3,16,10],[13,3,13,10],[21,11,21,14],[21,15,21,18],[13,19,13,25],[14,19,14,25],[15,19,15,25],[16,19,16,25],[17,19,17,25],[18,19,18,25],[19,19,19,25],[20,19,20,25],[21,19,21,25],[19,11,19,14],[19,15,19,18],[20,11,20,14],[20,15,20,18],[17,11,17,14],[17,15,17,18],[18,11,18,14],[18,15,18,18],[15,11,15,14],[15,15,15,18],[16,11,16,14],[16,15,16,18],[13,11,13,14],[23,19,23,39],[13,40,13,43],[13,44,13,50],[16,40,16,43],[16,44,16,50],[19,40,19,43],[19,44,19,50],[22,44,22,50],[19,26,19,32],[20,26,20,32],[21,26,21,32],[22,26,22,32],[22,33,22,39],[14,26,14,32],[15,26,15,32],[16,26,16,32],[17,26,17,32],[18,26,18,32],[22,19,22,25],[17,51,17,57],[18,40,18,43],[18,44,18,50],[18,51,18,57],[13,51,13,57],[14,40,14,43],[14,44,14,50],[14,51,14,57],[15,40,15,43],[15,44,15,50],[15,51,15,57],[13,58,13,61],[13,62,13,68],[13,69,13,75],[14,58,14,61],[14,62,14,68],[14,69,14,75],[22,51,22,57],[22,3,23,14],[24,3,24,14],[22,15,23,18],[24,15,24,39],[22,40,23,43],[23,44,23,57],[24,40,24,57],[19,51,19,57],[20,40,20,43],[20,44,20,50],[20,51,20,57],[21,40,21,43],[21,44,21,50],[21,51,21,57],[16,51,16,57],[17,40,17,43],[17,44,17,50],[17,69,17,75],[18,58,18,61],[18,62,18,68],[18,69,18,75],[15,58,15,61],[15,62,15,68],[15,69,15,75],[16,58,16,61],[16,62,16,68],[16,69,16,75],[25,3,25,14],[25,15,25,75],[12,76,12,100],[10,76,11,100],[13,76,13,100],[14,76,14,100],[15,76,15,100],[16,76,16,100],[17,76,17,100],[18,76,18,100],[19,76,19,100],[20,76,20,100],[21,76,21,100],[21,58,21,61],[21,62,21,68],[21,69,21,75],[22,58,23,61],[22,62,22,68],[22,69,22,75],[23,62,23,75],[19,58,19,61],[19,62,19,68],[19,69,19,75],[20,58,20,61],[2,74,2,80],[2,81,2,88],[2,89,2,100],[3,74,3,80],[3,81,3,88],[22,76,25,100],[3,89,3,100],[6,74,6,80],[6,81,6,88],[6,89,6,100],[7,74,7,80],[7,81,7,88],[7,89,7,100],[4,74,4,80],[4,81,4,88],[4,89,4,100],[5,74,5,80],[5,81,5,88],[5,89,5,100],[24,58,24,75],[20,62,20,68],[20,69,20,75],[17,58,17,61],[17,62,17,68],[7,47,7,53],[2,47,2,53],[3,47,3,53],[4,47,4,53],[5,47,5,53],[6,47,6,53],[2,54,2,61],[2,62,2,73],[3,54,3,61],[3,62,3,73],[4,54,4,61],[4,62,4,73],[5,54,5,61],[5,62,5,73],[6,54,6,61],[6,62,6,73],[7,54,7,61],[7,62,7,73]]}
[null,{"$f":"\"令和\"&DBCS(基本項目!$B$3)&\"年度　国民健康保険税　簡易計算（概算）\"","v":"令和７年度　国民健康保険税　簡易計算（概算）"}]
[null,null,"《税率等》"]
[null,null,null,"区分",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"医療保険分",null,null,null,null,null,null,"後期高齢者\n支援金分",null,null,null,null,null,null,"医療保険分",null,null,null,null,null,null,null,"納期",null,null,null,null,null,null,"保険税",null,null,null,null,null,null,null,"納期限",null,null,null,null,null,null,null,null,null,null,null,"納期",null,null,null,null,null,null,"保険税",null,null,null,null,null,null,null,"納期限"]
[null,null,null,"所得割(％)\n　※（前年の総所得金額－基礎控除額）×率",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!U25=\"\",\"\",入力!U25)","v":7.22},null,null,null,null,null,null,{"$f":"IF(入力!U49=\"\",\"\",入力!U49)","v":2.92},null,null,null,null,null,null,{"$f":"IF(入力!U72=\"\",\"\",入力!U72)","v":2.4500000000000002},null,null,null,null,null,null,null,"第１期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M3=\"\",\"\",SUM(基本項目!$M3))","v":""},null,null,null,null,null,null,null,{"$f":"IF($BC4=\"\",\"\",IF(基本項目!$H3=\"\",\"\",基本項目!$H3))","v":""},null,null,null,null,null,null,null,null,null,null,null,"第６期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M8=\"\",\"\",SUM(基本項目!$M8))","v":""},null,null,null,null,null,null,null,{"$f":"IF($CD4=\"\",\"\",IF(基本項目!$H8=\"\",\"\",基本項目!$H8))","v":""}]
[null,null,null,"均等割(円)　※１人当たり",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!U27=\"\",\"\",入力!U27)","v":22200},null,null,null,null,null,null,{"$f":"IF(入力!U51=\"\",\"\",入力!U51)","v":15200},null,null,null,null,null,null,{"$f":"IF(入力!U74=\"\",\"\",入力!U74)","v":16800},null,null,null,null,null,null,null,"第２期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M4=\"\",\"\",SUM(基本項目!$M4))","v":""},null,null,null,null,null,null,null,{"$f":"IF($BC5=\"\",\"\",IF(基本項目!$H4=\"\",\"\",基本項目!$H4))","v":""},null,null,null,null,null,null,null,null,null,null,null,"第７期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M9=\"\",\"\",SUM(基本項目!$M9))","v":""},null,null,null,null,null,null,null,{"$f":"IF($CD5=\"\",\"\",IF(基本項目!$H9=\"\",\"\",基本項目!$H9))","v":""}]
[null,null,null,"平等割(円)　※１世帯当たり",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!U28=\"\",\"\",入力!U28)","v":25200},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"第３期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M5=\"\",\"\",SUM(基本項目!$M5))","v":""},null,null,null,null,null,null,null,{"$f":"IF($BC6=\"\",\"\",IF(基本項目!$H5=\"\",\"\",基本項目!$H5))","v":""},null,null,null,null,null,null,null,null,null,null,null,"第８期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M10=\"\",\"\",SUM(基本項目!$M10))","v":""},null,null,null,null,null,null,null,{"$f":"IF($CD6=\"\",\"\",IF(基本項目!$H10=\"\",\"\",基本項目!$H10))","v":""}]
[null,null,null,"限度額(円)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!U29=\"\",\"\",入力!U29)","v":660000},null,null,null,null,null,null,{"$f":"IF(入力!U52=\"\",\"\",入力!U52)","v":260000},null,null,null,null,null,null,{"$f":"IF(入力!U75=\"\",\"\",入力!U75)","v":170000},null,null,null,null,null,null,null,"第４期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M6=\"\",\"\",SUM(基本項目!$M6))","v":""},null,null,null,null,null,null,null,{"$f":"IF($BC7=\"\",\"\",IF(基本項目!$H6=\"\",\"\",基本項目!$H6))","v":""},null,null,null,null,null,null,null,null,null,null,null,"随時期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M11=\"\",IF(基本項目!$M12=\"\",\"\",SUM(基本項目!$M12)),SUM(基本項目!$M11))","v":""},null,null,null,null,null,null,null,{"$f":"IF($CD7=\"\",\"\",IF(基本項目!$M11=\"\",IF(基本項目!$M12=\"\",\"\",基本項目!$H12),基本項目!$H11))","v":""}]
[null,null,null,"限度額合計(円)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z7:AT7)","v":1090000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"第５期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M7=\"\",\"\",SUM(基本項目!$M7))","v":""},null,null,null,null,null,null,null,{"$f":"IF($BC8=\"\",\"\",IF(基本項目!$H7=\"\",\"\",基本項目!$H7))","v":""},null,null,null,null,null,null,null,null,null,null,null,"合　計",null,null,null,null,null,null,{"$f":"IF(AND(COUNT(BC4:BJ8,CD4:CK7)=0,SUM(BC4:BJ8,CD4:CK7)=0),\"\",SUM(BC4:BJ8,CD4:CK7))","v":""}]
[]
[null,null,"《軽減及び月割後》"]
[null,null,null,"氏　　名",null,null,null,null,null,null,null,"年齢",null,null,null,"医療保険分",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"後期高齢者支援金分",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"介護保険分",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"備考"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"月数",null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"平等割",null,null,null,null,null,null,"月数",null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"月数",null,null,null,"所得割",null,null,null,null,null,null,"均等割"]
[null,1,null,{"$f":"IF(入力!$D13=\"\",\"\",入力!$D13)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R13=\"\",\"\",入力!$R13)","v":""},null,null,null,{"$f":"IF(入力!$DH34=\"\",\"\",入力!$DH34)","v":""},null,null,null,{"$f":"IF(入力!$DP34=\"\",\"\",入力!$DP34)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW34=\"\",\"\",入力!$DW34)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$ED34=\"\",\"\",入力!$ED34)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH57=\"\",\"\",入力!$DH57)","v":""},null,null,null,{"$f":"IF(入力!$DP57=\"\",\"\",入力!$DP57)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW57=\"\",\"\",入力!$DW57)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH80=\"\",\"\",入力!$DH80)","v":""},null,null,null,{"$f":"IF(入力!$DP80=\"\",\"\",入力!$DP80)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW80=\"\",\"\",入力!$DW80)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH34=\"\",IF(入力!GH80=\"\",\"\",入力!GH80),入力!GH34)","v":""}]
[null,2,null,{"$f":"IF(入力!$D14=\"\",\"\",入力!$D14)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R14=\"\",\"\",入力!$R14)","v":""},null,null,null,{"$f":"IF(入力!$DH35=\"\",\"\",入力!$DH35)","v":""},null,null,null,{"$f":"IF(入力!$DP35=\"\",\"\",入力!$DP35)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW35=\"\",\"\",入力!$DW35)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH58=\"\",\"\",入力!$DH58)","v":""},null,null,null,{"$f":"IF(入力!$DP58=\"\",\"\",入力!$DP58)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW58=\"\",\"\",入力!$DW58)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH81=\"\",\"\",入力!$DH81)","v":""},null,null,null,{"$f":"IF(入力!$DP81=\"\",\"\",入力!$DP81)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW81=\"\",\"\",入力!$DW81)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH35=\"\",IF(入力!GH81=\"\",\"\",入力!GH81),入力!GH35)","v":""}]
[null,3,null,{"$f":"IF(入力!$D15=\"\",\"\",入力!$D15)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R15=\"\",\"\",入力!$R15)","v":""},null,null,null,{"$f":"IF(入力!$DH36=\"\",\"\",入力!$DH36)","v":""},null,null,null,{"$f":"IF(入力!$DP36=\"\",\"\",入力!$DP36)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW36=\"\",\"\",入力!$DW36)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH59=\"\",\"\",入力!$DH59)","v":""},null,null,null,{"$f":"IF(入力!$DP59=\"\",\"\",入力!$DP59)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW59=\"\",\"\",入力!$DW59)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH82=\"\",\"\",入力!$DH82)","v":""},null,null,null,{"$f":"IF(入力!$DP82=\"\",\"\",入力!$DP82)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW82=\"\",\"\",入力!$DW82)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH36=\"\",IF(入力!GH82=\"\",\"\",入力!GH82),入力!GH36)","v":""}]
[null,4,null,{"$f":"IF(入力!$D16=\"\",\"\",入力!$D16)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R16=\"\",\"\",入力!$R16)","v":""},null,null,null,{"$f":"IF(入力!$DH37=\"\",\"\",入力!$DH37)","v":""},null,null,null,{"$f":"IF(入力!$DP37=\"\",\"\",入力!$DP37)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW37=\"\",\"\",入力!$DW37)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH60=\"\",\"\",入力!$DH60)","v":""},null,null,null,{"$f":"IF(入力!$DP60=\"\",\"\",入力!$DP60)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW60=\"\",\"\",入力!$DW60)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH83=\"\",\"\",入力!$DH83)","v":""},null,null,null,{"$f":"IF(入力!$DP83=\"\",\"\",入力!$DP83)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW83=\"\",\"\",入力!$DW83)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH37=\"\",IF(入力!GH83=\"\",\"\",入力!GH83),入力!GH37)","v":""}]
[null,5,null,{"$f":"IF(入力!$D17=\"\",\"\",入力!$D17)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R17=\"\",\"\",入力!$R17)","v":""},null,null,null,{"$f":"IF(入力!$DH38=\"\",\"\",入力!$DH38)","v":""},null,null,null,{"$f":"IF(入力!$DP38=\"\",\"\",入力!$DP38)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW38=\"\",\"\",入力!$DW38)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH61=\"\",\"\",入力!$DH61)","v":""},null,null,null,{"$f":"IF(入力!$DP61=\"\",\"\",入力!$DP61)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW61=\"\",\"\",入力!$DW61)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH84=\"\",\"\",入力!$DH84)","v":""},null,null,null,{"$f":"IF(入力!$DP84=\"\",\"\",入力!$DP84)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW84=\"\",\"\",入力!$DW84)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH38=\"\",IF(入力!GH84=\"\",\"\",入力!GH84),入力!GH38)","v":""}]
[null,6,null,{"$f":"IF(入力!$D18=\"\",\"\",入力!$D18)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R18=\"\",\"\",入力!$R18)","v":""},null,null,null,{"$f":"IF(入力!$DH39=\"\",\"\",入力!$DH39)","v":""},null,null,null,{"$f":"IF(入力!$DP39=\"\",\"\",入力!$DP39)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW39=\"\",\"\",入力!$DW39)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH62=\"\",\"\",入力!$DH62)","v":""},null,null,null,{"$f":"IF(入力!$DP62=\"\",\"\",入力!$DP62)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW62=\"\",\"\",入力!$DW62)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH85=\"\",\"\",入力!$DH85)","v":""},null,null,null,{"$f":"IF(入力!$DP85=\"\",\"\",入力!$DP85)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW85=\"\",\"\",入力!$DW85)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH39=\"\",IF(入力!GH85=\"\",\"\",入力!GH85),入力!GH39)","v":""}]
[null,7,null,{"$f":"IF(入力!$D19=\"\",\"\",入力!$D19)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R19=\"\",\"\",入力!$R19)","v":""},null,null,null,{"$f":"IF(入力!$DH40=\"\",\"\",入力!$DH40)","v":""},null,null,null,{"$f":"IF(入力!$DP40=\"\",\"\",入力!$DP40)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW40=\"\",\"\",入力!$DW40)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH63=\"\",\"\",入力!$DH63)","v":""},null,null,null,{"$f":"IF(入力!$DP63=\"\",\"\",入力!$DP63)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW63=\"\",\"\",入力!$DW63)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH86=\"\",\"\",入力!$DH86)","v":""},null,null,null,{"$f":"IF(入力!$DP86=\"\",\"\",入力!$DP86)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW86=\"\",\"\",入力!$DW86)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH40=\"\",IF(入力!GH86=\"\",\"\",入力!GH86),入力!GH40)","v":""}]
[null,8,null,{"$f":"IF(入力!$D20=\"\",\"\",入力!$D20)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R20=\"\",\"\",入力!$R20)","v":""},null,null,null,{"$f":"IF(入力!$DH41=\"\",\"\",入力!$DH41)","v":""},null,null,null,{"$f":"IF(入力!$DP41=\"\",\"\",入力!$DP41)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW41=\"\",\"\",入力!$DW41)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH64=\"\",\"\",入力!$DH64)","v":""},null,null,null,{"$f":"IF(入力!$DP64=\"\",\"\",入力!$DP64)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW64=\"\",\"\",入力!$DW64)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH87=\"\",\"\",入力!$DH87)","v":""},null,null,null,{"$f":"IF(入力!$DP87=\"\",\"\",入力!$DP87)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW87=\"\",\"\",入力!$DW87)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH41=\"\",IF(入力!GH87=\"\",\"\",入力!GH87),入力!GH41)","v":""}]
[null,9,null,{"$f":"IF(入力!$D21=\"\",\"\",入力!$D21)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R21=\"\",\"\",入力!$R21)","v":""},null,null,null,{"$f":"IF(入力!$DH42=\"\",\"\",入力!$DH42)","v":""},null,null,null,{"$f":"IF(入力!$DP42=\"\",\"\",入力!$DP42)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW42=\"\",\"\",入力!$DW42)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH65=\"\",\"\",入力!$DH65)","v":""},null,null,null,{"$f":"IF(入力!$DP65=\"\",\"\",入力!$DP65)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW65=\"\",\"\",入力!$DW65)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH88=\"\",\"\",入力!$DH88)","v":""},null,null,null,{"$f":"IF(入力!$DP88=\"\",\"\",入力!$DP88)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW88=\"\",\"\",入力!$DW88)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH42=\"\",IF(入力!GH88=\"\",\"\",入力!GH88),入力!GH42)","v":""}]
[null,10,null,{"$f":"IF(入力!$D22=\"\",\"\",入力!$D22)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R22=\"\",\"\",入力!$R22)","v":""},null,null,null,{"$f":"IF(入力!$DH43=\"\",\"\",入力!$DH43)","v":""},null,null,null,{"$f":"IF(入力!$DP43=\"\",\"\",入力!$DP43)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW43=\"\",\"\",入力!$DW43)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH66=\"\",\"\",入力!$DH66)","v":""},null,null,null,{"$f":"IF(入力!$DP66=\"\",\"\",入力!$DP66)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW66=\"\",\"\",入力!$DW66)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH89=\"\",\"\",入力!$DH89)","v":""},null,null,null,{"$f":"IF(入力!$DP89=\"\",\"\",入力!$DP89)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW89=\"\",\"\",入力!$DW89)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH43=\"\",IF(入力!GH89=\"\",\"\",入力!GH89),入力!GH43)","v":""}]
[null,null,null,"合計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T13:Z22)","v":0},null,null,null,null,null,null,{"$f":"SUM(AA13:AG22)","v":0},null,null,null,null,null,null,{"$f":"SUM(AH13:AN22)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AS13:AY22)","v":0},null,null,null,null,null,null,{"$f":"SUM(AZ13:BF22)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK13:BQ22)","v":0},null,null,null,null,null,null,{"$f":"SUM(BR13:BX22)","v":0},null,null,null,null,null,null,"←それぞれの金額は，軽減及び月割り後\n　の金額です。"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T23:AN23)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AS23:BF23)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK23:BX23)","v":0}]
[null,null,null,"税額\n(限度・端数調整後)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(入力!ED46)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(入力!ED69)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(入力!ED92)","v":0}]
[null,null,null,"総合計",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P25:BX25)","v":0}]

{"sheet":"国民健康保険税軽減早見表H26から","index":3,"n_rows":36,"n_cols":47,"rows_kept":36,"cut":false,"hidden":true,"merged":[[6,5,6,10],[6,11,6,37],[6,38,6,43],[6,44,6,46],[9,5,9,10],[9,38,9,43],[9,44,9,46],[7,20,7,44],[7,45,7,46],[12,5,12,10],[12,11,12,13],[16,4,16,38],[16,39,16,46],[19,4,19,38],[19,39,19,46],[17,4,17,38],[17,39,17,46],[18,4,18,38],[18,39,18,46],[12,14,12,38],[12,39,12,40],[21,32,24,38],[22,11,24,17],[22,18,24,24],[22,25,24,31],[25,4,25,10],[25,11,25,17],[25,18,25,24],[25,25,25,31],[21,4,24,10],[21,11,21,17],[21,18,21,24],[21,25,21,31],[25,32,25,38],[26,4,26,10],[26,11,26,17],[26,18,26,24],[26,25,26,31],[26,32,26,38],[27,32,27,38],[28,4,28,10],[28,11,28,17],[28,18,28,24],[28,25,28,31],[28,32,28,38],[27,4,27,10],[27,11,27,17],[27,18,27,24],[27,25,27,31],[29,32,29,38],[30,4,30,10],[30,11,30,17],[30,18,30,24],[30,25,30,31],[30,32,30,38],[29,4,29,10],[29,11,29,17],[29,18,29,24],[29,25,29,31],[31,32,31,38],[32,4,32,10],[32,11,32,17],[32,18,32,24],[32,25,32,31],[32,32,32,38],[31,4,31,10],[31,11,31,17],[31,18,31,24],[31,25,31,31],[35,32,36,38],[9,11,9,37],[35,4,36,10],[35,11,36,17],[35,18,36,24],[35,25,36,31],[33,32,33,38],[34,4,34,10],[34,11,34,17],[34,18,34,24],[34,25,34,31],[34,32,34,38],[33,4,33,10],[33,11,33,17],[33,18,33,24],[33,25,33,31],[10,20,10,44],[10,45,10,46],[14,16,14,39],[14,40,14,45],[14,46,14,47]]}
[]
[null,null,"軽減判定基準額の求め方"]
[null,null,"※１：判定となる世帯の所得金額とは，擬主を含む世帯主，被保険者及び特定同一世帯所属者数の所得の合計額"]
[null,null,"※２：特定同一世帯所属者とは，国民健康保険から後期高齢者医療制度に移行した方"]
[null,null,"※３：一定の給与所得者（給与収入55万円超）又は公的年金等の支給（60万円超（65歳未満）又は110万円超（65歳以上））を受ける者"]
[null,null,"　●２割軽減基準額　世帯の所得金額の合計が"]
[null,null,null,null,null,430000,null,null,null,null,null,"円＋｛（被保険者＋特定同一世帯所属者数）×",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,560000,null,null,null,null,null,"円｝"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"＋10万円×（給与所得者※-1）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"円"]
[null,null,"　●５割軽減基準額　世帯の所得の合計が，"]
[null,null,null,null,null,430000,null,null,null,null,null,"円＋｛（被保険者＋特定同一世帯所属者数）×",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,305000,null,null,null,null,null,"円｝"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"＋10万円×（給与所得者※-1）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"円"]
[null,null,"　●７割軽減基準額　世帯の所得の合計が，"]
[null,null,null,null,null,430000,null,null,null,null,null,"円",null,null,"＋10万円×（給与所得者※-1）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"円"]
[]
[null,null,"軽減判定基準額表",null,null,null,null,null,null,null,null,null,null,null,null,null,"※３の人数",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(入力!GD25)","v":0},null,null,null,null,null,"人"]
[null,null,"　※世帯の所得合計金額 ＝ 擬主を含む世帯主 ＋ 被保険者 ＋ 特定同一世帯所属者数"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"入力シートから"]
[null,null,null,null,"世帯の軽減判定所得",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(入力!AU4)","v":0}]
[null,null,null,null,"被保険者数＋特定同一世帯所属者数",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(入力!P5)","v":0}]
[null,null,null,null,"判定結果",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AN19)=0,\"\",VLOOKUP(SUM(AN19),$E$26:$AM$35,29,FALSE))","v":""}]
[null,null,null,null,"※基準額は以下で判定"]
[null,null,null,null,"被保険者数\n＋\n特定同一世帯\n所属者数",null,null,null,null,null,null,"２割軽減世帯",null,null,null,null,null,null,"５割軽減世帯",null,null,null,null,null,null,"７割軽減世帯",null,null,null,null,null,null,"入力\nシートの判定"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"被保険者又は特定同一世帯所属者に世帯主がいない場合"]
[]
[]
[null,null,null,null,1,null,null,null,null,null,null,{"$f":"$F$7+$E26*$AM$7+IF(SUM($AO$15)<=1,0,100000*($AO$15-1))","v":990000},null,null,null,null,null,null,{"$f":"$F$10+$E26*$AM$10+IF(SUM($AO$15)<=1,0,100000*($AO$15-1))","v":735000},null,null,null,null,null,null,{"$f":"$F$13+IF(SUM($AO$15)<=0,0,100000*($AO$15-1))","v":430000},null,null,null,null,null,null,{"$f":"IF($AN$19=$E26,IF($AN$18>$L26,\"\",IF($AN$18<=$Z26,$Z$22,IF($AN$18<=$S26,$S$22,IF($AN$18<=$L26,$L$22,\"\")))),\"\")","v":""}]
[null,null,null,null,2,null,null,null,null,null,null,{"$f":"$F$7+$E27*$AM$7+IF(SUM($AO$15)<=1,0,100000*($AO$15-1))","v":1550000},null,null,null,null,null,null,{"$f":"$F$10+$E27*$AM$10+IF(SUM($AO$15)<=1,0,100000*($AO$15-1))","v":1040000},null,null,null,null,null,null,{"$f":"$F$13+IF(SUM($AO$15)<=0,0,100000*($AO$15-1))","v":430000},null,null,null,null,null,null,""]
[null,null,null,null,3,null,null,null,null,null,null,2110000,null,null,null,null,null,null,1345000,null,null,null,null,null,null,430000,null,null,null,null,null,null,""]
[null,null,null,null,4,null,null,null,null,null,null,2670000,null,null,null,null,null,null,1650000,null,null,null,null,null,null,430000,null,null,null,null,null,null,""]
[null,null,null,null,5,null,null,null,null,null,null,3230000,null,null,null,null,null,null,1955000,null,null,null,null,null,null,430000,null,null,null,null,null,null,""]
[null,null,null,null,6,null,null,null,null,null,null,3790000,null,null,null,null,null,null,2260000,null,null,null,null,null,null,430000,null,null,null,null,null,null,""]
[null,null,null,null,7,null,null,null,null,null,null,4350000,null,null,null,null,null,null,2565000,null,null,null,null,null,null,430000,null,null,null,null,null,null,""]
[null,null,null,null,8,null,null,null,null,null,null,4910000,null,null,null,null,null,null,2870000,null,null,null,null,null,null,430000,null,null,null,null,null,null,""]
[null,null,null,null,9,null,null,null,null,null,null,5470000,null,null,null,null,null,null,3175000,null,null,null,null,null,null,430000,null,null,null,null,null,null,""]
[null,null,null,null,10,null,null,null,null,null,null,6030000,null,null,null,null,null,null,3480000,null,null,null,null,null,null,430000,null,null,null,null,null,null,""]
[null,null,null,null,"以下１人増\nすごとに加算",null,null,null,null,null,null,{"$f":"SUM($AM$7)","v":560000},null,null,null,null,null,null,{"$f":"SUM($AM$10)","v":305000},null,null,null,null,null,null,"加算なし",null,null,null,null,null,null,"***********"]

{"sheet":"所得計算","index":4,"n_rows":39,"n_cols":77,"rows_kept":39,"cut":false,"hidden":true,"merged":[[20,27,22,27],[20,30,22,33],[28,0,29,2],[36,3,37,13],[38,3,39,13],[22,14,23,21],[24,14,25,21],[26,14,27,21],[28,14,29,21],[30,14,31,21],[32,14,33,21],[34,14,35,21],[36,14,37,21],[38,14,39,21],[26,3,27,13],[28,3,29,13],[30,3,31,13],[32,3,33,13],[34,3,35,13],[36,0,37,2],[38,0,39,2],[26,0,27,2],[25,30,25,33],[26,30,26,33],[27,30,27,33],[8,29,8,33],[9,29,9,33],[13,29,13,33],[14,29,14,33],[2,29,3,33],[4,29,4,33],[5,29,5,33],[6,29,6,33],[7,29,7,33],[10,29,12,30],[10,31,10,33],[11,31,11,33],[12,31,12,33],[20,3,21,13],[20,14,21,21],[22,3,23,13],[20,28,21,29],[15,27,15,33],[32,30,32,33],[33,30,33,33],[14,15,14,21],[14,22,14,25],[14,1,14,7],[14,8,14,14],[23,30,23,33],[24,30,24,33],[29,30,29,33],[30,30,30,33],[31,30,31,33],[23,27,28,27],[28,30,28,33],[29,27,34,27],[34,30,34,33],[30,0,31,2],[32,0,33,2],[34,0,35,2],[24,3,25,13],[8,1,8,7],[8,8,8,14],[8,15,8,21],[8,22,8,25],[13,8,13,14],[13,15,13,21],[13,22,13,25],[13,1,13,7],[12,1,12,7],[12,8,12,14],[12,15,12,21],[12,22,12,25],[11,22,11,25],[11,1,11,7],[11,8,11,14],[11,15,11,21],[35,27,35,32],[2,1,2,25],[3,22,4,25],[5,22,5,25],[6,1,6,7],[6,8,6,14],[5,1,5,7],[5,8,5,14],[5,15,5,21],[3,1,4,7],[3,8,3,14],[3,15,3,21],[4,8,4,14],[4,15,4,21],[7,22,7,25],[7,1,7,7],[10,15,10,21],[20,0,21,2],[22,0,23,2],[24,0,25,2],[10,22,10,25],[10,1,10,7],[10,8,10,14],[9,1,9,7],[2,56,2,65],[2,67,2,76],[7,8,7,14],[7,15,7,21],[6,15,6,21],[6,22,6,25],[9,8,9,14],[9,15,9,21],[9,22,9,25],[2,27,2,28]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"給与所得計算",null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,null,"専給1","専給2","専給3","専給4","専給5","専給6","専給7","専給8","専給9","専給10"]
[null,"年齢計算",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"給与収入金額",null,"所得金額\nの計算",null,null,null,null,{"$f":"IF(入力!$X13=\"\",\"\",SUM(入力!$X13))","v":""},{"$f":"IF(入力!$X14=\"\",\"\",SUM(入力!$X14))","v":""},{"$f":"IF(入力!$X15=\"\",\"\",SUM(入力!$X15))","v":""},{"$f":"IF(入力!$X16=\"\",\"\",SUM(入力!$X16))","v":""},{"$f":"IF(入力!$X17=\"\",\"\",SUM(入力!$X17))","v":""},{"$f":"IF(入力!$X18=\"\",\"\",SUM(入力!$X18))","v":""},{"$f":"IF(入力!$X19=\"\",\"\",SUM(入力!$X19))","v":""},{"$f":"IF(入力!$X20=\"\",\"\",SUM(入力!$X20))","v":""},{"$f":"IF(入力!$X21=\"\",\"\",SUM(入力!$X21))","v":""},{"$f":"IF(入力!$X22=\"\",\"\",SUM(入力!$X22))","v":""},null,{"$f":"IF(入力!$BT13=\"\",\"\",SUM(入力!$BT13))","v":""},{"$f":"IF(入力!$BT14=\"\",\"\",SUM(入力!$BT14))","v":""},{"$f":"IF(入力!$BT15=\"\",\"\",SUM(入力!$BT15))","v":""},{"$f":"IF(入力!$BT16=\"\",\"\",SUM(入力!$BT16))","v":""},{"$f":"IF(入力!$BT17=\"\",\"\",SUM(入力!$BT17))","v":""},{"$f":"IF(入力!$BT18=\"\",\"\",SUM(入力!$BT18))","v":""},{"$f":"IF(入力!$BT19=\"\",\"\",SUM(入力!$BT19))","v":""},{"$f":"IF(入力!$BT20=\"\",\"\",SUM(入力!$BT20))","v":""},{"$f":"IF(入力!$BT21=\"\",\"\",SUM(入力!$BT21))","v":""},{"$f":"IF(入力!$BT22=\"\",\"\",SUM(入力!$BT22))","v":""},null,"給与所得控除後の給与所得",null,null,null,null,null,null,null,null,null,null,"給与所得控除後の給与所得（専従者給与）"]
[null,"生年月日",null,null,null,null,null,null,"今日現在",null,null,null,null,null,null,"年金基準日",null,null,null,null,null,null,"年金\n判定",null,null,null,null,"から","まで",null,null,null,null,null,{"$f":"IF(AI$3=\"\",\"\",IF(SUM(AI$5:AI$15)=0,\"\",SUM(AI$5:AI$15)))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(SUM(AJ$5:AJ$15)=0,\"\",SUM(AJ$5:AJ$15)))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(SUM(AT$5:AT$15)=0,\"\",SUM(AT$5:AT$15)))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(SUM(AU$5:AU$15)=0,\"\",SUM(AU$5:AU$15)))","v":""},"","","","","","","","",null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[null,null,null,null,null,null,null,null,{"$f":"TODAY()","v":"2025-02-03"},null,null,null,null,null,null,{"$f":"VALUE(\"R\"&基本項目!$B$3&\".1.1\")","v":"2025-01-01"},null,null,null,null,null,null,null,null,null,null,null,0,550000,"0円",null,null,null,null,{"$f":"IF(AI$3=\"\",\"\",IF(BE5=\"\",\"\",SUM(BE5)-SUM(BE$16)))","v":""},"",{"$f":"IF(AK$3=\"\",\"\",IF(BG5=\"\",\"\",SUM(BG5)-SUM(BG$16)))","v":""},{"$f":"IF(AL$3=\"\",\"\",IF(BH5=\"\",\"\",SUM(BH5)-SUM(BH$16)))","v":""},{"$f":"IF(AM$3=\"\",\"\",IF(BI5=\"\",\"\",SUM(BI5)-SUM(BI$16)))","v":""},{"$f":"IF(AN$3=\"\",\"\",IF(BJ5=\"\",\"\",SUM(BJ5)-SUM(BJ$16)))","v":""},{"$f":"IF(AO$3=\"\",\"\",IF(BK5=\"\",\"\",SUM(BK5)-SUM(BK$16)))","v":""},{"$f":"IF(AP$3=\"\",\"\",IF(BL5=\"\",\"\",SUM(BL5)-SUM(BL$16)))","v":""},{"$f":"IF(AQ$3=\"\",\"\",IF(BM5=\"\",\"\",SUM(BM5)-SUM(BM$16)))","v":""},{"$f":"IF(AR$3=\"\",\"\",IF(BN5=\"\",\"\",SUM(BN5)-SUM(BN$16)))","v":""},null,{"$f":"IF(AT$3=\"\",\"\",IF(BP5=\"\",\"\",SUM(BP5)-SUM(BP$16)))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(BQ5=\"\",\"\",SUM(BQ5)-SUM(BQ$16)))","v":""},"","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$5,AI$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$5,AJ$3<=$AC$5),0,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$5,AT$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$5,AU$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$5,AV$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$5,AW$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$5,AX$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$5,AY$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$5,AZ$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$5,BA$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$5,BB$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$5,BC$3<=$AC$5),0,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K13=\"\",\"\",入力!$K13)","v":""},null,null,null,null,null,null,{"$f":"IF($B6=\"\",\"\",IF($B6>I$5,\"\",DATEDIF($B6,I$5,\"Y\")))","v":""},null,null,null,null,null,null,{"$f":"IF(P$5=\"\",\"\",IF($B6=\"\",\"\",IF($B6>P$5,0,DATEDIF($B6,P$5,\"Y\"))))","v":""},null,null,null,null,null,null,{"$f":"IF(AND(入力!R13=\"\",P6=\"\"),\"\",IF(入力!R13=\"\",P6,入力!R13))","v":""},null,null,null,null,{"$f":"AC5+1","v":550001},1618999,"給与の収入金額から550,000円を控除した金額",null,null,null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$6,AI$3<=$AC$6),AI$3-550000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$6,AJ$3<=$AC$6),AJ$3-550000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$6,AT$3<=$AC$6),AT$3-550000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$6,AU$3<=$AC$6),AU$3-550000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$6,AV$3<=$AC$6),AV$3-550000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$6,AW$3<=$AC$6),AW$3-550000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$6,AX$3<=$AC$6),AX$3-550000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$6,AY$3<=$AC$6),AY$3-550000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$6,AZ$3<=$AC$6),AZ$3-550000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$6,BA$3<=$AC$6),BA$3-550000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$6,BB$3<=$AC$6),BB$3-550000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$6,BC$3<=$AC$6),BC$3-550000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K14=\"\",\"\",入力!$K14)","v":""},null,null,null,null,null,null,{"$f":"IF($B7=\"\",\"\",IF($B7>I$5,\"\",DATEDIF($B7,I$5,\"Y\")))","v":""},null,null,null,null,null,null,{"$f":"IF(P$5=\"\",\"\",IF($B7=\"\",\"\",IF($B7>P$5,0,DATEDIF($B7,P$5,\"Y\"))))","v":""},null,null,null,null,null,null,{"$f":"IF(AND(入力!R14=\"\",P7=\"\"),\"\",IF(入力!R14=\"\",P7,入力!R14))","v":""},null,null,null,null,{"$f":"AC6+1","v":1619000},1619999,"1,069,000円",null,null,null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$7,AI$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$7,AJ$3<=$AC$7),1069000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$7,AT$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$7,AU$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$7,AV$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$7,AW$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$7,AX$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$7,AY$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$7,AZ$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$7,BA$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$7,BB$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$7,BC$3<=$AC$7),1069000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K15=\"\",\"\",入力!$K15)","v":""},null,null,null,null,null,null,{"$f":"IF($B8=\"\",\"\",IF($B8>I$5,\"\",DATEDIF($B8,I$5,\"Y\")))","v":""},null,null,null,null,null,null,{"$f":"IF(P$5=\"\",\"\",IF($B8=\"\",\"\",IF($B8>P$5,0,DATEDIF($B8,P$5,\"Y\"))))","v":""},null,null,null,null,null,null,{"$f":"IF(AND(入力!R15=\"\",P8=\"\"),\"\",IF(入力!R15=\"\",P8,入力!R15))","v":""},null,null,null,null,1620000,1621999,"1,070,000円",null,null,null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$8,AI$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$8,AJ$3<=$AC$8),1070000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$8,AT$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$8,AU$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$8,AV$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$8,AW$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$8,AX$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$8,AY$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$8,AZ$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$8,BA$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$8,BB$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$8,BC$3<=$AC$8),1070000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K16=\"\",\"\",入力!$K16)","v":""},null,null,null,null,null,null,{"$f":"IF($B9=\"\",\"\",IF($B9>I$5,\"\",DATEDIF($B9,I$5,\"Y\")))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(AND(入力!R16=\"\",P9=\"\"),\"\",IF(入力!R16=\"\",P9,入力!R16))","v":""},null,null,null,null,1622000,1623999,"1,072,000円",null,null,null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$9,AI$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$9,AJ$3<=$AC$9),1072000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$9,AT$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$9,AU$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$9,AV$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$9,AW$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$9,AX$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$9,AY$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$9,AZ$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$9,BA$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$9,BB$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$9,BC$3<=$AC$9),1072000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K17=\"\",\"\",入力!$K17)","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(AND(入力!R17=\"\",P10=\"\"),\"\",IF(入力!R17=\"\",P10,入力!R17))","v":""},null,null,null,null,1624000,1627999,"1,074,000円",null,null,null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$10,AI$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$10,AJ$3<=$AC$10),1074000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$10,AT$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$10,AU$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$10,AV$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$10,AW$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$10,AX$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$10,AY$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$10,AZ$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$10,BA$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$10,BB$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$10,BC$3<=$AC$10),1074000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K18=\"\",\"\",入力!$K18)","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(AND(入力!R18=\"\",P11=\"\"),\"\",IF(入力!R18=\"\",P11,入力!R18))","v":""},null,null,null,null,1628000,1799999,"給与の収入金額を４で割り千円未満の端数切捨て（Ａ）",null,"Ａ×2.4＋100,000で求めた金額",null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$11,AI$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AI$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$11,AJ$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AJ$3/4,-3)*2.4,0)+100000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$11,AT$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AT$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$11,AU$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AU$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$11,AV$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AV$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$11,AW$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AW$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$11,AX$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AX$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$11,AY$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AY$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$11,AZ$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AZ$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$11,BA$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(BA$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$11,BB$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(BB$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$11,BC$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(BC$3/4,-3)*2.4,0)+100000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K19=\"\",\"\",入力!$K19)","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(AND(入力!R19=\"\",P12=\"\"),\"\",IF(入力!R19=\"\",P12,入力!R19))","v":""},null,null,null,null,1800000,3599999,null,null,"Ａ×2.8－80,000円で求めた金額",null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$12,AI$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AI$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$12,AJ$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AJ$3/4,-3)*2.8,0)-80000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$12,AT$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AT$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$12,AU$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AU$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$12,AV$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AV$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$12,AW$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AW$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$12,AX$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AX$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$12,AY$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AY$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$12,AZ$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AZ$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$12,BA$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(BA$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$12,BB$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(BB$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$12,BC$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(BC$3/4,-3)*2.8,0)-80000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K20=\"\",\"\",入力!$K20)","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(AND(入力!R20=\"\",P13=\"\"),\"\",IF(入力!R20=\"\",P13,入力!R20))","v":""},null,null,null,null,3600000,6599999,null,null,"Ａ×3.2－440,000円で求めた金額",null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$13,AI$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AI$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$13,AJ$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AJ$3/4,-3)*3.2,0)-440000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$13,AT$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AT$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$13,AU$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AU$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$13,AV$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AV$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$13,AW$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AW$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$13,AX$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AX$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$13,AY$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AY$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$13,AZ$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AZ$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$13,BA$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(BA$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$13,BB$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(BB$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$13,BC$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(BC$3/4,-3)*3.2,0)-440000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K21=\"\",\"\",入力!$K21)","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(AND(入力!R21=\"\",P14=\"\"),\"\",IF(入力!R21=\"\",P14,入力!R21))","v":""},null,null,null,null,6600000,8499999,"給与の収入金額×0.9－1,100,000円で求めた金額",null,null,null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$14,AI$3<=$AC$14),ROUNDDOWN(AI$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$14,AJ$3<=$AC$14),ROUNDDOWN(AJ$3*0.9,0)-1100000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$14,AT$3<=$AC$14),ROUNDDOWN(AT$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$14,AU$3<=$AC$14),ROUNDDOWN(AU$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$14,AV$3<=$AC$14),ROUNDDOWN(AV$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$14,AW$3<=$AC$14),ROUNDDOWN(AW$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$14,AX$3<=$AC$14),ROUNDDOWN(AX$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$14,AY$3<=$AC$14),ROUNDDOWN(AY$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$14,AZ$3<=$AC$14),ROUNDDOWN(AZ$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$14,BA$3<=$AC$14),ROUNDDOWN(BA$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$14,BB$3<=$AC$14),ROUNDDOWN(BB$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$14,BC$3<=$AC$14),ROUNDDOWN(BC$3*0.9,0)-1100000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K22=\"\",\"\",入力!$K22)","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(AND(入力!R22=\"\",P15=\"\"),\"\",IF(入力!R22=\"\",P15,入力!R22))","v":""},null,null,null,null,{"$f":"AC14+1","v":8500000},null,"給与の収入金額－1,950,000円（※所得金額調整控除は別計算）",null,null,null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AI$3>=$AB$15,AI$3-1950000,\"\"))","v":""},"","","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AT$3>=$AB$15,AT$3-1950000,\"\"))","v":""},"","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"所得金額調整控除サイン",null,null,null,null,null,null,{"$f":"IF(入力!$AL$13=\"\",\"\",SUM(入力!$AL$13))","v":""},{"$f":"IF(入力!$AL$14=\"\",\"\",SUM(入力!$AL$14))","v":""},{"$f":"IF(入力!$AL$15=\"\",\"\",SUM(入力!$AL$15))","v":""},{"$f":"IF(入力!$AL$16=\"\",\"\",SUM(入力!$AL$16))","v":""},{"$f":"IF(入力!$AL$17=\"\",\"\",SUM(入力!$AL$17))","v":""},{"$f":"IF(入力!$AL$18=\"\",\"\",SUM(入力!$AL$18))","v":""},{"$f":"IF(入力!$AL$19=\"\",\"\",SUM(入力!$AL$19))","v":""},{"$f":"IF(入力!$AL$20=\"\",\"\",SUM(入力!$AL$20))","v":""},{"$f":"IF(入力!$AL$21=\"\",\"\",SUM(入力!$AL$21))","v":""},{"$f":"IF(入力!$AL$22=\"\",\"\",SUM(入力!$AL$22))","v":""},null,{"$f":"IF(入力!$AL$13=\"\",\"\",SUM(入力!$AL$13))","v":""},{"$f":"IF(入力!$AL$14=\"\",\"\",SUM(入力!$AL$14))","v":""},{"$f":"IF(入力!$AL$15=\"\",\"\",SUM(入力!$AL$15))","v":""},{"$f":"IF(入力!$AL$16=\"\",\"\",SUM(入力!$AL$16))","v":""},{"$f":"IF(入力!$AL$17=\"\",\"\",SUM(入力!$AL$17))","v":""},{"$f":"IF(入力!$AL$18=\"\",\"\",SUM(入力!$AL$18))","v":""},{"$f":"IF(入力!$AL$19=\"\",\"\",SUM(入力!$AL$19))","v":""},{"$f":"IF(入力!$AL$20=\"\",\"\",SUM(入力!$AL$20))","v":""},{"$f":"IF(入力!$AL$21=\"\",\"\",SUM(入力!$AL$21))","v":""},{"$f":"IF(入力!$AL$22=\"\",\"\",SUM(入力!$AL$22))","v":""},"所得金額調整控除→",{"$f":"IF(AI$16=\"\",\"\",IF(SUM(AI$16)=1,SUM(BE$17),IF(SUM(AI$16)=2,SUM(BE$18),IF(SUM(AI$16)=3,SUM(BE$19),0))))","v":""},"","","","","","","","","","所得金額調整控除→",{"$f":"IF(AT$16=\"\",\"\",IF(SUM(AT$16)=1,SUM(BP$17),IF(SUM(AT$16)=2,SUM(BP$18),IF(SUM(AT$16)=3,SUM(BP$19),0))))","v":""},{"$f":"IF(AU$16=\"\",\"\",IF(SUM(AU$16)=1,SUM(BQ$17),IF(SUM(AU$16)=2,SUM(BQ$18),IF(SUM(AU$16)=3,SUM(BQ$19),0))))","v":""},"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"所得金額調整控除サイン１の場合→",{"$f":"IF(AI$16=\"\",\"\",IF(AND(SUM(AI$16)=1,SUM(AI$3)>8500000,SUM(AI$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AI$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AJ$16=\"\",\"\",IF(AND(SUM(AJ$16)=1,SUM(AJ$3)>8500000,SUM(AJ$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AJ$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AK$16=\"\",\"\",IF(AND(SUM(AK$16)=1,SUM(AK$3)>8500000,SUM(AK$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AK$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AL$16=\"\",\"\",IF(AND(SUM(AL$16)=1,SUM(AL$3)>8500000,SUM(AL$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AL$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AM$16=\"\",\"\",IF(AND(SUM(AM$16)=1,SUM(AM$3)>8500000,SUM(AM$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AM$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AN$16=\"\",\"\",IF(AND(SUM(AN$16)=1,SUM(AN$3)>8500000,SUM(AN$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AN$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AO$16=\"\",\"\",IF(AND(SUM(AO$16)=1,SUM(AO$3)>8500000,SUM(AO$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AO$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AP$16=\"\",\"\",IF(AND(SUM(AP$16)=1,SUM(AP$3)>8500000,SUM(AP$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AP$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AQ$16=\"\",\"\",IF(AND(SUM(AQ$16)=1,SUM(AQ$3)>8500000,SUM(AQ$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AQ$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AR$16=\"\",\"\",IF(AND(SUM(AR$16)=1,SUM(AR$3)>8500000,SUM(AR$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AR$3))-8500000)*0.1,0),0))","v":""},"所得金額調整控除サイン１の場合→",{"$f":"IF(AT$16=\"\",\"\",IF(AND(SUM(AT$16)=1,SUM(AT$3)>8500000,SUM(AI$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AT$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AU$16=\"\",\"\",IF(AND(SUM(AU$16)=1,SUM(AU$3)>8500000,SUM(AJ$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AU$3))-8500000)*0.1,0),0))","v":""},"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"所得金額調整控除サイン２の場合→",{"$f":"IF(AI$16=\"\",\"\",IF(AND(SUM(AI$16)=2,SUM(AI$23)<>0,SUM(AI$3)<=8500000),MAX(0,MIN(100000,SUM(BE$5:BE$15))+MIN(100000,SUM(AI$23))-100000),0))","v":""},{"$f":"IF(AJ$16=\"\",\"\",IF(AND(SUM(AJ$16)=2,SUM(AJ$23)<>0,SUM(AJ$3)<=8500000),MAX(0,MIN(100000,SUM(BF$5:BF$15))+MIN(100000,SUM(AJ$23))-100000),0))","v":""},"","","","","","","","","所得金額調整控除サイン２の場合→",{"$f":"IF(AT$16=\"\",\"\",IF(AND(SUM(AT$16)=2,SUM(AI$23)<>0,SUM(AT$3)<=8500000),MAX(0,MIN(100000,SUM(BP$5:BP$15))+MIN(100000,SUM(AI$23))-100000),0))","v":""},{"$f":"IF(AU$16=\"\",\"\",IF(AND(SUM(AU$16)=2,SUM(AJ$23)<>0,SUM(AU$3)<=8500000),MAX(0,MIN(100000,SUM(BQ$5:BQ$15))+MIN(100000,SUM(AJ$23))-100000),0))","v":""},"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"所得金額調整控除サイン３の場合→",{"$f":"IF(AI$16=\"\",\"\",IF(AND(SUM(AI$16)=3,SUM(AI$23)<>0,SUM(AI$3)>8500000),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AI$3))-8500000)*0.1,0)+MAX(0,MIN(100000,SUM(BE$5:BE$15))+MIN(100000,SUM(AI$23))-100000),0))","v":""},{"$f":"IF(AJ$16=\"\",\"\",IF(AND(SUM(AJ$16)=3,SUM(AJ$23)<>0,SUM(AJ$3)>8500000),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AJ$3))-8500000)*0.1,0)+MAX(0,MIN(100000,SUM(BF$5:BF$15))+MIN(100000,SUM(AJ$23))-100000),0))","v":""},"","","","","","","","","所得金額調整控除サイン３の場合→",{"$f":"IF(AT$16=\"\",\"\",IF(AND(SUM(AT$16)=3,SUM(AI$23)<>0,SUM(AT$3)>8500000),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AT$3))-8500000)*0.1,0)+MAX(0,MIN(100000,SUM(BP$5:BP$15))+MIN(100000,SUM(AI$23))-100000),0))","v":""},{"$f":"IF(AU$16=\"\",\"\",IF(AND(SUM(AU$16)=3,SUM(AJ$23)<>0,SUM(AU$3)>8500000),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AU$3))-8500000)*0.1,0)+MAX(0,MIN(100000,SUM(BQ$5:BQ$15))+MIN(100000,SUM(AJ$23))-100000),0))","v":""},"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"年金所得計算",null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[1,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"年金収入金額の合計(Ａ)",null,"公的年金等所得金額の計算",null,null,null,{"$f":"IF(入力!$AY13=\"\",\"\",入力!$AY13)","v":""},{"$f":"IF(入力!$AY14=\"\",\"\",入力!$AY14)","v":""},{"$f":"IF(入力!$AY15=\"\",\"\",入力!$AY15)","v":""},{"$f":"IF(入力!$AY16=\"\",\"\",入力!$AY16)","v":""},{"$f":"IF(入力!$AY17=\"\",\"\",入力!$AY17)","v":""},{"$f":"IF(入力!$AY18=\"\",\"\",入力!$AY18)","v":""},{"$f":"IF(入力!$AY19=\"\",\"\",入力!$AY19)","v":""},{"$f":"IF(入力!$AY20=\"\",\"\",入力!$AY20)","v":""},{"$f":"IF(入力!$AY21=\"\",\"\",入力!$AY21)","v":""},{"$f":"IF(入力!$AY22=\"\",\"\",入力!$AY22)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!$W6=\"\",\"\",所得計算!$W6)","v":""},{"$f":"IF(所得計算!$W7=\"\",\"\",所得計算!$W7)","v":""},{"$f":"IF(所得計算!$W8=\"\",\"\",所得計算!$W8)","v":""},{"$f":"IF(所得計算!$W9=\"\",\"\",所得計算!$W9)","v":""},{"$f":"IF(所得計算!$W10=\"\",\"\",所得計算!$W10)","v":""},{"$f":"IF(所得計算!$W11=\"\",\"\",所得計算!$W11)","v":""},{"$f":"IF(所得計算!$W12=\"\",\"\",所得計算!$W12)","v":""},{"$f":"IF(所得計算!$W13=\"\",\"\",所得計算!$W13)","v":""},{"$f":"IF(所得計算!$W14=\"\",\"\",所得計算!$W14)","v":""},{"$f":"IF(所得計算!$W15=\"\",\"\",所得計算!$W15)","v":""}]
[2,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"から","まで",null,null,null,null,{"$f":"IF(SUM(AI24:AI35)=0,\"\",SUM(AI24:AI35))","v":""},{"$f":"IF(SUM(AJ24:AJ35)=0,\"\",SUM(AJ24:AJ35))","v":""},"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"６５歳以上",0,1100000,"0円or〈～100,000円〉or《～200,000円》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)>=65,AI$21>=$AC24,AI$21<=$AD24),IF($O$21>20000000,MAX(AI21-900000,0),IF($O$21>10000000,MAX(AI21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)>=65,AJ$21>=$AC24,AJ$21<=$AD24),IF($O$23>20000000,MAX(AJ21-900000,0),IF($O$23>10000000,MAX(AJ21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)>=65,AK$21>=$AC24,AK$21<=$AD24),IF($O$25>20000000,MAX(AK21-900000,0),IF($O$25>10000000,MAX(AK21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)>=65,AL$21>=$AC24,AL$21<=$AD24),IF($O$27>20000000,MAX(AL21-900000,0),IF($O$27>10000000,MAX(AL21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)>=65,AM$21>=$AC24,AM$21<=$AD24),IF($O$29>20000000,MAX(AM21-900000,0),IF($O$29>10000000,MAX(AM21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)>=65,AN$21>=$AC24,AN$21<=$AD24),IF($O$31>20000000,MAX(AN21-900000,0),IF($O$31>10000000,MAX(AN21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)>=65,AO$21>=$AC24,AO$21<=$AD24),IF($O$33>20000000,MAX(AO21-900000,0),IF($O$33>10000000,MAX(AO21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)>=65,AP$21>=$AC24,AP$21<=$AD24),IF($O$35>20000000,MAX(AP21-900000,0),IF($O$35>10000000,MAX(AP21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)>=65,AQ$21>=$AC24,AQ$21<=$AD24),IF($O$37>20000000,MAX(AQ21-900000,0),IF($O$37>10000000,MAX(AQ21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)>=65,AR$21>=$AC24,AR$21<=$AD24),IF($O$39>20000000,MAX(AR21-900000,0),IF($O$39>10000000,MAX(AR21-1000000,0),0)),\"\"))","v":""}]
[3,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD24,1)","v":1100001},3299999,"(Ａ)－1,100,000円〈1,000,000〉《900,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)>=65,AI$21>=$AC25,AI$21<=$AD25),IF($O$21>20000000,MAX(AI21-900000,0),IF($O$21>10000000,MAX(AI21-1000000,0),AI21-1100000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)>=65,AJ$21>=$AC25,AJ$21<=$AD25),IF($O$23>20000000,MAX(AJ21-900000,0),IF($O$23>10000000,MAX(AJ21-1000000,0),AJ21-1100000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)>=65,AK$21>=$AC25,AK$21<=$AD25),IF($O$25>20000000,MAX(AK21-900000,0),IF($O$25>10000000,MAX(AK21-1000000,0),AK21-1100000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)>=65,AL$21>=$AC25,AL$21<=$AD25),IF($O$27>20000000,MAX(AL21-900000,0),IF($O$27>10000000,MAX(AL21-1000000,0),AL21-1100000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)>=65,AM$21>=$AC25,AM$21<=$AD25),IF($O$29>20000000,MAX(AM21-900000,0),IF($O$29>10000000,MAX(AM21-1000000,0),AM21-1100000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)>=65,AN$21>=$AC25,AN$21<=$AD25),IF($O$31>20000000,MAX(AN21-900000,0),IF($O$31>10000000,MAX(AN21-1000000,0),AN21-1100000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)>=65,AO$21>=$AC25,AO$21<=$AD25),IF($O$33>20000000,MAX(AO21-900000,0),IF($O$33>10000000,MAX(AO21-1000000,0),AO21-1100000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)>=65,AP$21>=$AC25,AP$21<=$AD25),IF($O$35>20000000,MAX(AP21-900000,0),IF($O$35>10000000,MAX(AP21-1000000,0),AP21-1100000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)>=65,AQ$21>=$AC25,AQ$21<=$AD25),IF($O$37>20000000,MAX(AQ21-900000,0),IF($O$37>10000000,MAX(AQ21-1000000,0),AQ21-1100000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)>=65,AR$21>=$AC25,AR$21<=$AD25),IF($O$39>20000000,MAX(AR21-900000,0),IF($O$39>10000000,MAX(AR21-1000000,0),AR21-1100000)),\"\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD25,1)","v":3300000},4099999,"(Ａ)×75％－275,000円〈175,000〉《75,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)>=65,AI$21>=$AC26,AI$21<=$AD26),IF($O$21>20000000,ROUNDDOWN(AI$21*75/100,0)-75000,IF($O$21>10000000,ROUNDDOWN(AI$21*75/100,0)-175000,ROUNDDOWN(AI$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)>=65,AJ$21>=$AC26,AJ$21<=$AD26),IF($O$23>20000000,ROUNDDOWN(AJ$21*75/100,0)-75000,IF($O$23>10000000,ROUNDDOWN(AJ$21*75/100,0)-175000,ROUNDDOWN(AJ$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)>=65,AK$21>=$AC26,AK$21<=$AD26),IF($O$25>20000000,ROUNDDOWN(AK$21*75/100,0)-75000,IF($O$25>10000000,ROUNDDOWN(AK$21*75/100,0)-175000,ROUNDDOWN(AK$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)>=65,AL$21>=$AC26,AL$21<=$AD26),IF($O$27>20000000,ROUNDDOWN(AL$21*75/100,0)-75000,IF($O$27>10000000,ROUNDDOWN(AL$21*75/100,0)-175000,ROUNDDOWN(AL$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)>=65,AM$21>=$AC26,AM$21<=$AD26),IF($O$29>20000000,ROUNDDOWN(AM$21*75/100,0)-75000,IF($O$29>10000000,ROUNDDOWN(AM$21*75/100,0)-175000,ROUNDDOWN(AM$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)>=65,AN$21>=$AC26,AN$21<=$AD26),IF($O$31>20000000,ROUNDDOWN(AN$21*75/100,0)-75000,IF($O$31>10000000,ROUNDDOWN(AN$21*75/100,0)-175000,ROUNDDOWN(AN$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)>=65,AO$21>=$AC26,AO$21<=$AD26),IF($O$33>20000000,ROUNDDOWN(AO$21*75/100,0)-75000,IF($O$33>10000000,ROUNDDOWN(AO$21*75/100,0)-175000,ROUNDDOWN(AO$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)>=65,AP$21>=$AC26,AP$21<=$AD26),IF($O$35>20000000,ROUNDDOWN(AP$21*75/100,0)-75000,IF($O$35>10000000,ROUNDDOWN(AP$21*75/100,0)-175000,ROUNDDOWN(AP$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)>=65,AQ$21>=$AC26,AQ$21<=$AD26),IF($O$37>20000000,ROUNDDOWN(AQ$21*75/100,0)-75000,IF($O$37>10000000,ROUNDDOWN(AQ$21*75/100,0)-175000,ROUNDDOWN(AQ$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)>=65,AR$21>=$AC26,AR$21<=$AD26),IF($O$39>20000000,ROUNDDOWN(AR$21*75/100,0)-75000,IF($O$39>10000000,ROUNDDOWN(AR$21*75/100,0)-175000,ROUNDDOWN(AR$21*75/100,0)-275000)),\"\"))","v":""}]
[4,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD26,1)","v":4100000},7699999,"(Ａ)×85％－685,000円〈585,000〉《485,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)>=65,AI$21>=$AC27,AI$21<=$AD27),IF($O$21>20000000,ROUNDDOWN(AI$21*85/100,0)-485000,IF($O$21>10000000,ROUNDDOWN(AI$21*85/100,0)-585000,ROUNDDOWN(AI$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)>=65,AJ$21>=$AC27,AJ$21<=$AD27),IF($O$23>20000000,ROUNDDOWN(AJ$21*85/100,0)-485000,IF($O$23>10000000,ROUNDDOWN(AJ$21*85/100,0)-585000,ROUNDDOWN(AJ$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)>=65,AK$21>=$AC27,AK$21<=$AD27),IF($O$25>20000000,ROUNDDOWN(AK$21*85/100,0)-485000,IF($O$25>10000000,ROUNDDOWN(AK$21*85/100,0)-585000,ROUNDDOWN(AK$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)>=65,AL$21>=$AC27,AL$21<=$AD27),IF($O$27>20000000,ROUNDDOWN(AL$21*85/100,0)-485000,IF($O$27>10000000,ROUNDDOWN(AL$21*85/100,0)-585000,ROUNDDOWN(AL$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)>=65,AM$21>=$AC27,AM$21<=$AD27),IF($O$29>20000000,ROUNDDOWN(AM$21*85/100,0)-485000,IF($O$29>10000000,ROUNDDOWN(AM$21*85/100,0)-585000,ROUNDDOWN(AM$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)>=65,AN$21>=$AC27,AN$21<=$AD27),IF($O$31>20000000,ROUNDDOWN(AN$21*85/100,0)-485000,IF($O$31>10000000,ROUNDDOWN(AN$21*85/100,0)-585000,ROUNDDOWN(AN$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)>=65,AO$21>=$AC27,AO$21<=$AD27),IF($O$33>20000000,ROUNDDOWN(AO$21*85/100,0)-485000,IF($O$33>10000000,ROUNDDOWN(AO$21*85/100,0)-585000,ROUNDDOWN(AO$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)>=65,AP$21>=$AC27,AP$21<=$AD27),IF($O$35>20000000,ROUNDDOWN(AP$21*85/100,0)-485000,IF($O$35>10000000,ROUNDDOWN(AP$21*85/100,0)-585000,ROUNDDOWN(AP$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)>=65,AQ$21>=$AC27,AQ$21<=$AD27),IF($O$37>20000000,ROUNDDOWN(AQ$21*85/100,0)-485000,IF($O$37>10000000,ROUNDDOWN(AQ$21*85/100,0)-585000,ROUNDDOWN(AQ$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)>=65,AR$21>=$AC27,AR$21<=$AD27),IF($O$39>20000000,ROUNDDOWN(AR$21*85/100,0)-485000,IF($O$39>10000000,ROUNDDOWN(AR$21*85/100,0)-585000,ROUNDDOWN(AR$21*85/100,0)-685000)),\"\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD27,1)","v":7700000},9999999,"(Ａ)×95％－1,455,000円〈1,355,000〉《1,255,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)>=65,AI$21>=$AC28,AI$21<=$AD28),IF($O$21>20000000,ROUNDDOWN(AI$21*95/100,0)-1255000,IF($O$21>10000000,ROUNDDOWN(AI$21*95/100,0)-1355000,ROUNDDOWN(AI$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)>=65,AJ$21>=$AC28,AJ$21<=$AD28),IF($O$23>20000000,ROUNDDOWN(AJ$21*95/100,0)-1255000,IF($O$23>10000000,ROUNDDOWN(AJ$21*95/100,0)-1355000,ROUNDDOWN(AJ$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)>=65,AK$21>=$AC28,AK$21<=$AD28),IF($O$25>20000000,ROUNDDOWN(AK$21*95/100,0)-1255000,IF($O$25>10000000,ROUNDDOWN(AK$21*95/100,0)-1355000,ROUNDDOWN(AK$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)>=65,AL$21>=$AC28,AL$21<=$AD28),IF($O$27>20000000,ROUNDDOWN(AL$21*95/100,0)-1255000,IF($O$27>10000000,ROUNDDOWN(AL$21*95/100,0)-1355000,ROUNDDOWN(AL$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)>=65,AM$21>=$AC28,AM$21<=$AD28),IF($O$29>20000000,ROUNDDOWN(AM$21*95/100,0)-1255000,IF($O$29>10000000,ROUNDDOWN(AM$21*95/100,0)-1355000,ROUNDDOWN(AM$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)>=65,AN$21>=$AC28,AN$21<=$AD28),IF($O$31>20000000,ROUNDDOWN(AN$21*95/100,0)-1255000,IF($O$31>10000000,ROUNDDOWN(AN$21*95/100,0)-1355000,ROUNDDOWN(AN$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)>=65,AO$21>=$AC28,AO$21<=$AD28),IF($O$33>20000000,ROUNDDOWN(AO$21*95/100,0)-1255000,IF($O$33>10000000,ROUNDDOWN(AO$21*95/100,0)-1355000,ROUNDDOWN(AO$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)>=65,AP$21>=$AC28,AP$21<=$AD28),IF($O$35>20000000,ROUNDDOWN(AP$21*95/100,0)-1255000,IF($O$35>10000000,ROUNDDOWN(AP$21*95/100,0)-1355000,ROUNDDOWN(AP$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)>=65,AQ$21>=$AC28,AQ$21<=$AD28),IF($O$37>20000000,ROUNDDOWN(AQ$21*95/100,0)-1255000,IF($O$37>10000000,ROUNDDOWN(AQ$21*95/100,0)-1355000,ROUNDDOWN(AQ$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)>=65,AR$21>=$AC28,AR$21<=$AD28),IF($O$39>20000000,ROUNDDOWN(AR$21*95/100,0)-1255000,IF($O$39>10000000,ROUNDDOWN(AR$21*95/100,0)-1355000,ROUNDDOWN(AR$21*95/100,0)-1455000)),\"\"))","v":""}]
[5,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,10000000,null,"(Ａ)－1,955,000円〈1,855,000〉《1,755,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)>=65,AI$21>=$AC29),IF($O$21>20000000,MAX(AI21-1755000,0),IF($O$21>10000000,MAX(AI21-1855000,0),AI21-1955000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)>=65,AJ$21>=$AC29),IF($O$23>20000000,MAX(AJ21-1755000,0),IF($O$23>10000000,MAX(AJ21-1855000,0),AJ21-1955000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)>=65,AK$21>=$AC29),IF($O$25>20000000,MAX(AK21-1755000,0),IF($O$25>10000000,MAX(AK21-1855000,0),AK21-1955000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)>=65,AL$21>=$AC29),IF($O$27>20000000,MAX(AL21-1755000,0),IF($O$27>10000000,MAX(AL21-1855000,0),AL21-1955000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)>=65,AM$21>=$AC29),IF($O$29>20000000,MAX(AM21-1755000,0),IF($O$29>10000000,MAX(AM21-1855000,0),AM21-1955000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)>=65,AN$21>=$AC29),IF($O$31>20000000,MAX(AN21-1755000,0),IF($O$31>10000000,MAX(AN21-1855000,0),AN21-1955000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)>=65,AO$21>=$AC29),IF($O$33>20000000,MAX(AO21-1755000,0),IF($O$33>10000000,MAX(AO21-1855000,0),AO21-1955000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)>=65,AP$21>=$AC29),IF($O$35>20000000,MAX(AP21-1755000,0),IF($O$35>10000000,MAX(AP21-1855000,0),AP21-1955000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)>=65,AQ$21>=$AC29),IF($O$37>20000000,MAX(AQ21-1755000,0),IF($O$37>10000000,MAX(AQ21-1855000,0),AQ21-1955000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)>=65,AR$21>=$AC29),IF($O$39>20000000,MAX(AR21-1755000,0),IF($O$39>10000000,MAX(AR21-1855000,0),AR21-1955000)),\"\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"６５歳未満",0,600000,"0円or〈～100,000円〉or《～200,000円》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)<65,AI$21>=$AC30,AI$21<=$AD30),IF($O$21>20000000,MAX(AI21-400000,0),IF($O$21>10000000,MAX(AI21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)<65,AJ$21>=$AC30,AJ$21<=$AD30),IF($O$23>20000000,MAX(AJ21-400000,0),IF($O$23>10000000,MAX(AJ21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)<65,AK$21>=$AC30,AK$21<=$AD30),IF($O$25>20000000,MAX(AK21-400000,0),IF($O$25>10000000,MAX(AK21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)<65,AL$21>=$AC30,AL$21<=$AD30),IF($O$27>20000000,MAX(AL21-400000,0),IF($O$27>10000000,MAX(AL21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)<65,AM$21>=$AC30,AM$21<=$AD30),IF($O$29>20000000,MAX(AM21-400000,0),IF($O$29>10000000,MAX(AM21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)<65,AN$21>=$AC30,AN$21<=$AD30),IF($O$31>20000000,MAX(AN21-400000,0),IF($O$31>10000000,MAX(AN21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)<65,AO$21>=$AC30,AO$21<=$AD30),IF($O$33>20000000,MAX(AO21-400000,0),IF($O$33>10000000,MAX(AO21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)<65,AP$21>=$AC30,AP$21<=$AD30),IF($O$35>20000000,MAX(AP21-400000,0),IF($O$35>10000000,MAX(AP21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)<65,AQ$21>=$AC30,AQ$21<=$AD30),IF($O$37>20000000,MAX(AQ21-400000,0),IF($O$37>10000000,MAX(AQ21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)<65,AR$21>=$AC30,AR$21<=$AD30),IF($O$39>20000000,MAX(AR21-400000,0),IF($O$39>10000000,MAX(AR21-500000,0),0)),\"\"))","v":""}]
[6,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD30,1)","v":600001},1299999,"(Ａ)－600,000円〈500,000〉《400,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)<65,AI$21>=$AC31,AI$21<=$AD31),IF($O$21>20000000,MAX(AI21-400000,0),IF($O$21>10000000,MAX(AI21-500000,0),AI21-600000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)<65,AJ$21>=$AC31,AJ$21<=$AD31),IF($O$23>20000000,MAX(AJ21-400000,0),IF($O$23>10000000,MAX(AJ21-500000,0),AJ21-600000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)<65,AK$21>=$AC31,AK$21<=$AD31),IF($O$25>20000000,MAX(AK21-400000,0),IF($O$25>10000000,MAX(AK21-500000,0),AK21-600000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)<65,AL$21>=$AC31,AL$21<=$AD31),IF($O$27>20000000,MAX(AL21-400000,0),IF($O$27>10000000,MAX(AL21-500000,0),AL21-600000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)<65,AM$21>=$AC31,AM$21<=$AD31),IF($O$29>20000000,MAX(AM21-400000,0),IF($O$29>10000000,MAX(AM21-500000,0),AM21-600000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)<65,AN$21>=$AC31,AN$21<=$AD31),IF($O$31>20000000,MAX(AN21-400000,0),IF($O$31>10000000,MAX(AN21-500000,0),AN21-600000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)<65,AO$21>=$AC31,AO$21<=$AD31),IF($O$33>20000000,MAX(AO21-400000,0),IF($O$33>10000000,MAX(AO21-500000,0),AO21-600000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)<65,AP$21>=$AC31,AP$21<=$AD31),IF($O$35>20000000,MAX(AP21-400000,0),IF($O$35>10000000,MAX(AP21-500000,0),AP21-600000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)<65,AQ$21>=$AC31,AQ$21<=$AD31),IF($O$37>20000000,MAX(AQ21-400000,0),IF($O$37>10000000,MAX(AQ21-500000,0),AQ21-600000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)<65,AR$21>=$AC31,AR$21<=$AD31),IF($O$39>20000000,MAX(AR21-400000,0),IF($O$39>10000000,MAX(AR21-500000,0),AR21-600000)),\"\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD31,1)","v":1300000},4099999,"(Ａ)×75％－275,000円〈175,000〉《75,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)<65,AI$21>=$AC32,AI$21<=$AD32),IF($O$21>20000000,ROUNDDOWN(AI$21*75/100,0)-75000,IF($O$21>10000000,ROUNDDOWN(AI$21*75/100,0)-175000,ROUNDDOWN(AI$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)<65,AJ$21>=$AC32,AJ$21<=$AD32),IF($O$23>20000000,ROUNDDOWN(AJ$21*75/100,0)-75000,IF($O$23>10000000,ROUNDDOWN(AJ$21*75/100,0)-175000,ROUNDDOWN(AJ$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)<65,AK$21>=$AC32,AK$21<=$AD32),IF($O$25>20000000,ROUNDDOWN(AK$21*75/100,0)-75000,IF($O$25>10000000,ROUNDDOWN(AK$21*75/100,0)-175000,ROUNDDOWN(AK$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)<65,AL$21>=$AC32,AL$21<=$AD32),IF($O$27>20000000,ROUNDDOWN(AL$21*75/100,0)-75000,IF($O$27>10000000,ROUNDDOWN(AL$21*75/100,0)-175000,ROUNDDOWN(AL$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)<65,AM$21>=$AC32,AM$21<=$AD32),IF($O$29>20000000,ROUNDDOWN(AM$21*75/100,0)-75000,IF($O$29>10000000,ROUNDDOWN(AM$21*75/100,0)-175000,ROUNDDOWN(AM$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)<65,AN$21>=$AC32,AN$21<=$AD32),IF($O$31>20000000,ROUNDDOWN(AN$21*75/100,0)-75000,IF($O$31>10000000,ROUNDDOWN(AN$21*75/100,0)-175000,ROUNDDOWN(AN$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)<65,AO$21>=$AC32,AO$21<=$AD32),IF($O$33>20000000,ROUNDDOWN(AO$21*75/100,0)-75000,IF($O$33>10000000,ROUNDDOWN(AO$21*75/100,0)-175000,ROUNDDOWN(AO$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)<65,AP$21>=$AC32,AP$21<=$AD32),IF($O$35>20000000,ROUNDDOWN(AP$21*75/100,0)-75000,IF($O$35>10000000,ROUNDDOWN(AP$21*75/100,0)-175000,ROUNDDOWN(AP$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)<65,AQ$21>=$AC32,AQ$21<=$AD32),IF($O$37>20000000,ROUNDDOWN(AQ$21*75/100,0)-75000,IF($O$37>10000000,ROUNDDOWN(AQ$21*75/100,0)-175000,ROUNDDOWN(AQ$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)<65,AR$21>=$AC32,AR$21<=$AD32),IF($O$39>20000000,ROUNDDOWN(AR$21*75/100,0)-75000,IF($O$39>10000000,ROUNDDOWN(AR$21*75/100,0)-175000,ROUNDDOWN(AR$21*75/100,0)-275000)),\"\"))","v":""}]
[7,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD32,1)","v":4100000},7699999,"(Ａ)×85％－785,000円〈585,000〉《485,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)<65,AI$21>=$AC33,AI$21<=$AD33),IF($O$21>20000000,ROUNDDOWN(AI$21*85/100,0)-485000,IF($O$21>10000000,ROUNDDOWN(AI$21*85/100,0)-585000,ROUNDDOWN(AI$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)<65,AJ$21>=$AC33,AJ$21<=$AD33),IF($O$23>20000000,ROUNDDOWN(AJ$21*85/100,0)-485000,IF($O$23>10000000,ROUNDDOWN(AJ$21*85/100,0)-585000,ROUNDDOWN(AJ$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)<65,AK$21>=$AC33,AK$21<=$AD33),IF($O$25>20000000,ROUNDDOWN(AK$21*85/100,0)-485000,IF($O$25>10000000,ROUNDDOWN(AK$21*85/100,0)-585000,ROUNDDOWN(AK$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)<65,AL$21>=$AC33,AL$21<=$AD33),IF($O$27>20000000,ROUNDDOWN(AL$21*85/100,0)-485000,IF($O$27>10000000,ROUNDDOWN(AL$21*85/100,0)-585000,ROUNDDOWN(AL$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)<65,AM$21>=$AC33,AM$21<=$AD33),IF($O$29>20000000,ROUNDDOWN(AM$21*85/100,0)-485000,IF($O$29>10000000,ROUNDDOWN(AM$21*85/100,0)-585000,ROUNDDOWN(AM$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)<65,AN$21>=$AC33,AN$21<=$AD33),IF($O$31>20000000,ROUNDDOWN(AN$21*85/100,0)-485000,IF($O$31>10000000,ROUNDDOWN(AN$21*85/100,0)-585000,ROUNDDOWN(AN$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)<65,AO$21>=$AC33,AO$21<=$AD33),IF($O$33>20000000,ROUNDDOWN(AO$21*85/100,0)-485000,IF($O$33>10000000,ROUNDDOWN(AO$21*85/100,0)-585000,ROUNDDOWN(AO$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)<65,AP$21>=$AC33,AP$21<=$AD33),IF($O$35>20000000,ROUNDDOWN(AP$21*85/100,0)-485000,IF($O$35>10000000,ROUNDDOWN(AP$21*85/100,0)-585000,ROUNDDOWN(AP$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)<65,AQ$21>=$AC33,AQ$21<=$AD33),IF($O$37>20000000,ROUNDDOWN(AQ$21*85/100,0)-485000,IF($O$37>10000000,ROUNDDOWN(AQ$21*85/100,0)-585000,ROUNDDOWN(AQ$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)<65,AR$21>=$AC33,AR$21<=$AD33),IF($O$39>20000000,ROUNDDOWN(AR$21*85/100,0)-485000,IF($O$39>10000000,ROUNDDOWN(AR$21*85/100,0)-585000,ROUNDDOWN(AR$21*85/100,0)-685000)),\"\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD33,1)","v":7700000},9999999,"(Ａ)×95％－1,555,000円〈1,855,000〉《1,755,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)<65,AI$21>=$AC34,AI$21<=$AD34),IF($O$21>20000000,ROUNDDOWN(AI$21*95/100,0)-1255000,IF($O$21>10000000,ROUNDDOWN(AI$21*95/100,0)-1355000,ROUNDDOWN(AI$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)<65,AJ$21>=$AC34,AJ$21<=$AD34),IF($O$23>20000000,ROUNDDOWN(AJ$21*95/100,0)-1255000,IF($O$23>10000000,ROUNDDOWN(AJ$21*95/100,0)-1355000,ROUNDDOWN(AJ$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)<65,AK$21>=$AC34,AK$21<=$AD34),IF($O$25>20000000,ROUNDDOWN(AK$21*95/100,0)-1255000,IF($O$25>10000000,ROUNDDOWN(AK$21*95/100,0)-1355000,ROUNDDOWN(AK$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)<65,AL$21>=$AC34,AL$21<=$AD34),IF($O$27>20000000,ROUNDDOWN(AL$21*95/100,0)-1255000,IF($O$27>10000000,ROUNDDOWN(AL$21*95/100,0)-1355000,ROUNDDOWN(AL$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)<65,AM$21>=$AC34,AM$21<=$AD34),IF($O$29>20000000,ROUNDDOWN(AM$21*95/100,0)-1255000,IF($O$29>10000000,ROUNDDOWN(AM$21*95/100,0)-1355000,ROUNDDOWN(AM$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)<65,AN$21>=$AC34,AN$21<=$AD34),IF($O$31>20000000,ROUNDDOWN(AN$21*95/100,0)-1255000,IF($O$31>10000000,ROUNDDOWN(AN$21*95/100,0)-1355000,ROUNDDOWN(AN$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)<65,AO$21>=$AC34,AO$21<=$AD34),IF($O$33>20000000,ROUNDDOWN(AO$21*95/100,0)-1255000,IF($O$33>10000000,ROUNDDOWN(AO$21*95/100,0)-1355000,ROUNDDOWN(AO$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)<65,AP$21>=$AC34,AP$21<=$AD34),IF($O$35>20000000,ROUNDDOWN(AP$21*95/100,0)-1255000,IF($O$35>10000000,ROUNDDOWN(AP$21*95/100,0)-1355000,ROUNDDOWN(AP$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)<65,AQ$21>=$AC34,AQ$21<=$AD34),IF($O$37>20000000,ROUNDDOWN(AQ$21*95/100,0)-1255000,IF($O$37>10000000,ROUNDDOWN(AQ$21*95/100,0)-1355000,ROUNDDOWN(AQ$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)<65,AR$21>=$AC34,AR$21<=$AD34),IF($O$39>20000000,ROUNDDOWN(AR$21*95/100,0)-1255000,IF($O$39>10000000,ROUNDDOWN(AR$21*95/100,0)-1355000,ROUNDDOWN(AR$21*95/100,0)-1455000)),\"\"))","v":""}]
[8,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,10000000,null,"(Ａ)－1,955,000円〈1,855,000〉《1,755,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)<65,AI$21>=$AC35),IF($O$21>20000000,MAX(AI21-1755000,0),IF($O$21>10000000,MAX(AI21-1855000,0),AI21-1955000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)<65,AJ$21>=$AC35),IF($O$23>20000000,MAX(AJ21-1755000,0),IF($O$23>10000000,MAX(AJ21-1855000,0),AJ21-1955000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)<65,AK$21>=$AC35),IF($O$25>20000000,MAX(AK21-1755000,0),IF($O$25>10000000,MAX(AK21-1855000,0),AK21-1955000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)<65,AL$21>=$AC35),IF($O$27>20000000,MAX(AL21-1755000,0),IF($O$27>10000000,MAX(AL21-1855000,0),AL21-1955000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)<65,AM$21>=$AC35),IF($O$29>20000000,MAX(AM21-1755000,0),IF($O$29>10000000,MAX(AM21-1855000,0),AM21-1955000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)<65,AN$21>=$AC35),IF($O$31>20000000,MAX(AN21-1755000,0),IF($O$31>10000000,MAX(AN21-1855000,0),AN21-1955000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)<65,AO$21>=$AC35),IF($O$33>20000000,MAX(AO21-1755000,0),IF($O$33>10000000,MAX(AO21-1855000,0),AO21-1955000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)<65,AP$21>=$AC35),IF($O$35>20000000,MAX(AP21-1755000,0),IF($O$35>10000000,MAX(AP21-1855000,0),AP21-1955000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)<65,AQ$21>=$AC35),IF($O$37>20000000,MAX(AQ21-1755000,0),IF($O$37>10000000,MAX(AQ21-1855000,0),AQ21-1955000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)<65,AR$21>=$AC35),IF($O$39>20000000,MAX(AR21-1755000,0),IF($O$39>10000000,MAX(AR21-1855000,0),AR21-1955000)),\"\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"軽減判定の際６５歳以上は，年金所得から１５万円引く　⇒　⇒　⇒　⇒　⇒",null,null,null,null,null,{"$f":"SUM(AI36:AR36)","v":0},{"$f":"IF(SUM(AI22)>=65,IF(SUM(AI23)>150000,150000,SUM(AI23)),\"\")","v":""},{"$f":"IF(SUM(AJ22)>=65,IF(SUM(AJ23)>150000,150000,SUM(AJ23)),\"\")","v":""},"","","","","","","",""]
[9,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ21","v":0}]
[]
[10,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ22","v":0}]

{"sheet":"軽減について","index":5,"n_rows":48,"n_cols":22,"rows_kept":48,"cut":false,"hidden":true,"merged":[[16,21,17,35],[20,12,21,14],[18,15,19,17],[18,18,19,20],[18,21,19,35],[20,15,20,17],[20,21,20,35],[21,21,21,35],[20,18,20,20],[21,15,21,17],[16,12,19,14],[21,18,21,20],[16,18,17,20],[7,18,7,20],[5,12,6,17],[5,18,6,20],[8,12,9,14],[8,15,9,17],[7,15,7,17],[7,12,7,14],[12,18,13,20],[14,12,15,14],[14,15,15,17],[14,18,15,20],[8,18,9,20],[10,18,11,20],[10,12,11,14],[10,15,11,17],[12,12,13,14],[10,21,11,35],[8,21,9,35],[12,21,13,35],[14,21,15,35],[5,21,7,35],[45,16,46,35],[41,16,44,35],[43,4,44,8],[43,13,44,15],[45,4,46,8],[45,13,46,15],[41,4,42,8],[47,4,48,8],[47,11,48,15],[45,11,46,12],[41,11,44,12],[40,2,40,8],[40,11,40,15],[41,2,46,3],[5,3,7,11],[16,15,17,17],[41,13,42,15],[35,13,36,15],[37,11,38,15],[37,4,38,8],[35,4,36,8],[31,16,32,35],[33,16,36,35],[31,2,36,3],[33,11,36,12],[31,11,32,12],[31,13,32,15],[8,3,9,11],[10,3,11,11],[30,11,30,15],[33,13,34,15],[31,4,32,8],[33,4,34,8],[12,3,13,11],[14,3,15,11],[30,2,30,8],[12,15,13,17],[16,9,17,11],[16,3,19,8],[18,9,19,11],[20,3,21,8],[20,9,20,11],[21,9,21,11]]}
[null,"軽減判定基準額（２・５・７割軽減）について"]
[null,"　１　判定となる世帯の所得金額とは，擬主を含む世帯主，被保険者及び特定同一世帯所属者数の"]
[null,"　　　所得の合計額"]
[null,"　２　国民健康保険に加入したまま，７５歳を迎えることにより後期高齢者医療制度へ移行した方"]
[null,"　　　を，特定同一世帯所属者と言います。"]
[null,null,null,null,null,null,null,null,null,null,null,null,"軽減判定対象",null,null,null,null,null,"所得割\n計算対象",null,null,"備考"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"人数",null,null,"所得",null,null,"所得"]
[null,null,null,"世帯主（被保険者）",null,null,null,null,null,null,null,null,"○",null,null,"○",null,null,"○"]
[]
[null,null,null,"擬主",null,null,null,null,null,null,null,null,"×",null,null,"○",null,null,"×",null,null,"擬主は軽減判定の際，所得金額は関係するが，人数には入れない。"]
[]
[null,null,null,"その他被保険者",null,null,null,null,null,null,null,null,"○",null,null,"○",null,null,"○"]
[]
[null,null,null,"特定同一世帯所属者",null,null,null,null,null,null,null,null,"○",null,null,"○",null,null,"×"]
[]
[null,null,null,"専従者\n給与（控除）",null,null,null,null,null,"主",null,null,"－",null,null,"○\n収入",null,null,"×",null,null,"所得割：経費OR控除後\n軽減：専従者給与収入金額を判定所得に入れる"]
[]
[null,null,null,null,null,null,null,null,null,"専従者",null,null,null,null,null,"×",null,null,"○",null,null,"所得割：給与収入として給与所得が計算対象\n軽減：対象外（対象所得に入れない）"]
[]
[null,null,null,"損失の繰越控除",null,null,null,null,null,"純",null,null,"－",null,null,"○",null,null,"×",null,null,"所得割：繰越控除後，軽減：繰越控除後"]
[null,null,null,null,null,null,null,null,null,"雑",null,null,null,null,null,"○",null,null,"○",null,null,"所得割：繰越控除前，軽減：繰越控除後"]
[]
[null,"特定世帯及び特定継続世帯の平等割額の軽減について"]
[null,"　１　特定同一世帯所属者になられたことによって，国保加入者が一人になる世帯は，特定同一世"]
[null,"　　　帯所属者になられた月から５年間，国民健康保険税のうち平等割額の２分の１が軽減されま"]
[null,"　　　す（特定世帯）。"]
[null,"　　　また，５年を経過した後も３年間，平等割額の４分の１が軽減されます（特定継続世帯）。"]
[]
[null,"《２・５・７割軽減と特定世帯及び特定継続世帯の平等割額の軽減の例》"]
[null,null,"当年度",null,null,null,null,null,null,null,null,"８月"]
[null,null,"国保",null,"Ａ\n8月で75歳",null,null,null,null,null,null,"後期\n高齢",null,"Ａ",null,null,"特定同一世帯所属者\n　国民健康保険に加入したまま，７５歳を迎えることにより後期高齢者医療制度へ移行した方を，特定同一世帯所属者という。"]
[]
[null,null,null,null,"Ｂ\n10月で74歳",null,null,null,null,null,null,"国保",null,"Ｂ",null,null,"２・５・７割軽減の判定（4/1時点）～判定人数：Ａ・Ｂ・Ｃの３人\n※年度途中に特定同一世帯所属者が出ても再判定しない。\n\n※特定世帯及び特定継続世帯の平等割額の軽減にはならない。"]
[]
[null,null,null,null,"Ｃ\n6月で60歳",null,null,null,null,null,null,null,null,"Ｃ"]
[]
[null,null,null,null,"年度当初は，３人が国保",null,null,null,null,null,null,"８月から２人が国保"]
[]
[]
[null,null,"次年度",null,null,null,null,null,null,null,null,"10月"]
[null,null,"国保",null,"Ａ\n8月で76歳",null,null,null,null,null,null,"後期\n高齢",null,"Ａ",null,null,"特定同一世帯所属者\n　国民健康保険に加入したまま，７５歳を迎えることにより後期高齢者医療制度へ移行した方を，特定同一世帯所属者という。"]
[]
[null,null,null,null,"Ｂ\n10月で75歳",null,null,null,null,null,null,null,null,"Ｂ"]
[]
[null,null,null,null,"Ｃ\n6月で61歳",null,null,null,null,null,null,"国保",null,"Ｃ",null,null,"２・５・７割軽減の判定（4/1時点）～判定人数：Ａ・Ｂ・Ｃの３人\n※年度途中に特定同一世帯所属者が出ても再判定しない。\n　Ａは昨年度に特定同一世帯所属者となったが，判定に含める。\n※特定世帯及び特定継続世帯の平等割額の軽減を受けることになる。"]
[]
[null,null,null,null,"年度当初は，２人が国保，後期高齢は１人",null,null,null,null,null,null,"１０月から１人のみ国保"]

{"sheet":"基礎控除","index":6,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":true,"merged":[[1,1,1,2],[1,3,2,3]]}
[]
[null,"合計所得金額",null,"基礎控除額",null,"被保険者","合計所得金額","基礎控除額"]
[null,"から","まで",null,null,1,{"$f":"IF(入力!DC13=\"\",\"\",入力!DC13)","v":""},{"$f":"IF($G3=\"\",\"\",VLOOKUP($G3,$B$4:$D$7,3,TRUE))","v":""}]
[null,0,24000000,430000,null,2,{"$f":"IF(入力!DC14=\"\",\"\",入力!DC14)","v":""},{"$f":"IF($G4=\"\",\"\",VLOOKUP($G4,$B$4:$D$7,3,TRUE))","v":""}]
[null,{"$f":"C4+1","v":24000001},24500000,290000,null,3,{"$f":"IF(入力!DC15=\"\",\"\",入力!DC15)","v":""},""]
[null,{"$f":"C5+1","v":24500001},25000000,150000,null,4,{"$f":"IF(入力!DC16=\"\",\"\",入力!DC16)","v":""},""]
[null,{"$f":"C6+1","v":25000001},null,0,null,5,{"$f":"IF(入力!DC17=\"\",\"\",入力!DC17)","v":""},""]
[null,null,null,null,null,6,{"$f":"IF(入力!DC18=\"\",\"\",入力!DC18)","v":""},""]
[null,null,null,null,null,7,{"$f":"IF(入力!DC19=\"\",\"\",入力!DC19)","v":""},""]
[null,null,null,null,null,8,{"$f":"IF(入力!DC20=\"\",\"\",入力!DC20)","v":""},""]
[null,null,null,null,null,9,{"$f":"IF(入力!DC21=\"\",\"\",入力!DC21)","v":""},""]
[null,null,null,null,null,10,{"$f":"IF(入力!DC22=\"\",\"\",入力!DC22)","v":""},""]

{"sheet":"未就学児","index":7,"n_rows":15,"n_cols":6,"rows_kept":15,"cut":false,"hidden":true,"merged":[[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5]]}
[]
[null,null,{"$f":"基本項目!E2","v":"未就学児\n基準日"},{"$f":"基本項目!E3","v":"2026-04-01"}]
[]
[null,"被保険者","生年月日","年齢直接入力","未就学児基準日の年齢","未就学児\n判定"]
[]
[null,1,{"$f":"IF(入力!K13=\"\",\"\",入力!K13)","v":""},{"$f":"IF(入力!U13=\"\",\"\",入力!U13)","v":""},{"$f":"IF(AND(C6=\"\",D6=\"\"),\"\",IF(C6<>\"\",DATEDIF(C6,$D$2,\"y\"),D6))","v":""},{"$f":"IF(E6=\"\",\"\",IF(E6<=6,1,\"\"))","v":""}]
[null,2,{"$f":"IF(入力!K14=\"\",\"\",入力!K14)","v":""},{"$f":"IF(入力!U14=\"\",\"\",入力!U14)","v":""},{"$f":"IF(AND(C7=\"\",D7=\"\"),\"\",IF(C7<>\"\",DATEDIF(C7,$D$2,\"y\"),D7))","v":""},{"$f":"IF(E7=\"\",\"\",IF(E7<=6,1,\"\"))","v":""}]
[null,3,{"$f":"IF(入力!K15=\"\",\"\",入力!K15)","v":""},{"$f":"IF(入力!U15=\"\",\"\",入力!U15)","v":""},"",{"$f":"IF(E8=\"\",\"\",IF(E8<=6,1,\"\"))","v":""}]
[null,4,{"$f":"IF(入力!K16=\"\",\"\",入力!K16)","v":""},{"$f":"IF(入力!U16=\"\",\"\",入力!U16)","v":""},"",""]
[null,5,{"$f":"IF(入力!K17=\"\",\"\",入力!K17)","v":""},{"$f":"IF(入力!U17=\"\",\"\",入力!U17)","v":""},"",""]
[null,6,{"$f":"IF(入力!K18=\"\",\"\",入力!K18)","v":""},{"$f":"IF(入力!U18=\"\",\"\",入力!U18)","v":""},"",""]
[null,7,{"$f":"IF(入力!K19=\"\",\"\",入力!K19)","v":""},{"$f":"IF(入力!U19=\"\",\"\",入力!U19)","v":""},"",""]
[null,8,{"$f":"IF(入力!K20=\"\",\"\",入力!K20)","v":""},{"$f":"IF(入力!U20=\"\",\"\",入力!U20)","v":""},"",""]
[null,9,{"$f":"IF(入力!K21=\"\",\"\",入力!K21)","v":""},{"$f":"IF(入力!U21=\"\",\"\",入力!U21)","v":""},"",""]
[null,10,{"$f":"IF(入力!K22=\"\",\"\",入力!K22)","v":""},{"$f":"IF(入力!U22=\"\",\"\",入力!U22)","v":""},"",""]