{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["基本項目","入力","印刷用【簡易版】","国民健康保険税軽減早見表H26から","所得計算","軽減について","基礎控除","未就学児"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":1,"defined_names":1,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"基本項目","index":0,"n_rows":13,"n_cols":16,"rows_kept":13,"cut":false,"hidden":true,"merged":[[1,14,1,15],[1,8,1,10]]}
[]
[null,"年度","今日現在","年金所得\n基準日","未就学児\n基準日",null,"納期","納期限","国保加入の届出月",null,null,"該当",{"$f":"SUM(入力!$BR$106)","v":0},null,"国保加入の届出月"]
[null,5,{"$f":"TODAY()","v":"2024-02-06"},{"$f":"VALUE(\"R\"&基本項目!$B$3&\".1.1\")","v":"2023-01-01"},{"$f":"VALUE(\"R\"&基本項目!$B$3+1&\".4.1\")","v":"2024-04-01"},null,"第１期","2023-07-31",4,5,6,{"$f":"IF($O$3=\"\",\"\",IF(OR($O$3=I3,$O$3=J3,$O$3=K3),\"〇\",\"\"))","v":""},{"$f":"IF(L3=\"〇\",SUM($P$5),\"\")","v":""},null,{"$f":"IF(入力!$CP$13=\"\",\"\",入力!$CP$13)","v":9},"月"]
[null,null,null,null,null,null,"第２期","2023-08-31",7,null,null,{"$f":"IF($O$3=\"\",\"\",IF(L3=\"〇\",\"〇\",IF(OR($O$3=I4,$O$3=J4,$O$3=K4),\"〇\",\"\")))","v":""},{"$f":"IF(L4=\"\",\"\",IF(AND(L4=\"〇\",COUNTIF(L$3:L4,\"〇\")=1),SUM($P$5),SUM($P$6)))","v":""}]
[null,null,null,null,null,null,"第３期","2023-10-02",8,null,null,"",{"$f":"IF(L5=\"\",\"\",IF(AND(L5=\"〇\",COUNTIF(L$3:L5,\"〇\")=1),SUM($P$5),SUM($P$6)))","v":""},null,"当初金額",{"$f":"IF(COUNTIF($L$3:$L$10,\"〇\")=0,\"\",SUM($M$2)-ROUNDDOWN(SUM($M$2)/COUNTIF($L$3:$L$10,\"〇\"),-2)*(COUNTIF($L$3:$L$10,\"〇\")-1))","v":0}]
[null,null,null,null,null,null,"第４期","2023-10-31",9,null,null,"〇",{"$f":"IF(L6=\"\",\"\",IF(AND(L6=\"〇\",COUNTIF(L$3:L6,\"〇\")=1),SUM($P$5),SUM($P$6)))","v":0},null,"それ以外",{"$f":"IF(COUNTIF($L$3:$L$10,\"〇\")=0,\"\",ROUNDDOWN(SUM($M$2)/COUNTIF($L$3:$L$10,\"〇\"),-2))","v":0}]
[null,null,null,null,null,null,"第５期","2023-11-30",10,null,null,"〇",{"$f":"IF(L7=\"\",\"\",IF(AND(L7=\"〇\",COUNTIF(L$3:L7,\"〇\")=1),SUM($P$5),SUM($P$6)))","v":0}]
[null,null,null,null,null,null,"第６期","2023-12-25",11,null,null,"〇",{"$f":"IF($O$3=\"\",\"\",IF(L8=\"\",\"\",IF(AND(L8=\"〇\",COUNTIF(L$3:L8,\"〇\")=1),SUM($P$5),SUM($P$6))))","v":0}]
[null,null,null,null,null,null,"第７期","2024-01-31",12,null,null,"〇",{"$f":"IF(L9=\"\",\"\",IF(AND(L9=\"〇\",COUNTIF(L$3:L9,\"〇\")=1),SUM($P$5),SUM($P$6)))","v":0}]
[null,null,null,null,null,null,"第８期","2024-02-28",1,null,null,"〇",{"$f":"IF(L10=\"\",\"\",IF(AND(L10=\"〇\",COUNTIF(L$3:L10,\"〇\")=1),SUM($P$5),SUM($P$6)))","v":0}]
[null,null,null,null,null,null,"随時期１","2024-04-01",2,null,null,{"$f":"IF($O$3=\"\",\"\",IF(OR($O$3=I11,$O$3=J11,$O$3=K11),\"〇\",\"\"))","v":""},{"$f":"IF(L11=\"〇\",SUM($M$2),\"\")","v":""}]
[null,null,null,null,null,null,"随時期２","2024-05-31",3,null,null,{"$f":"IF($O$3=\"\",\"\",IF(OR($O$3=I12,$O$3=J12,$O$3=K12),\"〇\",\"\"))","v":""},{"$f":"IF(L12=\"〇\",SUM($M$2),\"\")","v":""}]
[null,null,null,null,null,null,"注：４月末納期限は現額のみ，なので，３月に新規加入届出は，５月末となる。"]

{"sheet":"入力","index":1,"n_rows":119,"n_cols":425,"rows_kept":119,"cut":false,"hidden":false,"merged":[[10,149,14,192],[0,1,0,56],[101,93,106,147],[25,391,25,393],[25,394,25,396],[25,397,25,399],[25,400,25,402],[25,403,25,405],[25,406,25,408],[25,409,25,411],[25,412,25,414],[25,415,25,417],[25,418,25,420],[25,421,25,423],[25,424,25,426],[26,391,26,393],[26,394,26,396],[26,397,26,399],[26,400,26,402],[26,403,26,405],[26,406,26,408],[26,409,26,411],[26,412,26,414],[26,415,26,417],[26,418,26,420],[26,421,26,423],[26,424,26,426],[23,391,23,393],[23,394,23,396],[23,397,23,399],[23,400,23,402],[23,403,23,405],[23,406,23,408],[23,409,23,411],[23,412,23,414],[23,415,23,417],[23,418,23,420],[23,421,23,423],[23,424,23,426],[24,391,24,393],[24,394,24,396],[24,397,24,399],[24,400,24,402],[24,403,24,405],[24,406,24,408],[24,409,24,411],[24,412,24,414],[24,415,24,417],[24,418,24,420],[24,421,24,423],[24,424,24,426],[21,391,21,393],[21,394,21,396],[21,397,21,399],[21,400,21,402],[21,403,21,405],[21,406,21,408],[21,409,21,411],[21,412,21,414],[21,415,21,417],[21,418,21,420],[21,421,21,423],[21,424,21,426],[22,391,22,393],[22,394,22,396],[22,397,22,399],[22,400,22,402],[22,403,22,405],[22,406,22,408],[22,409,22,411],[22,412,22,414],[22,415,22,417],[22,418,22,420],[22,421,22,423],[22,424,22,426],[19,391,19,393],[19,394,19,396],[19,397,19,399],[19,400,19,402],[19,403,19,405],[19,406,19,408],[19,409,19,411],[19,412,19,414],[19,415,19,417],[19,418,19,420],[19,421,19,423],[19,424,19,426],[20,391,20,393],[20,394,20,396],[20,397,20,399],[20,400,20,402],[20,403,20,405],[20,406,20,408],[20,409,20,411],[20,412,20,414],[20,415,20,417],[20,418,20,420],[20,421,20,423],[20,424,20,426],[17,406,17,408],[17,409,17,411],[17,412,17,414],[17,415,17,417],[17,418,17,420],[17,421,17,423],[17,424,17,426],[18,391,18,393],[18,394,18,396],[18,397,18,399],[18,400,18,402],[18,403,18,405],[18,406,18,408],[18,409,18,411],[18,412,18,414],[18,415,18,417],[18,418,18,420],[18,421,18,423],[18,424,18,426],[28,185,28,187],[28,149,28,151],[28,152,28,154],[28,155,28,157],[28,158,28,160],[23,152,23,154],[23,155,23,157],[23,158,23,160],[15,391,15,426],[16,391,16,393],[16,394,16,396],[16,397,16,399],[16,400,16,402],[16,403,16,405],[16,406,16,408],[16,409,16,411],[16,412,16,414],[16,415,16,417],[16,418,16,420],[16,421,16,423],[16,424,16,426],[17,391,17,393],[17,394,17,396],[17,397,17,399],[17,400,17,402],[17,403,17,405],[25,287,25,290],[26,259,26,261],[25,354,25,356],[25,357,25,359],[25,360,25,362],[29,164,29,166],[29,167,29,169],[29,170,29,172],[29,173,29,175],[29,176,29,178],[29,179,29,181],[29,182,29,184],[15,144,16,146],[17,144,17,146],[18,144,18,146],[19,144,19,146],[20,144,20,146],[21,144,21,146],[22,144,22,146],[23,144,23,146],[24,144,24,146],[25,144,25,146],[26,144,26,146],[17,113,17,119],[20,113,20,119],[21,106,21,112],[21,113,21,119],[22,113,22,119],[23,113,23,119],[24,113,24,119],[25,113,25,119],[22,147,22,148],[23,147,23,148],[24,147,24,148],[16,155,16,157],[16,158,16,160],[68,140,68,145],[69,140,69,145],[70,140,70,145],[25,92,25,98],[25,99,25,105],[23,120,23,127],[24,120,24,127],[25,120,25,127],[26,120,26,127],[22,120,22,127],[38,140,38,145],[39,140,39,145],[40,140,40,145],[41,140,41,145],[42,140,42,145],[43,140,43,145],[44,140,44,145],[45,140,45,145],[46,140,46,145],[47,140,47,145],[33,90,33,110],[39,90,39,96],[39,97,39,103],[42,111,42,114],[43,111,43,114],[38,97,38,103],[33,111,34,139],[35,111,35,118],[36,111,37,114],[47,111,47,114],[38,111,38,114],[38,115,47,118],[19,120,19,127],[20,120,20,127],[21,120,21,127],[25,85,25,91],[26,85,26,91],[18,113,18,119],[19,113,19,119],[61,140,61,145],[62,140,62,145],[63,140,63,145],[64,140,64,145],[65,140,65,145],[66,140,66,145],[67,140,67,145],[37,97,37,103],[37,104,37,110],[38,69,38,75],[38,76,47,82],[39,69,39,75],[40,69,40,75],[41,69,41,75],[42,69,42,75],[43,69,43,75],[44,69,44,75],[45,69,45,75],[46,69,46,75],[38,104,47,110],[38,83,38,89],[38,90,38,96],[18,147,18,148],[19,147,19,148],[20,147,20,148],[21,147,21,148],[26,113,26,119],[21,351,21,353],[21,354,21,356],[21,357,21,359],[21,360,21,362],[21,363,21,365],[19,351,19,353],[19,354,19,356],[19,357,19,359],[1,55,5,137],[19,360,19,362],[19,363,19,365],[24,287,24,290],[21,247,21,249],[21,250,21,252],[21,253,21,255],[21,256,21,258],[21,259,21,261],[21,262,21,264],[21,265,21,267],[21,268,21,270],[21,271,21,273],[21,274,21,276],[21,277,21,279],[21,280,21,282],[25,78,25,84],[26,78,26,84],[21,71,21,77],[50,149,50,151],[50,152,50,154],[50,155,50,157],[50,158,50,160],[50,161,50,163],[50,164,50,166],[50,167,50,169],[50,170,50,172],[50,173,50,175],[50,176,50,178],[50,179,50,181],[50,182,50,184],[50,185,50,188],[25,71,25,77],[26,71,26,77],[13,113,14,119],[11,113,12,119],[15,92,16,98],[15,99,16,105],[15,113,16,119],[26,92,26,98],[26,99,26,105],[25,147,25,148],[26,147,26,148],[22,99,22,105],[23,92,23,98],[23,99,23,105],[24,92,24,98],[17,92,17,98],[17,99,17,105],[18,92,18,98],[37,152,37,154],[25,378,25,381],[25,382,25,385],[25,386,25,388],[26,342,26,344],[26,345,26,347],[26,348,26,350],[26,351,26,353],[26,354,26,356],[26,357,26,359],[26,360,26,362],[26,363,26,365],[26,366,26,368],[26,369,26,371],[26,372,26,374],[26,375,26,377],[26,378,26,381],[26,382,26,385],[26,386,26,388],[25,351,25,353],[25,342,25,344],[25,345,25,347],[25,348,25,350],[25,366,25,368],[25,369,25,371],[25,372,25,374],[25,375,25,377],[25,363,25,365],[23,382,23,385],[23,386,23,388],[24,342,24,344],[24,345,24,347],[24,348,24,350],[24,351,24,353],[24,354,24,356],[24,357,24,359],[24,360,24,362],[24,363,24,365],[24,366,24,368],[24,369,24,371],[24,372,24,374],[24,375,24,377],[24,378,24,381],[24,382,24,385],[24,386,24,388],[23,351,23,353],[23,354,23,356],[23,357,23,359],[23,369,23,371],[23,372,23,374],[23,375,23,377],[23,378,23,381],[23,366,23,368],[23,342,23,344],[23,345,23,347],[23,348,23,350],[23,360,23,362],[23,363,23,365],[21,366,21,368],[21,369,21,371],[21,372,21,374],[21,375,21,377],[21,378,21,381],[21,382,21,385],[21,386,21,388],[22,342,22,344],[22,345,22,347],[22,348,22,350],[22,351,22,353],[22,354,22,356],[22,357,22,359],[22,360,22,362],[22,363,22,365],[22,366,22,368],[22,369,22,371],[22,372,22,374],[22,375,22,377],[22,378,22,381],[22,382,22,385],[22,386,22,388],[21,348,21,350],[21,345,21,347],[21,342,21,344],[19,366,19,368],[19,369,19,371],[19,372,19,374],[19,375,19,377],[19,378,19,381],[19,382,19,385],[19,386,19,388],[20,342,20,344],[20,345,20,347],[20,348,20,350],[20,351,20,353],[20,354,20,356],[20,357,20,359],[20,360,20,362],[20,363,20,365],[20,366,20,368],[20,369,20,371],[20,372,20,374],[20,375,20,377],[20,378,20,381],[20,382,20,385],[20,386,20,388],[19,348,19,350],[19,342,19,344],[19,345,19,347],[17,366,17,368],[17,369,17,371],[17,372,17,374],[17,375,17,377],[17,378,17,381],[17,382,17,385],[17,386,17,388],[18,342,18,344],[18,345,18,347],[18,348,18,350],[18,351,18,353],[18,354,18,356],[18,357,18,359],[18,360,18,362],[18,363,18,365],[18,366,18,368],[18,369,18,371],[18,372,18,374],[18,375,18,377],[18,378,18,381],[18,382,18,385],[18,386,18,388],[17,342,17,344],[17,345,17,347],[17,348,17,350],[17,351,17,353],[17,354,17,356],[17,357,17,359],[17,360,17,362],[17,363,17,365],[15,378,15,381],[15,382,15,385],[15,386,16,388],[16,342,16,344],[16,345,16,347],[16,348,16,350],[16,351,16,353],[16,354,16,356],[16,357,16,359],[16,360,16,362],[16,363,16,365],[16,366,16,368],[16,369,16,371],[16,372,16,374],[16,375,16,377],[16,378,16,381],[16,382,16,385],[15,342,15,377],[21,283,21,286],[21,287,21,290],[22,247,22,249],[22,250,22,252],[23,287,23,290],[24,247,24,249],[24,250,24,252],[24,253,24,255],[24,256,24,258],[24,259,24,261],[24,262,24,264],[24,265,24,267],[24,268,24,270],[24,271,24,273],[23,247,23,249],[23,250,23,252],[22,287,22,290],[18,287,18,290],[19,247,19,249],[19,250,19,252],[19,253,19,255],[19,256,19,258],[19,259,19,261],[19,262,19,264],[19,265,19,267],[19,268,19,270],[19,271,19,273],[19,274,19,276],[19,277,19,279],[19,280,19,282],[19,283,19,286],[19,287,19,290],[20,247,20,249],[20,250,20,252],[20,253,20,255],[20,256,20,258],[20,259,20,261],[20,262,20,264],[20,265,20,267],[20,268,20,270],[20,271,20,273],[20,274,20,276],[20,277,20,279],[20,280,20,282],[20,283,20,286],[20,287,20,290],[42,216,42,218],[42,219,42,221],[42,222,42,224],[42,225,42,227],[40,216,40,218],[40,219,40,221],[40,222,40,224],[40,225,40,227],[15,193,16,195],[38,216,38,218],[38,219,38,221],[38,222,38,224],[16,287,16,290],[17,247,17,249],[17,250,17,252],[17,253,17,255],[17,256,17,258],[17,259,17,261],[17,262,17,264],[17,265,17,267],[17,268,17,270],[17,271,17,273],[17,274,17,276],[17,277,17,279],[17,280,17,282],[17,283,17,286],[17,287,17,290],[18,247,18,249],[18,250,18,252],[18,253,18,255],[18,256,18,258],[18,259,18,261],[47,216,47,218],[47,219,47,221],[47,222,47,224],[47,225,47,227],[47,228,47,230],[47,231,47,233],[47,234,47,236],[47,237,47,239],[47,240,47,242],[47,243,47,245],[47,246,47,248],[47,249,47,251],[3,3,3,36],[3,37,3,45],[17,196,17,200],[18,196,18,200],[19,196,19,200],[20,196,20,200],[21,196,21,200],[22,196,22,200],[23,196,23,200],[24,196,24,200],[25,196,25,200],[26,196,26,200],[46,216,46,218],[46,219,46,221],[46,222,46,224],[46,225,46,227],[44,216,44,218],[44,219,44,221],[44,222,44,224],[44,225,44,227],[45,216,45,218],[45,219,45,221],[45,222,45,224],[45,225,45,227],[45,228,45,230],[45,231,45,233],[45,234,45,236],[45,237,45,239],[45,240,45,242],[45,243,45,245],[45,246,45,248],[45,249,45,251],[46,228,46,230],[46,231,46,233],[46,234,46,236],[46,237,46,239],[46,240,46,242],[46,243,46,245],[46,246,46,248],[46,249,46,251],[43,216,43,218],[43,219,43,221],[43,222,43,224],[43,225,43,227],[43,228,43,230],[43,231,43,233],[43,234,43,236],[43,237,43,239],[43,240,43,242],[43,243,43,245],[43,246,43,248],[43,249,43,251],[44,228,44,230],[44,231,44,233],[44,234,44,236],[44,237,44,239],[44,240,44,242],[44,243,44,245],[44,246,44,248],[44,249,44,251],[16,265,16,267],[16,268,16,270],[16,271,16,273],[16,274,16,276],[16,277,16,279],[16,280,16,282],[16,283,16,286],[24,274,24,276],[24,277,24,279],[42,228,42,230],[42,231,42,233],[42,234,42,236],[42,237,42,239],[42,240,42,242],[42,243,42,245],[42,246,42,248],[42,249,42,251],[18,262,18,264],[18,265,18,267],[18,268,18,270],[18,271,18,273],[18,274,18,276],[18,277,18,279],[18,280,18,282],[18,283,18,286],[24,280,24,282],[24,283,24,286],[40,228,40,230],[40,231,40,233],[40,234,40,236],[40,237,40,239],[40,240,40,242],[40,243,40,245],[40,246,40,248],[40,249,40,251],[41,216,41,218],[41,219,41,221],[41,222,41,224],[41,225,41,227],[41,228,41,230],[41,231,41,233],[41,234,41,236],[41,237,41,239],[41,240,41,242],[41,243,41,245],[41,246,41,248],[41,249,41,251],[38,246,38,248],[38,249,38,251],[17,337,17,339],[18,337,18,339],[19,337,19,339],[20,337,20,339],[21,337,21,339],[22,337,22,339],[23,337,23,339],[24,337,24,339],[25,337,25,339],[26,337,26,339],[15,337,16,339],[39,216,39,218],[39,219,39,221],[39,222,39,224],[39,225,39,227],[39,228,39,230],[39,231,39,233],[39,234,39,236],[39,237,39,239],[39,240,39,242],[39,243,39,245],[39,246,39,248],[39,249,39,251],[38,225,38,227],[38,228,38,230],[38,231,38,233],[38,234,38,236],[38,237,38,239],[15,247,15,282],[15,283,15,286],[38,240,38,242],[38,243,38,245],[37,216,37,218],[37,219,37,221],[37,222,37,224],[37,225,37,227],[37,228,37,230],[37,231,37,233],[37,234,37,236],[37,237,37,239],[37,240,37,242],[37,243,37,245],[17,193,17,195],[18,193,18,195],[19,193,19,195],[20,193,20,195],[21,193,21,195],[22,193,22,195],[23,193,23,195],[24,193,24,195],[25,193,25,195],[26,193,26,195],[18,241,18,244],[19,241,19,244],[20,241,20,244],[21,241,21,244],[22,241,22,244],[23,241,23,244],[24,241,24,244],[25,241,25,244],[26,241,26,244],[24,228,24,230],[26,216,26,218],[26,219,26,221],[37,155,37,157],[37,158,37,160],[37,161,37,163],[37,164,37,166],[37,167,37,169],[37,170,37,172],[37,173,37,175],[37,176,37,178],[37,179,37,181],[18,333,18,336],[19,333,19,336],[20,333,20,336],[21,333,21,336],[22,333,22,336],[23,333,23,336],[24,333,24,336],[25,333,25,336],[26,333,26,336],[37,182,37,184],[25,314,25,316],[25,317,25,319],[25,320,25,322],[25,323,25,325],[25,326,25,328],[26,293,26,295],[26,296,26,298],[26,299,26,301],[26,302,26,304],[26,305,26,307],[26,308,26,310],[26,311,26,313],[26,317,26,319],[48,176,48,178],[48,179,48,181],[48,182,48,184],[37,185,37,188],[44,170,44,172],[37,149,37,151],[34,69,34,89],[48,189,49,213],[49,69,49,82],[34,104,34,110],[34,90,34,103],[49,149,49,151],[49,152,49,154],[49,155,49,157],[49,158,49,160],[49,161,49,163],[49,164,49,166],[49,167,49,169],[49,170,49,172],[49,173,49,175],[49,176,49,178],[49,179,49,181],[49,182,49,184],[49,185,49,188],[38,185,38,188],[39,185,39,188],[40,185,40,188],[41,185,41,188],[42,185,42,188],[43,185,43,188],[44,185,44,188],[45,185,45,188],[11,3,12,90],[46,149,46,151],[46,152,46,154],[46,155,46,157],[46,158,46,160],[46,161,46,163],[46,164,46,166],[46,167,46,169],[47,149,47,151],[47,152,47,154],[47,155,47,157],[47,158,47,160],[47,161,47,163],[47,164,47,166],[47,167,47,169],[44,149,44,151],[44,152,44,154],[46,185,46,188],[47,185,47,188],[17,85,17,91],[15,85,16,91],[18,85,18,91],[18,99,18,105],[19,92,19,98],[19,99,19,105],[20,92,20,98],[20,99,20,105],[21,92,21,98],[21,99,21,105],[22,92,22,98],[21,78,21,84],[93,176,93,178],[93,179,93,181],[93,182,93,184],[93,185,93,188],[94,149,94,151],[94,152,94,154],[94,155,94,157],[94,158,94,160],[94,161,94,163],[94,164,94,166],[94,167,94,169],[94,170,94,172],[94,173,94,175],[94,176,94,178],[94,179,94,181],[94,182,94,184],[94,185,94,188],[93,164,93,166],[93,167,93,169],[93,170,93,172],[93,173,93,175],[93,149,93,151],[93,152,93,154],[93,155,93,157],[93,158,93,160],[93,161,93,163],[91,176,91,178],[91,179,91,181],[91,182,91,184],[91,185,91,188],[92,149,92,151],[92,152,92,154],[92,155,92,157],[92,158,92,160],[92,161,92,163],[92,164,92,166],[92,167,92,169],[92,170,92,172],[92,173,92,175],[92,176,92,178],[92,179,92,181],[92,182,92,184],[92,185,92,188],[91,149,91,151],[91,152,91,154],[91,155,91,157],[91,158,91,160],[91,161,91,163],[91,164,91,166],[91,167,91,169],[91,170,91,172],[91,173,91,175],[89,176,89,178],[89,179,89,181],[89,182,89,184],[89,185,89,188],[90,149,90,151],[90,152,90,154],[90,155,90,157],[90,158,90,160],[90,161,90,163],[90,164,90,166],[90,167,90,169],[90,170,90,172],[90,173,90,175],[90,176,90,178],[90,179,90,181],[90,182,90,184],[90,185,90,188],[89,149,89,151],[89,152,89,154],[89,155,89,157],[89,158,89,160],[89,161,89,163],[89,164,89,166],[89,167,89,169],[89,170,89,172],[89,173,89,175],[87,164,87,166],[87,167,87,169],[87,170,87,172],[87,173,87,175],[87,176,87,178],[87,179,87,181],[87,182,87,184],[87,185,87,188],[88,149,88,151],[88,152,88,154],[88,155,88,157],[88,158,88,160],[88,161,88,163],[88,164,88,166],[88,167,88,169],[88,170,88,172],[88,173,88,175],[88,176,88,178],[88,179,88,181],[88,182,88,184],[88,185,88,188],[87,149,87,151],[87,152,87,154],[87,155,87,157],[87,158,87,160],[87,161,87,163],[85,164,85,166],[85,167,85,169],[85,170,85,172],[85,173,85,175],[85,176,85,178],[85,179,85,181],[85,182,85,184],[85,185,85,188],[86,149,86,151],[86,152,86,154],[86,155,86,157],[86,158,86,160],[86,161,86,163],[86,164,86,166],[86,167,86,169],[86,170,86,172],[86,173,86,175],[86,176,86,178],[86,179,86,181],[86,182,86,184],[86,185,86,188],[85,149,85,151],[85,152,85,154],[85,155,85,157],[85,158,85,160],[85,161,85,163],[84,149,84,151],[84,152,84,154],[84,155,84,157],[84,158,84,160],[84,161,84,163],[84,164,84,166],[84,167,84,169],[84,170,84,172],[84,173,84,175],[84,176,84,178],[84,179,84,181],[84,182,84,184],[84,185,84,188],[83,149,83,151],[83,152,83,154],[83,155,83,157],[83,158,83,160],[83,161,83,163],[71,149,71,151],[71,152,71,154],[71,155,71,157],[71,158,71,160],[71,161,71,163],[71,164,71,166],[71,167,71,169],[71,170,71,172],[71,173,71,175],[71,176,71,178],[71,179,71,181],[71,182,71,184],[71,185,71,188],[83,164,83,166],[83,167,83,169],[83,170,83,172],[83,173,83,175],[83,176,83,178],[83,179,83,181],[83,182,83,184],[83,185,83,188],[69,149,69,151],[69,152,69,154],[69,155,69,157],[69,158,69,160],[69,161,69,163],[69,164,69,166],[69,167,69,169],[69,170,69,172],[69,173,69,175],[69,176,69,178],[69,179,69,181],[69,182,69,184],[69,185,69,188]],"merged_total":2825,"flags":["merged_cut"]}
[null,{"$f":"\"令和\"&DBCS([1]基本項目!$B$3)&\"年度　国民健康保険税　簡易計算（概算）\"","v":"令和５年度　国民健康保険税　簡易計算（概算）"}]
[null,{"$f":"\"令和\"&DBCS(基本項目!$B$3)&\"年度　国民健康保険税　簡易計算（概算）\"","v":"令和５年度　国民健康保険税　簡易計算（概算）"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"１軽減判定となる世帯の所得金額\n　擬主，被保険者及び特定同一世帯所属者数の所得の合計額\n２特定同一世帯所属者\n　国民健康保険に加入したまま，７５歳を迎えることにより後期高齢者医療制度へ移行した方を，特定同一世帯所属者と言います。\n３特定世帯及び特定継続世帯の平等割額の軽減\n　特定同一世帯所属者になられたことによって，国保加入者が一人になる世帯は，特定同一世帯所属者になられた月から５年間，国民健康保険税のうち平等割額の２分の１が軽減されます（特定世帯）。また，５年を経過した後も３年間，平等割額の４分の１が軽減されます（特定継続世帯）。"]
[null,null,null,"下の被保険者に入っていない擬主及び特定同一世帯所属者の総所得金額"]
[null,null,null,"下の被保険者に入っていない特定同一世帯所属者の人数",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AU3=\"\",\"\",IF(AU4=\"\",\"人数→\",\"\"))","v":""}]
[null,null,null,"世帯の軽減判定所得合計 ＝ 擬主 ＋ 被保険者 ＋ 特定同一世帯所属者",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(GD31,AU3)","v":0}]
[null,null,null,"軽減判定人数",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM($AU$4,$GD$32)=0,0,SUM($AU$4,$GD$32))","v":0},null,null,null,null,null,null,"軽減判定結果　⇒　",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(国民健康保険税軽減早見表H26から!$AN$20=\"\",\"\",国民健康保険税軽減早見表H26から!$AN$20)","v":""}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"１２カ月すべての場合「○」は入力しなくてＯＫ\n　注：該当月数を指定する場合のみ「○」を入力"]
[null,null,null,"平等割額の軽減特例措置\n　国保被保険者が後期高齢者医療への移行により，残る世帯員が国保単身世帯になった場合，世帯にかかる平等割額を減額する。\n　H24まで：1/2減額(5年間)，H25から：1/2減額(5年間)，6年目から1/4減額(3年間延長)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"国保加入の届出月",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AY18:BE27)=0,\"\",\"該当あれば\n入力\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,null,null,null,null,null,null,"月"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DJ12=\"\",\"\",\"⇓\")","v":""}]
[null,null,"【被保険者の入力】"]
[null,null,null,"氏　　名",null,null,null,null,null,null,"生年月日",null,null,null,null,null,null,"年齢",null,null,"年齢\n直接\n入力",null,null,"給与収入",null,null,null,null,null,null,"給与所得",null,null,null,null,null,null,"所得\n金額\n調整\n控除",null,null,"非自発的失業",null,null,"非自発的失業\n該当\n30/100所得",null,null,null,null,null,null,"公的年金収入",null,null,null,null,null,null,"公的年金所得",null,null,null,null,null,null,"その他所得",null,null,null,null,null,null,"給与収入の内\n専従者\n給与分収入額",null,null,null,null,null,null,"純繰越\nﾏｲﾅｽ入力",null,null,null,null,null,null,"雑繰越\nﾏｲﾅｽ入力",null,null,null,null,null,null,"分離所得\n特別控除前",null,null,null,null,null,null,"分離所得\n特別控除額\nﾌﾟﾗｽ入力",null,null,null,null,null,null,"国保税\n総所得金額",null,null,null,null,null,null,"年金所得に係る雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"給与\nOR\n年金",null,null,null,null,"月途中の加入は該当するが，月途中に抜ける場合はその月は非該当",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"該当\n月数",null,null,null,"世帯\n月数",null,null,null,"障害",null,null,null,null,null,null,null,"該当月判定用（介護）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"介護\n該当",null,null,null,"国保\n該当",null,null,null,null,null,"該当月判定用（後期）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"後期\n該当",null,null,null,"国保\n該当",null,null,null,null,null,"該当月判定用（修正後）介護",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"介護\n該当",null,null,null,"国保\n該当",null,null,null,"障害",null,null,null,null,"該当月判定用（修正後）後期",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"後期\n該当",null,null,null,"国保\n該当",null,null,null,"障害",null,null,null,null,"軽減判定用所得計算"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3,null,null,"月数計",null,null,null,"月数計",null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3,null,null,"月数計",null,null,null,"月数計",null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3,null,null,"月数計",null,null,null,"月数計",null,null,null,null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3,null,null,"月数計",null,null,null,"月数計",null,null,null,null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3]
[null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U18=\"\",$K18=\"\"),\"\",IF($U18=\"\",所得計算!$I6,$U18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AI$4=\"\",\"\",所得計算!AI$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AE18=\"\",\"\",IF($AO18=1,ROUNDDOWN(SUM($AE18)*0.3,0),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AI$23=\"\",\"\",所得計算!AI$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R18=\"\",\"\",IF(AO18=1,SUM(AR18,BF18,BM18,CA18,CO18)-SUM(CV18),SUM(AE18,BF18,BM18,CA18,CO18)-SUM(CV18)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(D18<>\"\",K18=\"\",U18=\"\"),\"生年月日又は年齢\",IF(AND(D18=\"\",OR(K18<>\"\",U18<>\"\")),\"氏名は必要\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL18)=1,SUM($X18)<=8500000),AND(SUM($AL18)=1,SUM($X18)>8500000,SUM($BF18)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL18)=2,OR(SUM(所得計算!$BE$5:$BE$15)=0,SUM($BF18)=0)),AND(SUM($AL18)=2,OR(SUM($X18)>8500000,SUM($BF18)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL18)=3,OR(SUM($X18)<=8500000,SUM($BF18)=0)),\"所得金額調整控除３？\",IF(AND($AL18=\"\",OR(SUM($X18)>8500000,AND(SUM(所得計算!$BE$5:$BE$15)>0,SUM($BF18)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DC18,$AU$3,CH18,CV18)-SUM(所得計算!$AT$4)","v":0},null,null,{"$f":"IF(OR(SUM(AE18)>0,SUM(BF18)>0),1,\"\")","v":""},null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D18=\"\",\"\",IF(COUNTIF(ET18:GC18,\"○\")=0,12,COUNTIF(ET18:GC18,\"○\")))","v":""},null,null,null,{"$f":"IF(SUM(GD18:GG27)=0,\"\",IF(MAX(GD18:GG27)>=12,12,SUM(ET28:GC28)))","v":""},null,null,null,null,null,null,{"$f":"IF($GL18=\"\",\"\",IF(HLOOKUP($GL18,$GT$17:$IC$27,2,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K18,\"\",DATEDIF($K18-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",SUMPRODUCT(($GT18:$IC18<65)*($GT18:$IC18>=40)))","v":""},null,null,null,{"$f":"IF($R18=\"\",\"\",COUNTIF($GT18:$IC18,\"<75\"))","v":""},null,null,null,null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",IF($U18=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K18,\"\",DATEDIF($K18,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U18))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",COUNTIF($IN18:$JW18,\">=75\"))","v":""},null,null,null,{"$f":"IF($R18=\"\",\"\",COUNTIF($IN18:$JW18,\"<75\"))","v":""},null,null,null,null,null,{"$f":"IF(SUM($GD18)=12,GT18,IF(SUM($GD18)=0,\"\",IF(ET18=\"\",\"\",GT18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,GW18,IF(SUM($GD18)=0,\"\",IF(EW18=\"\",\"\",GW18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,GZ18,IF(SUM($GD18)=0,\"\",IF(EZ18=\"\",\"\",GZ18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,HC18,IF(SUM($GD18)=0,\"\",IF(FC18=\"\",\"\",HC18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,HF18,IF(SUM($GD18)=0,\"\",IF(FF18=\"\",\"\",HF18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,HI18,IF(SUM($GD18)=0,\"\",IF(FI18=\"\",\"\",HI18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,HL18,IF(SUM($GD18)=0,\"\",IF(FL18=\"\",\"\",HL18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,HO18,IF(SUM($GD18)=0,\"\",IF(FO18=\"\",\"\",HO18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,HR18,IF(SUM($GD18)=0,\"\",IF(FR18=\"\",\"\",HR18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,HU18,IF(SUM($GD18)=0,\"\",IF(FU18=\"\",\"\",HU18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,HX18,IF(SUM($GD18)=0,\"\",IF(FX18=\"\",\"\",HX18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,IA18,IF(SUM($GD18)=0,\"\",IF(GA18=\"\",\"\",IA18)))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",SUMPRODUCT(($KH18:$LQ18<65)*($KH18:$LQ18>=40)))","v":""},null,null,null,{"$f":"IF($R18=\"\",\"\",COUNTIF($KH18:$LQ18,\"<75\"))","v":""},null,null,null,{"$f":"IF(GL18=\"\",\"\",IF(AND(GL18>=1,GL18<=3),GL18+12,GL18))","v":""},null,null,null,null,{"$f":"IF(SUM($GD18)=12,IN18,IF(SUM($GD18)=0,\"\",IF(ET18=\"\",\"\",IN18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,IQ18,IF(SUM($GD18)=0,\"\",IF(EW18=\"\",\"\",IQ18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,IT18,IF(SUM($GD18)=0,\"\",IF(EZ18=\"\",\"\",IT18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,IW18,IF(SUM($GD18)=0,\"\",IF(FC18=\"\",\"\",IW18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,IZ18,IF(SUM($GD18)=0,\"\",IF(FF18=\"\",\"\",IZ18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,JC18,IF(SUM($GD18)=0,\"\",IF(FI18=\"\",\"\",JC18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,JF18,IF(SUM($GD18)=0,\"\",IF(FL18=\"\",\"\",JF18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,JI18,IF(SUM($GD18)=0,\"\",IF(FO18=\"\",\"\",JI18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,JL18,IF(SUM($GD18)=0,\"\",IF(FR18=\"\",\"\",JL18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,JO18,IF(SUM($GD18)=0,\"\",IF(FU18=\"\",\"\",JO18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,JR18,IF(SUM($GD18)=0,\"\",IF(FX18=\"\",\"\",JR18)))","v":""},null,null,{"$f":"IF(SUM($GD18)=12,JU18,IF(SUM($GD18)=0,\"\",IF(GA18=\"\",\"\",JU18)))","v":""},null,null,{"$f":"IF($R18=\"\",\"\",COUNTIF($ME18:$NN18,\">=75\"))","v":""},null,null,null,{"$f":"IF($R18=\"\",\"\",COUNTIF($ME18:$NN18,\"<75\"))","v":""},null,null,null,{"$f":"IF(GL18=\"\",\"\",IF(AND(GL18>=1,GL18<=3),GL18+12,GL18))","v":""},null,null,null,null,{"$f":"IF(SUM($GD18)=12,SUM($EL18),\"\")","v":""},null,null,{"$f":"IF(EW18=\"○\",SUM($EL18),\"\")","v":""},null,null,{"$f":"IF(EZ18=\"○\",SUM($EL18),\"\")","v":""},null,null,{"$f":"IF(FC18=\"○\",SUM($EL18),\"\")","v":""},null,null,{"$f":"IF(FF18=\"○\",SUM($EL18),\"\")","v":""},null,null,{"$f":"IF(FI18=\"○\",SUM($EL18),\"\")","v":""},null,null,{"$f":"IF(FL18=\"○\",SUM($EL18),\"\")","v":""},null,null,{"$f":"IF(FO18=\"○\",SUM($EL18),\"\")","v":""},null,null,{"$f":"IF(FR18=\"○\",SUM($EL18),\"\")","v":""},null,null,{"$f":"IF(FU18=\"○\",SUM($EL18),\"\")","v":""},null,null,{"$f":"IF(FX18=\"○\",SUM($EL18),\"\")","v":""},null,null,{"$f":"IF(GA18=\"○\",SUM($EL18),\"\")","v":""}]
[null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U19=\"\",$K19=\"\"),\"\",IF($U19=\"\",所得計算!$I7,$U19))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AJ$4=\"\",\"\",所得計算!AJ$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AJ$23=\"\",\"\",所得計算!AJ$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL19)=1,SUM($X19)<=8500000),AND(SUM($AL19)=1,SUM($X19)>8500000,SUM($BF19)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL19)=2,OR(SUM(所得計算!$BF$5:$BF$15)=0,SUM($BF19)=0)),AND(SUM($AL19)=2,OR(SUM($X19)>8500000,SUM($BF19)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL19)=3,OR(SUM($X19)<=8500000,SUM($BF19)=0)),\"所得金額調整控除３？\",IF(AND($AL19=\"\",OR(SUM($X19)>8500000,AND(SUM(所得計算!$BF$5:$BF$15)>0,SUM($BF19)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DC19,$AU$3,CH19,CV19)-SUM(所得計算!$AU$4)","v":0},null,null,{"$f":"IF(OR(SUM(AE19)>0,SUM(BF19)>0),1,\"\")","v":""},null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL19=\"\",\"\",IF(HLOOKUP($GL19,$GT$17:$IC$27,3,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K19,\"\",DATEDIF($K19-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,{"$f":"IF($R19=\"\",\"\",IF($U19=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K19,\"\",DATEDIF($K19,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U19))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,{"$f":"IF(SUM($GD19)=12,SUM($EL19),\"\")","v":""},null,null,{"$f":"IF(EW19=\"○\",SUM($EL19),\"\")","v":""},null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U20=\"\",$K20=\"\"),\"\",IF($U20=\"\",所得計算!$I8,$U20))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AK$4=\"\",\"\",所得計算!AK$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AK$23=\"\",\"\",所得計算!AK$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL20)=1,SUM($X20)<=8500000),AND(SUM($AL20)=1,SUM($X20)>8500000,SUM($BF20)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL20)=2,OR(SUM(所得計算!$BG$5:$BG$15)=0,SUM($BF20)=0)),AND(SUM($AL20)=2,OR(SUM($X20)>8500000,SUM($BF20)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL20)=3,OR(SUM($X20)<=8500000,SUM($BF20)=0)),\"所得金額調整控除３？\",IF(AND($AL20=\"\",OR(SUM($X20)>8500000,AND(SUM(所得計算!$BG$5:$BG$15)>0,SUM($BF20)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DC20,$AU$3,CH20,CV20)-SUM(所得計算!$AV$4)","v":0},null,null,"",null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL20=\"\",\"\",IF(HLOOKUP($GL20,$GT$17:$IC$27,4,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K20,\"\",DATEDIF($K20-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,{"$f":"IF($R20=\"\",\"\",IF($U20=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K20,\"\",DATEDIF($K20,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U20))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U21=\"\",$K21=\"\"),\"\",IF($U21=\"\",所得計算!$I9,$U21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AL$4=\"\",\"\",所得計算!AL$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AL$23=\"\",\"\",所得計算!AL$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL21)=1,SUM($X21)<=8500000),AND(SUM($AL21)=1,SUM($X21)>8500000,SUM($BF21)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL21)=2,OR(SUM(所得計算!$BH$5:$BH$15)=0,SUM($BF21)=0)),AND(SUM($AL21)=2,OR(SUM($X21)>8500000,SUM($BF21)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL21)=3,OR(SUM($X21)<=8500000,SUM($BF21)=0)),\"所得金額調整控除３？\",IF(AND($AL21=\"\",OR(SUM($X21)>8500000,AND(SUM(所得計算!$BH$5:$BH$15)>0,SUM($BF21)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DC21,$AU$3,CH21,CV21)-SUM(所得計算!$AW$4)","v":0},null,null,"",null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL21=\"\",\"\",IF(HLOOKUP($GL21,$GT$17:$IC$27,5,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K21,\"\",DATEDIF($K21-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,{"$f":"IF($R21=\"\",\"\",IF($U21=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K21,\"\",DATEDIF($K21,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U21))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U22=\"\",$K22=\"\"),\"\",IF($U22=\"\",所得計算!$I10,$U22))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AM$4=\"\",\"\",所得計算!AM$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AM$23=\"\",\"\",所得計算!AM$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL22)=1,SUM($X22)<=8500000),AND(SUM($AL22)=1,SUM($X22)>8500000,SUM($BF22)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL22)=2,OR(SUM(所得計算!$BI$5:$BI$15)=0,SUM($BF22)=0)),AND(SUM($AL22)=2,OR(SUM($X22)>8500000,SUM($BF22)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL22)=3,OR(SUM($X22)<=8500000,SUM($BF22)=0)),\"所得金額調整控除３？\",IF(AND($AL22=\"\",OR(SUM($X22)>8500000,AND(SUM(所得計算!$BI$5:$BI$15)>0,SUM($BF22)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DC22,$AU$3,CH22,CV22)-SUM(所得計算!$AX$4)","v":0},null,null,"",null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL22=\"\",\"\",IF(HLOOKUP($GL22,$GT$17:$IC$27,6,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K22,\"\",DATEDIF($K22-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,{"$f":"IF($R22=\"\",\"\",IF($U22=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K22,\"\",DATEDIF($K22,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U22))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U23=\"\",$K23=\"\"),\"\",IF($U23=\"\",所得計算!$I11,$U23))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AN$4=\"\",\"\",所得計算!AN$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AN$23=\"\",\"\",所得計算!AN$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL23)=1,SUM($X23)<=8500000),AND(SUM($AL23)=1,SUM($X23)>8500000,SUM($BF23)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL23)=2,OR(SUM(所得計算!$BJ$5:$BJ$15)=0,SUM($BF23)=0)),AND(SUM($AL23)=2,OR(SUM($X23)>8500000,SUM($BF23)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL23)=3,OR(SUM($X23)<=8500000,SUM($BF23)=0)),\"所得金額調整控除３？\",IF(AND($AL23=\"\",OR(SUM($X23)>8500000,AND(SUM(所得計算!$BJ$5:$BJ$15)>0,SUM($BF23)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DC23,$AU$3,CH23,CV23)-SUM(所得計算!$AY$4)","v":0},null,null,"",null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL23=\"\",\"\",IF(HLOOKUP($GL23,$GT$17:$IC$27,7,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K23,\"\",DATEDIF($K23-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K23,\"\",DATEDIF($K23-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K23,\"\",DATEDIF($K23-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K23,\"\",DATEDIF($K23-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K23,\"\",DATEDIF($K23-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K23,\"\",DATEDIF($K23-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K23,\"\",DATEDIF($K23-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K23,\"\",DATEDIF($K23-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K23,\"\",DATEDIF($K23-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K23,\"\",DATEDIF($K23-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K23,\"\",DATEDIF($K23-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K23,\"\",DATEDIF($K23-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K23,\"\",DATEDIF($K23,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K23,\"\",DATEDIF($K23,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K23,\"\",DATEDIF($K23,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K23,\"\",DATEDIF($K23,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K23,\"\",DATEDIF($K23,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K23,\"\",DATEDIF($K23,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K23,\"\",DATEDIF($K23,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K23,\"\",DATEDIF($K23,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K23,\"\",DATEDIF($K23,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K23,\"\",DATEDIF($K23,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K23,\"\",DATEDIF($K23,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,{"$f":"IF($R23=\"\",\"\",IF($U23=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K23,\"\",DATEDIF($K23,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U23))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U24=\"\",$K24=\"\"),\"\",IF($U24=\"\",所得計算!$I12,$U24))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AO$4=\"\",\"\",所得計算!AO$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AO$23=\"\",\"\",所得計算!AO$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL24)=1,SUM($X24)<=8500000),AND(SUM($AL24)=1,SUM($X24)>8500000,SUM($BF24)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL24)=2,OR(SUM(所得計算!$BK$5:$BK$15)=0,SUM($BF24)=0)),AND(SUM($AL24)=2,OR(SUM($X24)>8500000,SUM($BF24)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL24)=3,OR(SUM($X24)<=8500000,SUM($BF24)=0)),\"所得金額調整控除３？\",IF(AND($AL24=\"\",OR(SUM($X24)>8500000,AND(SUM(所得計算!$BK$5:$BK$15)>0,SUM($BF24)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DC24,$AU$3,CH24,CV24)-SUM(所得計算!$AZ$4)","v":0},null,null,"",null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL24=\"\",\"\",IF(HLOOKUP($GL24,$GT$17:$IC$27,8,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K24,\"\",DATEDIF($K24-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K24,\"\",DATEDIF($K24-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K24,\"\",DATEDIF($K24-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K24,\"\",DATEDIF($K24-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K24,\"\",DATEDIF($K24-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K24,\"\",DATEDIF($K24-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K24,\"\",DATEDIF($K24-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K24,\"\",DATEDIF($K24-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K24,\"\",DATEDIF($K24-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K24,\"\",DATEDIF($K24-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K24,\"\",DATEDIF($K24-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K24,\"\",DATEDIF($K24-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K24,\"\",DATEDIF($K24,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K24,\"\",DATEDIF($K24,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K24,\"\",DATEDIF($K24,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K24,\"\",DATEDIF($K24,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K24,\"\",DATEDIF($K24,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K24,\"\",DATEDIF($K24,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K24,\"\",DATEDIF($K24,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K24,\"\",DATEDIF($K24,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K24,\"\",DATEDIF($K24,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K24,\"\",DATEDIF($K24,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K24,\"\",DATEDIF($K24,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,{"$f":"IF($R24=\"\",\"\",IF($U24=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K24,\"\",DATEDIF($K24,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U24))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U25=\"\",$K25=\"\"),\"\",IF($U25=\"\",所得計算!$I13,$U25))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AP$4=\"\",\"\",所得計算!AP$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AP$23=\"\",\"\",所得計算!AP$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL25)=1,SUM($X25)<=8500000),AND(SUM($AL25)=1,SUM($X25)>8500000,SUM($BF25)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL25)=2,OR(SUM(所得計算!$BL$5:$BL$15)=0,SUM($BF25)=0)),AND(SUM($AL25)=2,OR(SUM($X25)>8500000,SUM($BF25)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL25)=3,OR(SUM($X25)<=8500000,SUM($BF25)=0)),\"所得金額調整控除３？\",IF(AND($AL25=\"\",OR(SUM($X25)>8500000,AND(SUM(所得計算!$BL$5:$BL$15)>0,SUM($BF25)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DC25,$AU$3,CH25,CV25)-SUM(所得計算!$BA$4)","v":0},null,null,"",null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL25=\"\",\"\",IF(HLOOKUP($GL25,$GT$17:$IC$27,9,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K25,\"\",DATEDIF($K25-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K25,\"\",DATEDIF($K25-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K25,\"\",DATEDIF($K25-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K25,\"\",DATEDIF($K25-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K25,\"\",DATEDIF($K25-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K25,\"\",DATEDIF($K25-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K25,\"\",DATEDIF($K25-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K25,\"\",DATEDIF($K25-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K25,\"\",DATEDIF($K25-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K25,\"\",DATEDIF($K25-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K25,\"\",DATEDIF($K25-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K25,\"\",DATEDIF($K25-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K25,\"\",DATEDIF($K25,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K25,\"\",DATEDIF($K25,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K25,\"\",DATEDIF($K25,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K25,\"\",DATEDIF($K25,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K25,\"\",DATEDIF($K25,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K25,\"\",DATEDIF($K25,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K25,\"\",DATEDIF($K25,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K25,\"\",DATEDIF($K25,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K25,\"\",DATEDIF($K25,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K25,\"\",DATEDIF($K25,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K25,\"\",DATEDIF($K25,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,{"$f":"IF($R25=\"\",\"\",IF($U25=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K25,\"\",DATEDIF($K25,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U25))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U26=\"\",$K26=\"\"),\"\",IF($U26=\"\",所得計算!$I14,$U26))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AQ$4=\"\",\"\",所得計算!AQ$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AQ$23=\"\",\"\",所得計算!AQ$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL26)=1,SUM($X26)<=8500000),AND(SUM($AL26)=1,SUM($X26)>8500000,SUM($BF26)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL26)=2,OR(SUM(所得計算!$BM$5:$BM$15)=0,SUM($BF26)=0)),AND(SUM($AL26)=2,OR(SUM($X26)>8500000,SUM($BF26)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL26)=3,OR(SUM($X26)<=8500000,SUM($BF26)=0)),\"所得金額調整控除３？\",IF(AND($AL26=\"\",OR(SUM($X26)>8500000,AND(SUM(所得計算!$BM$5:$BM$15)>0,SUM($BF26)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DC26,$AU$3,CH26,CV26)-SUM(所得計算!$BB$4)","v":0},null,null,"",null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL26=\"\",\"\",IF(HLOOKUP($GL26,$GT$17:$IC$27,10,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K26,\"\",DATEDIF($K26-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K26,\"\",DATEDIF($K26-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K26,\"\",DATEDIF($K26-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K26,\"\",DATEDIF($K26-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K26,\"\",DATEDIF($K26-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K26,\"\",DATEDIF($K26-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K26,\"\",DATEDIF($K26-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K26,\"\",DATEDIF($K26-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K26,\"\",DATEDIF($K26-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K26,\"\",DATEDIF($K26-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K26,\"\",DATEDIF($K26-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K26,\"\",DATEDIF($K26-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K26,\"\",DATEDIF($K26,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K26,\"\",DATEDIF($K26,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K26,\"\",DATEDIF($K26,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K26,\"\",DATEDIF($K26,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K26,\"\",DATEDIF($K26,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K26,\"\",DATEDIF($K26,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K26,\"\",DATEDIF($K26,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K26,\"\",DATEDIF($K26,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K26,\"\",DATEDIF($K26,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K26,\"\",DATEDIF($K26,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K26,\"\",DATEDIF($K26,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,{"$f":"IF($R26=\"\",\"\",IF($U26=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K26,\"\",DATEDIF($K26,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U26))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($U27=\"\",$K27=\"\"),\"\",IF($U27=\"\",所得計算!$I15,$U27))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AR$4=\"\",\"\",所得計算!AR$4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!AR$23=\"\",\"\",所得計算!AR$23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,{"$f":"IF(OR(AND(SUM($AL27)=1,SUM($X27)<=8500000),AND(SUM($AL27)=1,SUM($X27)>8500000,SUM($BF27)>0)),\"所得金額調整控除１？\",IF(OR(AND(SUM($AL27)=2,OR(SUM(所得計算!$BN$5:$BN$15)=0,SUM($BF27)=0)),AND(SUM($AL27)=2,OR(SUM($X27)>8500000,SUM($BF27)=0))),\"所得金額調整控除２？\",IF(AND(SUM($AL27)=3,OR(SUM($X27)<=8500000,SUM($BF27)=0)),\"所得金額調整控除３？\",IF(AND($AL27=\"\",OR(SUM($X27)>8500000,AND(SUM(所得計算!$BN$5:$BN$15)>0,SUM($BF27)>0))),\"所得金額調整控除サイン不要？\",\"\"))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DC27,$AU$3,CH27,CV27)-SUM(所得計算!$BC$4)","v":0},null,null,"",null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($GL27=\"\",\"\",IF(HLOOKUP($GL27,$GT$17:$IC$27,11,FALSE)>=65,\"\",\"65未到達\"))","v":""},null,null,null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K27,\"\",DATEDIF($K27-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K27,\"\",DATEDIF($K27-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K27,\"\",DATEDIF($K27-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K27,\"\",DATEDIF($K27-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K27,\"\",DATEDIF($K27-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K27,\"\",DATEDIF($K27-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K27,\"\",DATEDIF($K27-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K27,\"\",DATEDIF($K27-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K27,\"\",DATEDIF($K27-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K27,\"\",DATEDIF($K27-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K27,\"\",DATEDIF($K27-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K27,\"\",DATEDIF($K27-1,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\"),0)<$K27,\"\",DATEDIF($K27,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&ET$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\"),0)<$K27,\"\",DATEDIF($K27,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EW$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\"),0)<$K27,\"\",DATEDIF($K27,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&EZ$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\"),0)<$K27,\"\",DATEDIF($K27,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FC$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\"),0)<$K27,\"\",DATEDIF($K27,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FF$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\"),0)<$K27,\"\",DATEDIF($K27,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FI$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\"),0)<$K27,\"\",DATEDIF($K27,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FL$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\"),0)<$K27,\"\",DATEDIF($K27,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FO$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\"),0)<$K27,\"\",DATEDIF($K27,EOMONTH(VALUE(\"R\"&基本項目!$B$3&\".\"&FR$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\"),0)<$K27,\"\",DATEDIF($K27,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FU$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\"),0)<$K27,\"\",DATEDIF($K27,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&FX$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,{"$f":"IF($R27=\"\",\"\",IF($U27=\"\",IF(EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\"),0)<$K27,\"\",DATEDIF($K27,EOMONTH(VALUE(\"R\"&基本項目!$B$3+1&\".\"&GA$17&\".1\")-1,1),\"Y\")),$U27))","v":""},null,null,"",null,null,null,"",null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,"",null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM($GD18)=12,1,IF(ET18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(ET19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(ET20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(ET21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(ET22=\"○\",1,0))+IF(SUM($GD23)=12,1,IF(ET23=\"○\",1,0))+IF(SUM($GD24)=12,1,IF(ET24=\"○\",1,0))+IF(SUM($GD25)=12,1,IF(ET25=\"○\",1,0))+IF(SUM($GD26)=12,1,IF(ET26=\"○\",1,0))+IF(SUM($GD27)=12,1,IF(ET27=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD18)=12,1,IF(EW18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(EW19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(EW20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(EW21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(EW22=\"○\",1,0))+IF(SUM($GD23)=12,1,IF(EW23=\"○\",1,0))+IF(SUM($GD24)=12,1,IF(EW24=\"○\",1,0))+IF(SUM($GD25)=12,1,IF(EW25=\"○\",1,0))+IF(SUM($GD26)=12,1,IF(EW26=\"○\",1,0))+IF(SUM($GD27)=12,1,IF(EW27=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD18)=12,1,IF(EZ18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(EZ19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(EZ20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(EZ21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(EZ22=\"○\",1,0))+IF(SUM($GD23)=12,1,IF(EZ23=\"○\",1,0))+IF(SUM($GD24)=12,1,IF(EZ24=\"○\",1,0))+IF(SUM($GD25)=12,1,IF(EZ25=\"○\",1,0))+IF(SUM($GD26)=12,1,IF(EZ26=\"○\",1,0))+IF(SUM($GD27)=12,1,IF(EZ27=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD18)=12,1,IF(FC18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(FC19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(FC20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(FC21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(FC22=\"○\",1,0))+IF(SUM($GD23)=12,1,IF(FC23=\"○\",1,0))+IF(SUM($GD24)=12,1,IF(FC24=\"○\",1,0))+IF(SUM($GD25)=12,1,IF(FC25=\"○\",1,0))+IF(SUM($GD26)=12,1,IF(FC26=\"○\",1,0))+IF(SUM($GD27)=12,1,IF(FC27=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD18)=12,1,IF(FF18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(FF19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(FF20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(FF21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(FF22=\"○\",1,0))+IF(SUM($GD23)=12,1,IF(FF23=\"○\",1,0))+IF(SUM($GD24)=12,1,IF(FF24=\"○\",1,0))+IF(SUM($GD25)=12,1,IF(FF25=\"○\",1,0))+IF(SUM($GD26)=12,1,IF(FF26=\"○\",1,0))+IF(SUM($GD27)=12,1,IF(FF27=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD18)=12,1,IF(FI18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(FI19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(FI20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(FI21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(FI22=\"○\",1,0))+IF(SUM($GD23)=12,1,IF(FI23=\"○\",1,0))+IF(SUM($GD24)=12,1,IF(FI24=\"○\",1,0))+IF(SUM($GD25)=12,1,IF(FI25=\"○\",1,0))+IF(SUM($GD26)=12,1,IF(FI26=\"○\",1,0))+IF(SUM($GD27)=12,1,IF(FI27=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD18)=12,1,IF(FL18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(FL19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(FL20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(FL21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(FL22=\"○\",1,0))+IF(SUM($GD23)=12,1,IF(FL23=\"○\",1,0))+IF(SUM($GD24)=12,1,IF(FL24=\"○\",1,0))+IF(SUM($GD25)=12,1,IF(FL25=\"○\",1,0))+IF(SUM($GD26)=12,1,IF(FL26=\"○\",1,0))+IF(SUM($GD27)=12,1,IF(FL27=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD18)=12,1,IF(FO18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(FO19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(FO20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(FO21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(FO22=\"○\",1,0))+IF(SUM($GD23)=12,1,IF(FO23=\"○\",1,0))+IF(SUM($GD24)=12,1,IF(FO24=\"○\",1,0))+IF(SUM($GD25)=12,1,IF(FO25=\"○\",1,0))+IF(SUM($GD26)=12,1,IF(FO26=\"○\",1,0))+IF(SUM($GD27)=12,1,IF(FO27=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD18)=12,1,IF(FR18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(FR19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(FR20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(FR21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(FR22=\"○\",1,0))+IF(SUM($GD23)=12,1,IF(FR23=\"○\",1,0))+IF(SUM($GD24)=12,1,IF(FR24=\"○\",1,0))+IF(SUM($GD25)=12,1,IF(FR25=\"○\",1,0))+IF(SUM($GD26)=12,1,IF(FR26=\"○\",1,0))+IF(SUM($GD27)=12,1,IF(FR27=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD18)=12,1,IF(FU18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(FU19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(FU20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(FU21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(FU22=\"○\",1,0))+IF(SUM($GD23)=12,1,IF(FU23=\"○\",1,0))+IF(SUM($GD24)=12,1,IF(FU24=\"○\",1,0))+IF(SUM($GD25)=12,1,IF(FU25=\"○\",1,0))+IF(SUM($GD26)=12,1,IF(FU26=\"○\",1,0))+IF(SUM($GD27)=12,1,IF(FU27=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD18)=12,1,IF(FX18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(FX19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(FX20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(FX21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(FX22=\"○\",1,0))+IF(SUM($GD23)=12,1,IF(FX23=\"○\",1,0))+IF(SUM($GD24)=12,1,IF(FX24=\"○\",1,0))+IF(SUM($GD25)=12,1,IF(FX25=\"○\",1,0))+IF(SUM($GD26)=12,1,IF(FX26=\"○\",1,0))+IF(SUM($GD27)=12,1,IF(FX27=\"○\",1,0))","v":0},null,null,{"$f":"IF(SUM($GD18)=12,1,IF(GA18=\"○\",1,0))+IF(SUM($GD19)=12,1,IF(GA19=\"○\",1,0))+IF(SUM($GD20)=12,1,IF(GA20=\"○\",1,0))+IF(SUM($GD21)=12,1,IF(GA21=\"○\",1,0))+IF(SUM($GD22)=12,1,IF(GA22=\"○\",1,0))+IF(SUM($GD23)=12,1,IF(GA23=\"○\",1,0))+IF(SUM($GD24)=12,1,IF(GA24=\"○\",1,0))+IF(SUM($GD25)=12,1,IF(GA25=\"○\",1,0))+IF(SUM($GD26)=12,1,IF(GA26=\"○\",1,0))+IF(SUM($GD27)=12,1,IF(GA27=\"○\",1,0))","v":0},null,null,{"$f":"COUNT(GD18:GG27)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(ME18:MG27)>1,COUNTIF(ME18:MG27,\"<75\")=1),1,\"\")","v":""},null,null,{"$f":"IF(SUM($ME28)>=1,1,IF(AND(COUNT(MH18:MJ27)>1,COUNTIF(MH18:MJ27,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME28:MJ28)>=1,1,IF(AND(COUNT(MK18:MM27)>1,COUNTIF(MK18:MM27,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME28:MM28)>=1,1,IF(AND(COUNT(MN18:MP27)>1,COUNTIF(MN18:MP27,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME28:MP28)>=1,1,IF(AND(COUNT(MQ18:MS27)>1,COUNTIF(MQ18:MS27,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME28:MS28)>=1,1,IF(AND(COUNT(MT18:MV27)>1,COUNTIF(MT18:MV27,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME28:MV28)>=1,1,IF(AND(COUNT(MW18:MY27)>1,COUNTIF(MW18:MY27,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME28:MY28)>=1,1,IF(AND(COUNT(MZ18:NB27)>1,COUNTIF(MZ18:NB27,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME28:NB28)>=1,1,IF(AND(COUNT(NC18:NE27)>1,COUNTIF(NC18:NE27,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME28:NE28)>=1,1,IF(AND(COUNT(NF18:NH27)>1,COUNTIF(NF18:NH27,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME28:NH28)>=1,1,IF(AND(COUNT(NI18:NK27)>1,COUNTIF(NI18:NK27,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"IF(SUM($ME28:NK28)>=1,1,IF(AND(COUNT(NL18:NN27)>1,COUNTIF(NL18:NN27,\"<75\")=1),1,\"\"))","v":""},null,null,{"$f":"SUM(ME28:NN28)","v":0},null,null,null,"←平等割額の軽減特例措置判定用"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(GD18:GG27,12)>0,ET17,IF(ET28>0,ET17,\"\"))","v":""},null,null,{"$f":"IF(SUM($ET29:ET29)=0,IF(EW28>0,EW17,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET29:EW29)=0,IF(EZ28>0,EZ17,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET29:EZ29)=0,IF(FC28>0,FC17,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET29:FC29)=0,IF(FF28>0,FF17,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET29:FF29)=0,IF(FI28>0,FI17,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET29:FI29)=0,IF(FL28>0,FL17,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET29:FL29)=0,IF(FO28>0,FO17,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET29:FO29)=0,IF(FR28>0,FR17,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET29:FR29)=0,IF(FU28>0,FU17,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET29:FU29)=0,IF(FX28>0,FX17,\"\"),\"\")","v":""},null,null,{"$f":"IF(SUM($ET29:FX29)=0,IF(GA28>0,GA17,\"\"),\"\")","v":""},null,null,{"$f":"SUM(ET29:GC29)","v":0},null,null,"←世帯ができた月"]
[null,"医療\n保険分",null,null,null,null,null,null,null,null,"所得割",null,null,null,null,"率",null,null,null,null,6.21,null,null,null,null,null,{"$f":"\"（前年の総所得金額－基礎控除額）×\"&IF(U30=\"\",\"\",U30)&\"％\"","v":"（前年の総所得金額－基礎控除額）×6.21％"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(ET29)=4,COUNTIF(ET18:EV27,\"○\")=0),SUMPRODUCT((GD18:GD27=12)*1,$EO$18:$EO$27),IF(SUM(ET29)=0,\"\",IF(SUM(ET28)=0,\"\",SUMPRODUCT((ET18:EV27=\"○\")*1,$EO$18:$EQ$27))))","v":""},null,null,{"$f":"IF(SUM(EW29)=0,\"\",IF(SUM(EW28)=0,\"\",SUMPRODUCT((EW18:EY27=\"○\")*1,$EO$18:$EQ$27)))","v":""},null,null,{"$f":"IF(SUM(EZ29)=0,\"\",IF(SUM(EZ28)=0,\"\",SUMPRODUCT((EZ18:FB27=\"○\")*1,$EO$18:$EQ$27)))","v":""},null,null,{"$f":"IF(SUM(FC29)=0,\"\",IF(SUM(FC28)=0,\"\",SUMPRODUCT((FC18:FE27=\"○\")*1,$EO$18:$EQ$27)))","v":""},null,null,{"$f":"IF(SUM(FF29)=0,\"\",IF(SUM(FF28)=0,\"\",SUMPRODUCT((FF18:FH27=\"○\")*1,$EO$18:$EQ$27)))","v":""},null,null,{"$f":"IF(SUM(FI29)=0,\"\",IF(SUM(FI28)=0,\"\",SUMPRODUCT((FI18:FK27=\"○\")*1,$EO$18:$EQ$27)))","v":""},null,null,{"$f":"IF(SUM(FL29)=0,\"\",IF(SUM(FL28)=0,\"\",SUMPRODUCT((FL18:FN27=\"○\")*1,$EO$18:$EQ$27)))","v":""},null,null,{"$f":"IF(SUM(FO29)=0,\"\",IF(SUM(FO28)=0,\"\",SUMPRODUCT((FO18:FQ27=\"○\")*1,$EO$18:$EQ$27)))","v":""},null,null,{"$f":"IF(SUM(FR29)=0,\"\",IF(SUM(FR28)=0,\"\",SUMPRODUCT((FR18:FT27=\"○\")*1,$EO$18:$EQ$27)))","v":""},null,null,{"$f":"IF(SUM(FU29)=0,\"\",IF(SUM(FU28)=0,\"\",SUMPRODUCT((FU18:FW27=\"○\")*1,$EO$18:$EQ$27)))","v":""},null,null,{"$f":"IF(SUM(FX29)=0,\"\",IF(SUM(FX28)=0,\"\",SUMPRODUCT((FX18:FZ27=\"○\")*1,$EO$18:$EQ$27)))","v":""},null,null,{"$f":"IF(SUM(GA29)=0,\"\",IF(SUM(GA28)=0,\"\",SUMPRODUCT((GA18:GC27=\"○\")*1,$EO$18:$EQ$27)))","v":""},null,null,{"$f":"SUM(ET30:GC30)","v":0},null,null,"←給与・年金所得あり人数（＋10万円×（給与所得者※-1）の判定用）"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"控除額",null,null,null,null,"基礎控除",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ET$29=\"\",\"\",SUM(OB18:OD27))","v":""},null,null,{"$f":"IF(EW$29=\"\",\"\",SUM(OE18:OG27))","v":""},null,null,{"$f":"IF(EZ$29=\"\",\"\",SUM(OH18:OJ27))","v":""},null,null,{"$f":"IF(FC$29=\"\",\"\",SUM(OK18:OM27))","v":""},null,null,{"$f":"IF(FF$29=\"\",\"\",SUM(ON18:OP27))","v":""},null,null,{"$f":"IF(FI$29=\"\",\"\",SUM(OQ18:OS27))","v":""},null,null,{"$f":"IF(FL$29=\"\",\"\",SUM(OT18:OV27))","v":""},null,null,{"$f":"IF(FO$29=\"\",\"\",SUM(OW18:OY27))","v":""},null,null,{"$f":"IF(FR$29=\"\",\"\",SUM(OZ18:PB27))","v":""},null,null,{"$f":"IF(FU$29=\"\",\"\",SUM(PC18:PE27))","v":""},null,null,{"$f":"IF(FX$29=\"\",\"\",SUM(PF18:PH27))","v":""},null,null,{"$f":"IF(GA$29=\"\",\"\",SUM(PI18:PK27))","v":""},null,null,{"$f":"SUM(ET31:GC31)","v":0},null,null,"←軽減判定用所得（特定同一世帯所属者を除く）"]
[null,null,null,null,null,null,null,null,null,null,"均等割",null,null,null,null,null,null,null,null,null,17400,null,null,null,null,null,"←１人当たり",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(ET29)=0,\"\",SUM(ET28))","v":""},null,null,{"$f":"IF(SUM(EW29)=0,\"\",SUM(EW28))","v":""},null,null,{"$f":"IF(SUM(EZ29)=0,\"\",SUM(EZ28))","v":""},null,null,{"$f":"IF(SUM(FC29)=0,\"\",SUM(FC28))","v":""},null,null,{"$f":"IF(SUM(FF29)=0,\"\",SUM(FF28))","v":""},null,null,{"$f":"IF(SUM(FI29)=0,\"\",SUM(FI28))","v":""},null,null,{"$f":"IF(SUM(FL29)=0,\"\",SUM(FL28))","v":""},null,null,{"$f":"IF(SUM(FO29)=0,\"\",SUM(FO28))","v":""},null,null,{"$f":"IF(SUM(FR29)=0,\"\",SUM(FR28))","v":""},null,null,{"$f":"IF(SUM(FU29)=0,\"\",SUM(FU28))","v":""},null,null,{"$f":"IF(SUM(FX29)=0,\"\",SUM(FX28))","v":""},null,null,{"$f":"IF(SUM(GA29)=0,\"\",SUM(GA28))","v":""},null,null,{"$f":"SUM(ET32:GC32)","v":0},null,null,"←軽減判定用人数"]
[null,null,null,null,null,null,null,null,null,null,"平等割",null,null,null,null,null,null,null,null,null,21000,null,null,null,null,null,"←１世帯当たり"]
[null,null,null,null,null,null,null,null,null,null,"限度額",null,null,null,null,null,null,null,null,null,650000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(GD50)<>0,\"平等割額の軽減特例措置該当↓\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM($GD50)=0,\"\",\"　 (\"&TEXT(BK39,\"#,##0\")&\"－\"&IF(SUM(BY39)=0,0,TEXT(BY39,\"#,##0\"))&\")×1/2×\"&TEXT(GD50,\"#,##0\")&\"/12＝\"&TEXT(DA35,\"#,##0\")&\"\n←　\"&TEXT(BK39,\"#,##0\")&\"－\"&IF(SUM(BY39)=0,0,TEXT(BY39,\"#,##0\"))&\"－\"&TEXT(DA35,\"#,##0\")&\"＝\"&TEXT(DA39,\"#,##0\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",$AU$6)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CM34=\"\",\"\",\"Ｃからこの金額を引く→\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM($GD50)=0,\"\",IF(SUM(GD18:GG27)=SUM(GD39:GG48),\"\",ROUNDDOWN(((SUM($BK39)-SUM($BY39)))/2*SUM($GD50)/12,0)))","v":""}]
[null,null,null,"該当者",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"課税総所得金額",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"算出額（全体）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"軽減額(2･5･7割額)",null,null,null,null,null,null,null,null,null,null,null,null,null,"軽減後(2･5･7割後)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"月数",null,null,null,null,null,null,null,"月割後"]
[null,null,null,"氏　名",null,null,null,null,null,null,"生年月日",null,null,null,null,null,null,"年齢",null,null,"①",null,null,null,null,null,null,"②",null,null,null,null,null,null,"③（①－②）",null,null,null,null,null,null,{"$f":"\"④(③×\"&DBCS(U30)&\"%)\"","v":"④(③×６．２１%)"},null,null,null,null,null,null,"⑤",null,null,null,null,null,null,"④＋⑤",null,null,null,null,null,null,"⑥",null,null,null,null,null,null,"⑦",null,null,null,null,null,null,"⑧",null,null,null,null,null,null,"Ａ＝④",null,null,null,null,null,null,"Ｂ＝⑤－⑦",null,null,null,null,null,null,"Ａ＋Ｂ",null,null,null,null,null,null,"Ｃ＝⑥－⑧",null,null,null,null,null,null,"該当\n月数",null,null,null,"世帯\n月数",null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"平等割"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"総所得金額",null,null,null,null,null,null,"控除額",null,null,null,null,null,null,"課税所得",null,null,null,null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"合　計",null,null,null,null,null,null,"平等割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"平等割",null,null,null,null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"合　計",null,null,null,null,null,null,"平等割",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3,null,null,"月数計",null,null,null,"備考",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,13,null,null,14,null,null,15]
[null,1,null,{"$f":"IF($DH39=\"\",\"\",$D18)","v":""},null,null,null,null,null,null,{"$f":"IF($DH39=\"\",\"\",IF($K18=\"\",\"\",SUM($K18)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH39=\"\",\"\",IF($R18=\"\",\"\",SUM($R18)))","v":""},null,null,{"$f":"IF($DH39=\"\",\"\",IF($DC18=\"\",\"\",SUM($DC18)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH39=\"\",\"\",IF($U39=\"\",\"\",基礎控除!H3))","v":""},null,null,null,null,null,null,{"$f":"IF($DH39=\"\",\"\",IF($U39=\"\",\"\",IF(SUM($U39)>SUM($AB39),SUM($U39)-SUM($AB39),0)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH39=\"\",\"\",ROUNDDOWN(SUM(AI39)*SUM($U$30)/100,0))","v":""},null,null,null,null,null,null,{"$f":"IF($DH39=\"\",\"\",SUM($U$32))","v":""},null,null,null,null,null,null,{"$f":"IF(SUM(AP39:BC39)=0,\"\",SUM(AP39:BC39))","v":""},null,null,null,null,null,null,{"$f":"IF($DL39=\"\",\"\",SUM($U$33))","v":""},null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH39=\"\",\"\",ROUNDDOWN(SUM($U$32)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DL39=\"\",\"\",ROUNDDOWN(SUM($U$33)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH39=\"\",\"\",SUM($AP39))","v":""},null,null,null,null,null,null,{"$f":"IF($DH39=\"\",\"\",SUM($AW39)-SUM($BR39))","v":""},null,null,null,null,null,null,{"$f":"IF(SUM(CF39:CS39)=0,\"\",SUM(CF39:CS39))","v":""},null,null,null,null,null,null,{"$f":"IF($DL39=\"\",\"\",SUM($BK39)-SUM($BY39)-SUM(DA35))","v":""},null,null,null,null,null,null,{"$f":"IF(GD39=\"\",\"\",SUM(GD39))","v":""},null,null,null,{"$f":"IF($GH$18=\"\",\"\",SUM(GD51))","v":""},null,null,null,{"$f":"IF($DH39=\"\",\"\",ROUNDDOWN(SUM($CF39)*SUM($DH39)/12,0))","v":""},null,null,null,null,null,null,{"$f":"IF($DH39=\"\",\"\",IF(未就学児!F6=\"\",ROUNDDOWN(SUM($CM39)*SUM($DH39)/12,0),(ROUNDDOWN(SUM($CM39)*SUM($DH39)/12,0))*0.5))","v":""},null,null,null,null,null,null,{"$f":"IF($DL39=\"\",\"\",ROUNDDOWN(SUM($DA39)*SUM($DL39)/12,0))","v":""},null,null,null,null,null,null,{"$f":"IF(未就学児!$F6=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(ME18=\"\",\"\",IF(ME18<75,IF(HI39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MH18=\"\",\"\",IF(MH18<75,IF(HL39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MK18=\"\",\"\",IF(MK18<75,IF(HO39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MN18=\"\",\"\",IF(MN18<75,IF(HR39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MQ18=\"\",\"\",IF(MQ18<75,IF(HU39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MT18=\"\",\"\",IF(MT18<75,IF(HX39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MW18=\"\",\"\",IF(MW18<75,IF(IA39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MZ18=\"\",\"\",IF(MZ18<75,IF(ID39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NC18=\"\",\"\",IF(NC18<75,IF(IG39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NF18=\"\",\"\",IF(NF18<75,IF(IJ39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NI18=\"\",\"\",IF(NI18<75,IF(IM39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NL18=\"\",\"\",IF(NL18<75,IF(IP39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET39:GC39,\"○\")=0,\"\",COUNTIF(ET39:GC39,\"○\"))","v":""},null,null,null,{"$f":"IF(SUM(NO18)=12,\"国保に該当しない。\",IF(OR(SUM(GD18)=SUM(NS18),SUM(NO18)=0),\"\",\"年度途中から後期高齢者医療制度移行あり。\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ME18=\"\",\"\",IF($NW18>HI$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MH18=\"\",\"\",IF($NW18>HL$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MK18=\"\",\"\",IF($NW18>HO$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MN18=\"\",\"\",IF($NW18>HR$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MQ18=\"\",\"\",IF($NW18>HU$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MT18=\"\",\"\",IF($NW18>HX$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MW18=\"\",\"\",IF($NW18>IA$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MZ18=\"\",\"\",IF($NW18>ID$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NC18=\"\",\"\",IF($NW18>IG$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NF18=\"\",\"\",IF($NW18>IJ$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NI18=\"\",\"\",IF($NW18>IM$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NL18=\"\",\"\",IF($NW18>IP$38,\"○\",\"\"))","v":""}]
[null,2,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH40=\"\",\"\",IF($U40=\"\",\"\",基礎控除!H4))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH40=\"\",\"\",ROUNDDOWN(SUM($U$32)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GD40=\"\",\"\",SUM(GD40))","v":""},null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH40=\"\",\"\",IF(未就学児!F7=\"\",ROUNDDOWN(SUM($CM40)*SUM($DH40)/12,0),(ROUNDDOWN(SUM($CM40)*SUM($DH40)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F7=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(ME19=\"\",\"\",IF(ME19<75,IF(HI40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MH19=\"\",\"\",IF(MH19<75,IF(HL40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MK19=\"\",\"\",IF(MK19<75,IF(HO40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MN19=\"\",\"\",IF(MN19<75,IF(HR40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MQ19=\"\",\"\",IF(MQ19<75,IF(HU40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MT19=\"\",\"\",IF(MT19<75,IF(HX40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MW19=\"\",\"\",IF(MW19<75,IF(IA40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MZ19=\"\",\"\",IF(MZ19<75,IF(ID40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NC19=\"\",\"\",IF(NC19<75,IF(IG40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NF19=\"\",\"\",IF(NF19<75,IF(IJ40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NI19=\"\",\"\",IF(NI19<75,IF(IM40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NL19=\"\",\"\",IF(NL19<75,IF(IP40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET40:GC40,\"○\")=0,\"\",COUNTIF(ET40:GC40,\"○\"))","v":""},null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ME19=\"\",\"\",IF($NW19>HI$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MH19=\"\",\"\",IF($NW19>HL$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MK19=\"\",\"\",IF($NW19>HO$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MN19=\"\",\"\",IF($NW19>HR$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MQ19=\"\",\"\",IF($NW19>HU$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MT19=\"\",\"\",IF($NW19>HX$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MW19=\"\",\"\",IF($NW19>IA$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MZ19=\"\",\"\",IF($NW19>ID$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NC19=\"\",\"\",IF($NW19>IG$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NF19=\"\",\"\",IF($NW19>IJ$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NI19=\"\",\"\",IF($NW19>IM$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NL19=\"\",\"\",IF($NW19>IP$38,\"○\",\"\"))","v":""}]
[null,3,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH41=\"\",\"\",IF($U41=\"\",\"\",基礎控除!H5))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH41=\"\",\"\",ROUNDDOWN(SUM($U$32)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GD41=\"\",\"\",SUM(GD41))","v":""},null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH41=\"\",\"\",IF(未就学児!F8=\"\",ROUNDDOWN(SUM($CM41)*SUM($DH41)/12,0),(ROUNDDOWN(SUM($CM41)*SUM($DH41)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F8=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(ME20=\"\",\"\",IF(ME20<75,IF(HI41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MH20=\"\",\"\",IF(MH20<75,IF(HL41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MK20=\"\",\"\",IF(MK20<75,IF(HO41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MN20=\"\",\"\",IF(MN20<75,IF(HR41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MQ20=\"\",\"\",IF(MQ20<75,IF(HU41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MT20=\"\",\"\",IF(MT20<75,IF(HX41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MW20=\"\",\"\",IF(MW20<75,IF(IA41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MZ20=\"\",\"\",IF(MZ20<75,IF(ID41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NC20=\"\",\"\",IF(NC20<75,IF(IG41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NF20=\"\",\"\",IF(NF20<75,IF(IJ41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NI20=\"\",\"\",IF(NI20<75,IF(IM41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NL20=\"\",\"\",IF(NL20<75,IF(IP41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET41:GC41,\"○\")=0,\"\",COUNTIF(ET41:GC41,\"○\"))","v":""},null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ME20=\"\",\"\",IF($NW20>HI$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MH20=\"\",\"\",IF($NW20>HL$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MK20=\"\",\"\",IF($NW20>HO$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MN20=\"\",\"\",IF($NW20>HR$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MQ20=\"\",\"\",IF($NW20>HU$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MT20=\"\",\"\",IF($NW20>HX$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MW20=\"\",\"\",IF($NW20>IA$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(MZ20=\"\",\"\",IF($NW20>ID$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NC20=\"\",\"\",IF($NW20>IG$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NF20=\"\",\"\",IF($NW20>IJ$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NI20=\"\",\"\",IF($NW20>IM$38,\"○\",\"\"))","v":""},null,null,{"$f":"IF(NL20=\"\",\"\",IF($NW20>IP$38,\"○\",\"\"))","v":""}]
[null,4,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH42=\"\",\"\",IF($U42=\"\",\"\",基礎控除!H6))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH42=\"\",\"\",ROUNDDOWN(SUM($U$32)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH42=\"\",\"\",IF(未就学児!F9=\"\",ROUNDDOWN(SUM($CM42)*SUM($DH42)/12,0),(ROUNDDOWN(SUM($CM42)*SUM($DH42)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F9=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,5,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH43=\"\",\"\",IF($U43=\"\",\"\",基礎控除!H7))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH43=\"\",\"\",ROUNDDOWN(SUM($U$32)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH43=\"\",\"\",IF(未就学児!F10=\"\",ROUNDDOWN(SUM($CM43)*SUM($DH43)/12,0),(ROUNDDOWN(SUM($CM43)*SUM($DH43)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F10=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,6,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH44=\"\",\"\",IF($U44=\"\",\"\",基礎控除!H8))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH44=\"\",\"\",ROUNDDOWN(SUM($U$32)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH44=\"\",\"\",IF(未就学児!F11=\"\",ROUNDDOWN(SUM($CM44)*SUM($DH44)/12,0),(ROUNDDOWN(SUM($CM44)*SUM($DH44)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F11=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,7,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH45=\"\",\"\",IF($U45=\"\",\"\",基礎控除!H9))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH45=\"\",\"\",ROUNDDOWN(SUM($U$32)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH45=\"\",\"\",IF(未就学児!F12=\"\",ROUNDDOWN(SUM($CM45)*SUM($DH45)/12,0),(ROUNDDOWN(SUM($CM45)*SUM($DH45)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F12=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,8,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH46=\"\",\"\",IF($U46=\"\",\"\",基礎控除!H10))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH46=\"\",\"\",ROUNDDOWN(SUM($U$32)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH46=\"\",\"\",IF(未就学児!F13=\"\",ROUNDDOWN(SUM($CM46)*SUM($DH46)/12,0),(ROUNDDOWN(SUM($CM46)*SUM($DH46)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F13=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,9,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH47=\"\",\"\",IF($U47=\"\",\"\",基礎控除!H11))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH47=\"\",\"\",ROUNDDOWN(SUM($U$32)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH47=\"\",\"\",IF(未就学児!F14=\"\",ROUNDDOWN(SUM($CM47)*SUM($DH47)/12,0),(ROUNDDOWN(SUM($CM47)*SUM($DH47)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F14=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,10,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH48=\"\",\"\",IF($U48=\"\",\"\",基礎控除!H12))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH48=\"\",\"\",ROUNDDOWN(SUM($U$32)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH48=\"\",\"\",IF(未就学児!F15=\"\",ROUNDDOWN(SUM($CM48)*SUM($DH48)/12,0),(ROUNDDOWN(SUM($CM48)*SUM($DH48)/12,0))*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F15=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,""]
[null,null,null,"合計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U39:AA48)","v":0},null,null,null,null,null,null,"*********",null,null,null,null,null,null,{"$f":"SUM(AI39:AO48)","v":0},null,null,null,null,null,null,{"$f":"SUM(AP39:AV48)","v":0},null,null,null,null,null,null,{"$f":"SUM(AW39:BC48)","v":0},null,null,null,null,null,null,{"$f":"SUM(BD39:BJ48)","v":0},null,null,null,null,null,null,{"$f":"SUM(BK39:BQ48)","v":0},null,null,null,null,null,null,{"$f":"SUM(BR39:BX48)","v":0},null,null,null,null,null,null,{"$f":"SUM(BY39:CE48)","v":0},null,null,null,null,null,null,{"$f":"SUM(CF39:CL48)","v":0},null,null,null,null,null,null,{"$f":"SUM(CM39:CS48)","v":0},null,null,null,null,null,null,{"$f":"SUM(CT39:CZ48)","v":0},null,null,null,null,null,null,{"$f":"SUM(DA39:DG48)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DP39:DV48)","v":0},null,null,null,null,null,null,{"$f":"SUM(DW39:EC48)","v":0},null,null,null,null,null,null,{"$f":"SUM(ED39:EJ48)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT((ET39:EV48=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((EW39:EY48=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((EZ39:FB48=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FC39:FE48=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FF39:FH48=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FI39:FK48=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FL39:FN48=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FO39:FQ48=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FR39:FT48=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FU39:FW48=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FX39:FZ48=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((GA39:GC48=\"○\")*1)","v":0},null,null,"***"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ROUNDDOWN(SUM(BD49:BQ49),-2)>SUM($U$34),SUM($U$34),ROUNDDOWN(SUM(BD49:BQ49),-2))","v":0},null,null,null,null,null,null,"※特例措置の軽減含む↑",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合計（Ａ＋Ｂ＋Ｃ）→",{"$f":"SUM(CT49:DG49)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合計（Ａ＋Ｂ＋Ｃ）→",{"$f":"SUM(DP49:EJ49)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(ME28)","v":0},null,null,{"$f":"SUM(MH28)","v":0},null,null,{"$f":"SUM(MK28)","v":0},null,null,{"$f":"SUM(MN28)","v":0},null,null,{"$f":"SUM(MQ28)","v":0},null,null,{"$f":"SUM(MT28)","v":0},null,null,{"$f":"SUM(MW28)","v":0},null,null,{"$f":"SUM(MZ28)","v":0},null,null,{"$f":"SUM(NC28)","v":0},null,null,{"$f":"SUM(NF28)","v":0},null,null,{"$f":"SUM(NI28)","v":0},null,null,{"$f":"SUM(NL28)","v":0},null,null,{"$f":"IF(SUM(GD28)=1,\"\",SUM(ET50:GC50))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ｄ　限度額以下（百円未満切捨て）→",{"$f":"IF(ROUNDDOWN(SUM(DA50),-2)>SUM($U$34),SUM($U$34),ROUNDDOWN(SUM(DA50),-2))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ｄ　限度額以下（百円未満切捨て）→",{"$f":"IF(ROUNDDOWN(SUM(ED50),-2)>SUM($U$34),SUM($U$34),ROUNDDOWN(SUM(ED50),-2))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMPRODUCT((ET39:EV48=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((EW39:EY48=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((EZ39:FB48=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((FC39:FE48=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((FF39:FH48=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((FI39:FK48=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((FL39:FN48=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((FO39:FQ48=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((FR39:FT48=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((FU39:FW48=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((FX39:FZ48=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"IF(SUMPRODUCT((GA39:GC48=\"○\")*1)>0,1,\"\")","v":""},null,null,{"$f":"SUM(ET51:GC51)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"限度超過額→",{"$f":"IF(ROUNDDOWN(SUM(DA50),-2)>SUM(DA51),SUM(DA50)-SUM(DA51),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"限度超過額→",{"$f":"IF(ROUNDDOWN(SUM(ED50),-2)>SUM(ED51),SUM(ED50)-SUM(ED51),0)","v":0}]
[]
[null,"後期高齢者\n支援金分",null,null,null,null,null,null,null,null,"所得割",null,null,null,null,"率",null,null,null,null,2.41,null,null,null,null,null,{"$f":"\"（前年の総所得金額－基礎控除額）×\"&IF(U54=\"\",\"\",U54)&\"％\"","v":"（前年の総所得金額－基礎控除額）×2.41％"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"控除額",null,null,null,null,"基礎控除"]
[null,null,null,null,null,null,null,null,null,null,"均等割",null,null,null,null,null,null,null,null,null,13200,null,null,null,null,null,"←１人当たり"]
[null,null,null,null,null,null,null,null,null,null,"限度額",null,null,null,null,null,null,null,null,null,220000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",$AU$6)","v":""}]
[null,null,null,"該当者",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"課税総所得金額",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"算出額（全体）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"軽減額(2･5･7割額)",null,null,null,null,null,null,null,null,null,null,null,null,null,"軽減後(2･5･7割後)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"月数",null,null,null,null,null,null,null,"月割後"]
[null,null,null,"氏　名",null,null,null,null,null,null,"生年月日",null,null,null,null,null,null,"年齢",null,null,"①",null,null,null,null,null,null,"②",null,null,null,null,null,null,"③（①－②）",null,null,null,null,null,null,{"$f":"\"④(③×\"&DBCS(U54)&\"%)\"","v":"④(③×２．４１%)"},null,null,null,null,null,null,"⑤",null,null,null,null,null,null,"④＋⑤",null,null,null,null,null,null,null,null,null,null,null,null,null,"⑦",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ａ＝④",null,null,null,null,null,null,"Ｂ＝⑤－⑦",null,null,null,null,null,null,"Ａ＋Ｂ",null,null,null,null,null,null,null,null,null,null,null,null,null,"該当\n月数",null,null,null,"世帯\n月数",null,null,null,"所得割",null,null,null,null,null,null,"均等割"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"総所得金額",null,null,null,null,null,null,"控除額",null,null,null,null,null,null,"課税所得",null,null,null,null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"合　計",null,null,null,null,null,null,null,null,null,null,null,null,null,"均等割",null,null,null,null,null,null,null,null,null,null,null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"合　計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3,null,null,"月数計",null,null,null,"備考"]
[null,1,null,{"$f":"IF($DH62=\"\",\"\",$D18)","v":""},null,null,null,null,null,null,{"$f":"IF($DH62=\"\",\"\",IF($K18=\"\",\"\",SUM($K18)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH62=\"\",\"\",IF($R18=\"\",\"\",SUM($R18)))","v":""},null,null,{"$f":"IF($DH62=\"\",\"\",IF($DC18=\"\",\"\",SUM($DC18)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH62=\"\",\"\",IF($U62=\"\",\"\",基礎控除!H3))","v":""},null,null,null,null,null,null,{"$f":"IF($DH62=\"\",\"\",IF($U62=\"\",\"\",IF(SUM($U62)>SUM($AB62),SUM($U62)-SUM($AB62),0)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH62=\"\",\"\",ROUNDDOWN(SUM(AI62)*SUM($U$54)/100,0))","v":""},null,null,null,null,null,null,{"$f":"IF($DH62=\"\",\"\",SUM($U$56))","v":""},null,null,null,null,null,null,{"$f":"IF(SUM(AP62:BC62)=0,\"\",SUM(AP62:BC62))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH62=\"\",\"\",ROUNDDOWN(SUM($U$56)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($DH62=\"\",\"\",SUM($AP62))","v":""},null,null,null,null,null,null,{"$f":"IF($DH62=\"\",\"\",SUM($AW62)-SUM($BR62))","v":""},null,null,null,null,null,null,{"$f":"IF(SUM(CF62:CS62)=0,\"\",SUM(CF62:CS62))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GD62=\"\",\"\",SUM(GD62))","v":""},null,null,null,null,null,null,null,{"$f":"IF($DH62=\"\",\"\",ROUNDDOWN(SUM($CF62)*SUM($DH62)/12,0))","v":""},null,null,null,null,null,null,{"$f":"IF($DH62=\"\",\"\",IF(未就学児!F6=\"\",ROUNDDOWN(SUM($CM62)*SUM($DH62)/12,0),ROUNDDOWN(SUM($CM62)*SUM($DH62)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F6=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(ME18=\"\",\"\",IF(ME18<75,IF(HI39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MH18=\"\",\"\",IF(MH18<75,IF(HL39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MK18=\"\",\"\",IF(MK18<75,IF(HO39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MN18=\"\",\"\",IF(MN18<75,IF(HR39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MQ18=\"\",\"\",IF(MQ18<75,IF(HU39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MT18=\"\",\"\",IF(MT18<75,IF(HX39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MW18=\"\",\"\",IF(MW18<75,IF(IA39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MZ18=\"\",\"\",IF(MZ18<75,IF(ID39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NC18=\"\",\"\",IF(NC18<75,IF(IG39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NF18=\"\",\"\",IF(NF18<75,IF(IJ39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NI18=\"\",\"\",IF(NI18<75,IF(IM39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NL18=\"\",\"\",IF(NL18<75,IF(IP39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET62:GC62,\"○\")=0,\"\",COUNTIF(ET62:GC62,\"○\"))","v":""},null,null,null,{"$f":"IF(SUM(NO18)=12,\"国保に該当しない。\",IF(OR(SUM(GD18)=SUM(NS18),SUM(NO18)=0),\"\",\"年度途中から後期高齢者医療制度移行あり。\"))","v":""}]
[null,2,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH63=\"\",\"\",IF($U63=\"\",\"\",基礎控除!H4))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH63=\"\",\"\",ROUNDDOWN(SUM($U$56)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GD63=\"\",\"\",SUM(GD63))","v":""},null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH63=\"\",\"\",IF(未就学児!F7=\"\",ROUNDDOWN(SUM($CM63)*SUM($DH63)/12,0),ROUNDDOWN(SUM($CM63)*SUM($DH63)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F7=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(ME19=\"\",\"\",IF(ME19<75,IF(HI40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MH19=\"\",\"\",IF(MH19<75,IF(HL40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MK19=\"\",\"\",IF(MK19<75,IF(HO40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MN19=\"\",\"\",IF(MN19<75,IF(HR40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MQ19=\"\",\"\",IF(MQ19<75,IF(HU40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MT19=\"\",\"\",IF(MT19<75,IF(HX40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MW19=\"\",\"\",IF(MW19<75,IF(IA40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MZ19=\"\",\"\",IF(MZ19<75,IF(ID40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NC19=\"\",\"\",IF(NC19<75,IF(IG40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NF19=\"\",\"\",IF(NF19<75,IF(IJ40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NI19=\"\",\"\",IF(NI19<75,IF(IM40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NL19=\"\",\"\",IF(NL19<75,IF(IP40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET63:GC63,\"○\")=0,\"\",COUNTIF(ET63:GC63,\"○\"))","v":""},null,null,null,""]
[null,3,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH64=\"\",\"\",IF($U64=\"\",\"\",基礎控除!H5))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH64=\"\",\"\",ROUNDDOWN(SUM($U$56)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GD64=\"\",\"\",SUM(GD64))","v":""},null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH64=\"\",\"\",IF(未就学児!F8=\"\",ROUNDDOWN(SUM($CM64)*SUM($DH64)/12,0),ROUNDDOWN(SUM($CM64)*SUM($DH64)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F8=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(ME20=\"\",\"\",IF(ME20<75,IF(HI41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MH20=\"\",\"\",IF(MH20<75,IF(HL41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MK20=\"\",\"\",IF(MK20<75,IF(HO41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MN20=\"\",\"\",IF(MN20<75,IF(HR41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MQ20=\"\",\"\",IF(MQ20<75,IF(HU41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MT20=\"\",\"\",IF(MT20<75,IF(HX41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MW20=\"\",\"\",IF(MW20<75,IF(IA41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(MZ20=\"\",\"\",IF(MZ20<75,IF(ID41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NC20=\"\",\"\",IF(NC20<75,IF(IG41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NF20=\"\",\"\",IF(NF20<75,IF(IJ41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NI20=\"\",\"\",IF(NI20<75,IF(IM41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(NL20=\"\",\"\",IF(NL20<75,IF(IP41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET64:GC64,\"○\")=0,\"\",COUNTIF(ET64:GC64,\"○\"))","v":""},null,null,null,""]
[null,4,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH65=\"\",\"\",IF($U65=\"\",\"\",基礎控除!H6))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH65=\"\",\"\",ROUNDDOWN(SUM($U$56)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH65=\"\",\"\",IF(未就学児!F9=\"\",ROUNDDOWN(SUM($CM65)*SUM($DH65)/12,0),ROUNDDOWN(SUM($CM65)*SUM($DH65)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F9=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,5,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH66=\"\",\"\",IF($U66=\"\",\"\",基礎控除!H7))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH66=\"\",\"\",ROUNDDOWN(SUM($U$56)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH66=\"\",\"\",IF(未就学児!F10=\"\",ROUNDDOWN(SUM($CM66)*SUM($DH66)/12,0),ROUNDDOWN(SUM($CM66)*SUM($DH66)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F10=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,6,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH67=\"\",\"\",IF($U67=\"\",\"\",基礎控除!H8))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH67=\"\",\"\",ROUNDDOWN(SUM($U$56)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH67=\"\",\"\",IF(未就学児!F11=\"\",ROUNDDOWN(SUM($CM67)*SUM($DH67)/12,0),ROUNDDOWN(SUM($CM67)*SUM($DH67)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F11=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,7,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH68=\"\",\"\",IF($U68=\"\",\"\",基礎控除!H9))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH68=\"\",\"\",ROUNDDOWN(SUM($U$56)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH68=\"\",\"\",IF(未就学児!F12=\"\",ROUNDDOWN(SUM($CM68)*SUM($DH68)/12,0),ROUNDDOWN(SUM($CM68)*SUM($DH68)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F12=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,8,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH69=\"\",\"\",IF($U69=\"\",\"\",基礎控除!H10))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH69=\"\",\"\",ROUNDDOWN(SUM($U$56)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH69=\"\",\"\",IF(未就学児!F13=\"\",ROUNDDOWN(SUM($CM69)*SUM($DH69)/12,0),ROUNDDOWN(SUM($CM69)*SUM($DH69)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F13=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,9,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH70=\"\",\"\",IF($U70=\"\",\"\",基礎控除!H11))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH70=\"\",\"\",ROUNDDOWN(SUM($U$56)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH70=\"\",\"\",IF(未就学児!F14=\"\",ROUNDDOWN(SUM($CM70)*SUM($DH70)/12,0),ROUNDDOWN(SUM($CM70)*SUM($DH70)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F14=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,10,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH71=\"\",\"\",IF($U71=\"\",\"\",基礎控除!H12))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH71=\"\",\"\",ROUNDDOWN(SUM($U$56)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF($DH71=\"\",\"\",IF(未就学児!F15=\"\",ROUNDDOWN(SUM($CM71)*SUM($DH71)/12,0),ROUNDDOWN(SUM($CM71)*SUM($DH71)/12,0)*0.5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(未就学児!$F15=1,\"←未就学児\",\"\")","v":""},null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,null,null,"合計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U62:AA71)","v":0},null,null,null,null,null,null,"*********",null,null,null,null,null,null,{"$f":"SUM(AI62:AO71)","v":0},null,null,null,null,null,null,{"$f":"SUM(AP62:AV71)","v":0},null,null,null,null,null,null,{"$f":"SUM(AW62:BC71)","v":0},null,null,null,null,null,null,{"$f":"SUM(BD62:BJ71)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BR62:BX71)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CF62:CL71)","v":0},null,null,null,null,null,null,{"$f":"SUM(CM62:CS71)","v":0},null,null,null,null,null,null,{"$f":"SUM(CT62:CZ71)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DP62:DV71)","v":0},null,null,null,null,null,null,{"$f":"SUM(DW62:EC71)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT((ET62:ET71=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((EW62:EW71=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((EZ62:EZ71=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FC62:FC71=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FF62:FF71=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FI62:FI71=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FL62:FL71=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FO62:FO71=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FR62:FR71=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FU62:FU71=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FX62:FX71=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((GA62:GA71=\"○\")*1)","v":0},null,null,"***"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ROUNDDOWN(SUM(BD72:BQ72),-2)>SUM($U$57),SUM($U$57),ROUNDDOWN(SUM(BD72:BQ72),-2))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合計（Ａ＋Ｂ＋Ｃ）→",{"$f":"SUM(CT72:DG72)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合計（Ａ＋Ｂ＋Ｃ）→",{"$f":"SUM(DP72:EJ72)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ｄ　限度額以下（百円未満切捨て）→",{"$f":"IF(ROUNDDOWN(SUM(DA73),-2)>SUM($U$57),SUM($U$57),ROUNDDOWN(SUM(DA73),-2))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ｄ　限度額以下（百円未満切捨て）→",{"$f":"IF(ROUNDDOWN(SUM(ED73),-2)>SUM($U$57),SUM($U$57),ROUNDDOWN(SUM(ED73),-2))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"限度超過額→",{"$f":"IF(ROUNDDOWN(SUM(DA73),-2)>SUM(DA74),SUM(DA73)-SUM(DA74),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"限度超過額→",{"$f":"IF(ROUNDDOWN(SUM(ED73),-2)>SUM(ED74),SUM(ED73)-SUM(ED74),0)","v":0}]
[]
[null,"介護保険分",null,null,null,null,null,null,null,null,"所得割",null,null,null,null,"率",null,null,null,null,1.83,null,null,null,null,null,{"$f":"\"（前年の総所得金額－基礎控除額）×\"&IF(U77=\"\",\"\",U77)&\"％\"","v":"（前年の総所得金額－基礎控除額）×1.83％"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"控除額",null,null,null,null,"基礎控除"]
[null,null,null,null,null,null,null,null,null,null,"均等割",null,null,null,null,null,null,null,null,null,13800,null,null,null,null,null,"←１人当たり"]
[null,null,null,null,null,null,null,null,null,null,"限度額",null,null,null,null,null,null,null,null,null,170000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",$AU$6)","v":""}]
[null,null,null,"該当者",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"課税総所得金額",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"算出額（全体）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"軽減額(2･5･7割額)",null,null,null,null,null,null,null,null,null,null,null,null,null,"軽減後(2･5･7割後)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"月数",null,null,null,null,null,null,null,"月割後"]
[null,null,null,"氏　名",null,null,null,null,null,null,"生年月日",null,null,null,null,null,null,"年齢",null,null,"①",null,null,null,null,null,null,"②",null,null,null,null,null,null,"③（①－②）",null,null,null,null,null,null,{"$f":"\"④(③×\"&DBCS(U77)&\"%)\"","v":"④(③×１．８３%)"},null,null,null,null,null,null,"⑤",null,null,null,null,null,null,"④＋⑤",null,null,null,null,null,null,null,null,null,null,null,null,null,"⑦",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ａ＝④",null,null,null,null,null,null,"Ｂ＝⑤－⑦",null,null,null,null,null,null,"Ａ＋Ｂ",null,null,null,null,null,null,null,null,null,null,null,null,null,"該当\n月数",null,null,null,"世帯\n月数",null,null,null,"所得割",null,null,null,null,null,null,"均等割"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"総所得金額",null,null,null,null,null,null,"控除額",null,null,null,null,null,null,"課税所得",null,null,null,null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"合　計",null,null,null,null,null,null,null,null,null,null,null,null,null,"均等割",null,null,null,null,null,null,null,null,null,null,null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"合　計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,5,null,null,6,null,null,7,null,null,8,null,null,9,null,null,10,null,null,11,null,null,12,null,null,1,null,null,2,null,null,3,null,null,"月数計",null,null,null,"備考"]
[null,1,null,{"$f":"IF($DH85=\"\",\"\",$D18)","v":""},null,null,null,null,null,null,{"$f":"IF($DH85=\"\",\"\",IF($K18=\"\",\"\",SUM($K18)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH85=\"\",\"\",IF($R18=\"\",\"\",SUM($R18)))","v":""},null,null,{"$f":"IF($DH85=\"\",\"\",IF($DC18=\"\",\"\",SUM($DC18)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH85=\"\",\"\",IF($U85=\"\",\"\",基礎控除!H3))","v":""},null,null,null,null,null,null,{"$f":"IF($DH85=\"\",\"\",IF($U85=\"\",\"\",IF(SUM($U85)>SUM($AB85),SUM($U85)-SUM($AB85),0)))","v":""},null,null,null,null,null,null,{"$f":"IF($DH85=\"\",\"\",ROUNDDOWN(SUM(AI85)*SUM($U$77)/100,0))","v":""},null,null,null,null,null,null,{"$f":"IF($DH85=\"\",\"\",SUM($U$79))","v":""},null,null,null,null,null,null,{"$f":"IF(SUM(AP85:BC85)=0,\"\",SUM(AP85:BC85))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH85=\"\",\"\",ROUNDDOWN(SUM($U$79)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($DH85=\"\",\"\",SUM($AP85))","v":""},null,null,null,null,null,null,{"$f":"IF($DH85=\"\",\"\",SUM($AW85)-SUM($BR85))","v":""},null,null,null,null,null,null,{"$f":"IF(SUM(CF85:CS85)=0,\"\",SUM(CF85:CS85))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GD85=\"\",\"\",SUM(GD85))","v":""},null,null,null,null,null,null,null,{"$f":"IF($DH85=\"\",\"\",ROUNDDOWN(SUM($CF85)*SUM($DH85)/12,0))","v":""},null,null,null,null,null,null,{"$f":"IF($DH85=\"\",\"\",ROUNDDOWN(SUM($CM85)*SUM($DH85)/12,0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(KH18=\"\",\"\",IF(AND(KH18>=40,KH18<65),IF(HI39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KK18=\"\",\"\",IF(AND(KK18>=40,KK18<65),IF(HL39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KN18=\"\",\"\",IF(AND(KN18>=40,KN18<65),IF(HO39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KQ18=\"\",\"\",IF(AND(KQ18>=40,KQ18<65),IF(HR39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KT18=\"\",\"\",IF(AND(KT18>=40,KT18<65),IF(HU39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KW18=\"\",\"\",IF(AND(KW18>=40,KW18<65),IF(HX39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KZ18=\"\",\"\",IF(AND(KZ18>=40,KZ18<65),IF(IA39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LC18=\"\",\"\",IF(AND(LC18>=40,LC18<65),IF(ID39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LF18=\"\",\"\",IF(AND(LF18>=40,LF18<65),IF(IG39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LI18=\"\",\"\",IF(AND(LI18>=40,LI18<65),IF(IJ39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LL18=\"\",\"\",IF(AND(LL18>=40,LL18<65),IF(IM39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LO18=\"\",\"\",IF(AND(LO18>=40,LO18<65),IF(IP39=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET85:GC85,\"○\")=0,\"\",COUNTIF(ET85:GC85,\"○\"))","v":""},null,null,null,{"$f":"IF(AND(SUM(GD18)<>0,SUM(GD85)=0),\"介護該当なし。\",IF(AND(COUNTIF(KH18:LQ18,\">=40\")>0,COUNTIF(KH18:LQ18,\">=40\")<12),\"年度途中から介護保険料該当。\",IF(SUM(GD18)=SUM(GD85),\"\",\"年度途中から介護保険料は別に納める。\")))","v":""}]
[null,2,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH86=\"\",\"\",IF($U86=\"\",\"\",基礎控除!H4))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH86=\"\",\"\",ROUNDDOWN(SUM($U$79)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GD86=\"\",\"\",SUM(GD86))","v":""},null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(KH19=\"\",\"\",IF(AND(KH19>=40,KH19<65),IF(HI40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KK19=\"\",\"\",IF(AND(KK19>=40,KK19<65),IF(HL40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KN19=\"\",\"\",IF(AND(KN19>=40,KN19<65),IF(HO40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KQ19=\"\",\"\",IF(AND(KQ19>=40,KQ19<65),IF(HR40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KT19=\"\",\"\",IF(AND(KT19>=40,KT19<65),IF(HU40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KW19=\"\",\"\",IF(AND(KW19>=40,KW19<65),IF(HX40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KZ19=\"\",\"\",IF(AND(KZ19>=40,KZ19<65),IF(IA40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LC19=\"\",\"\",IF(AND(LC19>=40,LC19<65),IF(ID40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LF19=\"\",\"\",IF(AND(LF19>=40,LF19<65),IF(IG40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LI19=\"\",\"\",IF(AND(LI19>=40,LI19<65),IF(IJ40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LL19=\"\",\"\",IF(AND(LL19>=40,LL19<65),IF(IM40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LO19=\"\",\"\",IF(AND(LO19>=40,LO19<65),IF(IP40=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET86:GC86,\"○\")=0,\"\",COUNTIF(ET86:GC86,\"○\"))","v":""},null,null,null,""]
[null,3,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH87=\"\",\"\",IF($U87=\"\",\"\",基礎控除!H5))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH87=\"\",\"\",ROUNDDOWN(SUM($U$79)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GD87=\"\",\"\",SUM(GD87))","v":""},null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(KH20=\"\",\"\",IF(AND(KH20>=40,KH20<65),IF(HI41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KK20=\"\",\"\",IF(AND(KK20>=40,KK20<65),IF(HL41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KN20=\"\",\"\",IF(AND(KN20>=40,KN20<65),IF(HO41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KQ20=\"\",\"\",IF(AND(KQ20>=40,KQ20<65),IF(HR41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KT20=\"\",\"\",IF(AND(KT20>=40,KT20<65),IF(HU41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KW20=\"\",\"\",IF(AND(KW20>=40,KW20<65),IF(HX41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(KZ20=\"\",\"\",IF(AND(KZ20>=40,KZ20<65),IF(IA41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LC20=\"\",\"\",IF(AND(LC20>=40,LC20<65),IF(ID41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LF20=\"\",\"\",IF(AND(LF20>=40,LF20<65),IF(IG41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LI20=\"\",\"\",IF(AND(LI20>=40,LI20<65),IF(IJ41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LL20=\"\",\"\",IF(AND(LL20>=40,LL20<65),IF(IM41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(LO20=\"\",\"\",IF(AND(LO20>=40,LO20<65),IF(IP41=\"○\",\"○\",\"\"),\"\"))","v":""},null,null,{"$f":"IF(COUNTIF(ET87:GC87,\"○\")=0,\"\",COUNTIF(ET87:GC87,\"○\"))","v":""},null,null,null,""]
[null,4,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH88=\"\",\"\",IF($U88=\"\",\"\",基礎控除!H6))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH88=\"\",\"\",ROUNDDOWN(SUM($U$79)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,5,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH89=\"\",\"\",IF($U89=\"\",\"\",基礎控除!H7))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH89=\"\",\"\",ROUNDDOWN(SUM($U$79)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,6,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH90=\"\",\"\",IF($U90=\"\",\"\",基礎控除!H8))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH90=\"\",\"\",ROUNDDOWN(SUM($U$79)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,7,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH91=\"\",\"\",IF($U91=\"\",\"\",基礎控除!H9))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH91=\"\",\"\",ROUNDDOWN(SUM($U$79)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,8,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH92=\"\",\"\",IF($U92=\"\",\"\",基礎控除!H10))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH92=\"\",\"\",ROUNDDOWN(SUM($U$79)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,9,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH93=\"\",\"\",IF($U93=\"\",\"\",基礎控除!H11))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH93=\"\",\"\",ROUNDDOWN(SUM($U$79)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,10,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,"",null,null,null,null,null,null,{"$f":"IF($DH94=\"\",\"\",IF($U94=\"\",\"\",基礎控除!H12))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AU$6=\"\",\"\",IF($DH94=\"\",\"\",ROUNDDOWN(SUM($U$79)*SUM(IF($AU$6=\"２割軽減世帯\",2,IF($AU$6=\"５割軽減世帯\",5,IF($AU$6=\"７割軽減世帯\",7,\"\"))))/10,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,"",null,null,null,""]
[null,null,null,"合計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U85:AA94)","v":0},null,null,null,null,null,null,"*********",null,null,null,null,null,null,{"$f":"SUM(AI85:AO94)","v":0},null,null,null,null,null,null,{"$f":"SUM(AP85:AV94)","v":0},null,null,null,null,null,null,{"$f":"SUM(AW85:BC94)","v":0},null,null,null,null,null,null,{"$f":"SUM(BD85:BJ94)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BR85:BX94)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CF85:CL94)","v":0},null,null,null,null,null,null,{"$f":"SUM(CM85:CS94)","v":0},null,null,null,null,null,null,{"$f":"SUM(CT85:CZ94)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DP85:DV94)","v":0},null,null,null,null,null,null,{"$f":"SUM(DW85:EC94)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT((ET85:ET94=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((EW85:EW94=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((EZ85:EZ94=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FC85:FC94=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FF85:FF94=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FI85:FI94=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FL85:FL94=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FO85:FO94=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FR85:FR94=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FU85:FU94=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((FX85:FX94=\"○\")*1)","v":0},null,null,{"$f":"SUMPRODUCT((GA85:GA94=\"○\")*1)","v":0},null,null,"***"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ROUNDDOWN(SUM(BD95:BQ95),-2)>SUM($U$80),SUM($U$80),ROUNDDOWN(SUM(BD95:BQ95),-2))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合計（Ａ＋Ｂ＋Ｃ）→",{"$f":"SUM(CT95:DG95)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合計（Ａ＋Ｂ＋Ｃ）→",{"$f":"SUM(DP95:EJ95)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ｄ　限度額以下（百円未満切捨て）→",{"$f":"IF(ROUNDDOWN(SUM(DA96),-2)>SUM($U$80),SUM($U$80),ROUNDDOWN(SUM(DA96),-2))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ｄ　限度額以下（百円未満切捨て）→",{"$f":"IF(ROUNDDOWN(SUM(ED96),-2)>SUM($U$80),SUM($U$80),ROUNDDOWN(SUM(ED96),-2))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"限度超過額→",{"$f":"IF(ROUNDDOWN(SUM(DA96),-2)>SUM(DA97),SUM(DA96)-SUM(DA97),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"限度超過額→",{"$f":"IF(ROUNDDOWN(SUM(ED96),-2)>SUM(ED97),SUM(ED96)-SUM(ED97),0)","v":0}]
[]
[null,null,null,{"$f":"\"令和\"&DBCS(基本項目!$B$3)&\"年度　国民健康保険税　簡易計算（概算）\"","v":"令和５年度　国民健康保険税　簡易計算（概算）"}]
[]
[null,null,null,"医療\n保険分",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"後期高齢者\n支援金分",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"介護保険分",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"試算した結果は、実際の保険料額を保証するものではございません。\n参考としてご利用ください。"]
[]
[]
[]
[null,null,null,{"$f":"SUM(入力!ED51)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(入力!ED74)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(入力!ED97)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:BQ107)","v":0}]
[]
[]
[null,null,null,"納期",null,null,null,null,null,null,null,null,null,null,null,"保険税",null,null,null,null,null,null,null,null,null,null,null,"納期限",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"納期",null,null,null,null,null,null,null,null,null,null,null,"保険税",null,null,null,null,null,null,null,null,null,null,null,"納期限"]
[]
[null,null,null,"第１期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BC4=\"\",\"\",印刷用【簡易版】!BC4)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BK4=\"\",\"\",印刷用【簡易版】!BK4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"第６期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!CD4=\"\",\"\",印刷用【簡易版】!CD4)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!CL4=\"\",\"\",印刷用【簡易版】!CL4)","v":"2023-12-25"}]
[]
[null,null,null,"第２期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BC5=\"\",\"\",印刷用【簡易版】!BC5)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BK5=\"\",\"\",印刷用【簡易版】!BK5)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"第７期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!CD5=\"\",\"\",印刷用【簡易版】!CD5)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!CL5=\"\",\"\",印刷用【簡易版】!CL5)","v":"2024-01-31"}]
[]
[null,null,null,"第３期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BC6=\"\",\"\",印刷用【簡易版】!BC6)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BK6=\"\",\"\",印刷用【簡易版】!BK6)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"第８期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!CD6=\"\",\"\",印刷用【簡易版】!CD6)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!CL6=\"\",\"\",印刷用【簡易版】!CL6)","v":"2024-02-28"}]
[]
[null,null,null,"第４期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BC7=\"\",\"\",印刷用【簡易版】!BC7)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BK7=\"\",\"\",印刷用【簡易版】!BK7)","v":"2023-10-31"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"随時期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!CD7=\"\",\"\",印刷用【簡易版】!CD7)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!CL7=\"\",\"\",印刷用【簡易版】!CL7)","v":""}]
[]
[null,null,null,"第５期",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BC8=\"\",\"\",印刷用【簡易版】!BC8)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(印刷用【簡易版】!BK8=\"\",\"\",印刷用【簡易版】!BK8)","v":"2023-11-30"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"合　計",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(P111:AA120,BH111:BS118)=0,SUM(P111:AA120,BH111:BS118)=0),\"\",SUM(P111:AA120,BH111:BS118))","v":0}]

{"sheet":"印刷用【簡易版】","index":2,"n_rows":26,"n_cols":90,"rows_kept":26,"cut":false,"hidden":true,"merged":[[12,1,12,2],[12,33,21,39],[13,26,13,32],[11,58,11,61],[12,58,12,61],[10,40,10,57],[10,58,10,75],[7,25,7,45],[11,62,11,68],[11,69,11,75],[12,62,12,68],[12,69,12,75],[12,44,12,50],[11,44,11,50],[11,51,11,57],[12,51,12,57],[7,3,7,24],[12,15,12,18],[10,15,10,39],[11,15,11,18],[11,40,11,43],[12,40,12,43],[11,19,11,25],[11,26,11,32],[11,33,11,39],[12,26,12,32],[10,11,11,14],[10,3,11,10],[12,11,12,14],[12,3,12,10],[12,19,12,25],[13,15,13,18],[14,3,14,10],[14,11,14,14],[14,15,14,18],[6,39,6,45],[2,25,2,31],[4,3,4,24],[2,3,2,24],[3,3,3,24],[3,32,3,38],[4,32,4,38],[6,32,6,38],[5,3,5,24],[6,3,6,24],[5,32,5,38],[4,25,4,31],[5,25,5,31],[6,25,6,31],[3,25,3,31],[2,32,2,38],[2,39,2,45],[5,39,5,45],[3,39,3,45],[4,39,4,45],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[21,3,21,10],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[19,3,19,10],[20,3,20,10],[17,3,17,10],[18,3,18,10],[15,3,15,10],[16,3,16,10],[13,3,13,10],[21,11,21,14],[21,15,21,18],[13,19,13,25],[14,19,14,25],[15,19,15,25],[16,19,16,25],[17,19,17,25],[18,19,18,25],[19,19,19,25],[20,19,20,25],[21,19,21,25],[19,11,19,14],[19,15,19,18],[20,11,20,14],[20,15,20,18],[17,11,17,14],[17,15,17,18],[18,11,18,14],[18,15,18,18],[15,11,15,14],[15,15,15,18],[16,11,16,14],[16,15,16,18],[13,11,13,14],[23,19,23,39],[13,40,13,43],[13,44,13,50],[16,40,16,43],[16,44,16,50],[19,40,19,43],[19,44,19,50],[22,44,22,50],[19,26,19,32],[20,26,20,32],[21,26,21,32],[22,26,22,32],[22,33,22,39],[14,26,14,32],[15,26,15,32],[16,26,16,32],[17,26,17,32],[18,26,18,32],[22,19,22,25],[17,51,17,57],[18,40,18,43],[18,44,18,50],[18,51,18,57],[13,51,13,57],[14,40,14,43],[14,44,14,50],[14,51,14,57],[15,40,15,43],[15,44,15,50],[15,51,15,57],[13,58,13,61],[13,62,13,68],[13,69,13,75],[14,58,14,61],[14,62,14,68],[14,69,14,75],[22,51,22,57],[22,3,23,14],[24,3,24,14],[22,15,23,18],[24,15,24,39],[22,40,23,43],[23,44,23,57],[24,40,24,57],[19,51,19,57],[20,40,20,43],[20,44,20,50],[20,51,20,57],[21,40,21,43],[21,44,21,50],[21,51,21,57],[16,51,16,57],[17,40,17,43],[17,44,17,50],[17,69,17,75],[18,58,18,61],[18,62,18,68],[18,69,18,75],[15,58,15,61],[15,62,15,68],[15,69,15,75],[16,58,16,61],[16,62,16,68],[16,69,16,75],[25,3,25,14],[25,15,25,75],[12,76,12,100],[10,76,11,100],[13,76,13,100],[14,76,14,100],[15,76,15,100],[16,76,16,100],[17,76,17,100],[18,76,18,100],[19,76,19,100],[20,76,20,100],[21,76,21,100],[21,58,21,61],[21,62,21,68],[21,69,21,75],[22,58,23,61],[22,62,22,68],[22,69,22,75],[23,62,23,75],[19,58,19,61],[19,62,19,68],[19,69,19,75],[20,58,20,61],[2,74,2,80],[2,81,2,88],[2,89,2,100],[3,74,3,80],[3,81,3,88],[22,76,25,100],[3,89,3,100],[6,74,6,80],[6,81,6,88],[6,89,6,100],[7,74,7,80],[7,81,7,88],[7,89,7,100],[4,74,4,80],[4,81,4,88],[4,89,4,100],[5,74,5,80],[5,81,5,88],[5,89,5,100],[24,58,24,75],[20,62,20,68],[20,69,20,75],[17,58,17,61],[17,62,17,68],[7,47,7,53],[2,47,2,53],[3,47,3,53],[4,47,4,53],[5,47,5,53],[6,47,6,53],[2,54,2,61],[2,62,2,73],[3,54,3,61],[3,62,3,73],[4,54,4,61],[4,62,4,73],[5,54,5,61],[5,62,5,73],[6,54,6,61],[6,62,6,73],[7,54,7,61],[7,62,7,73]]}
[null,{"$f":"\"令和\"&DBCS(基本項目!$B$3)&\"年度　国民健康保険税　簡易計算（概算）\"","v":"令和５年度　国民健康保険税　簡易計算（概算）"}]
[null,null,"《税率等》"]
[null,null,null,"区分",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"医療保険分",null,null,null,null,null,null,"後期高齢者\n支援金分",null,null,null,null,null,null,"医療保険分",null,null,null,null,null,null,null,"納期",null,null,null,null,null,null,"保険税",null,null,null,null,null,null,null,"納期限",null,null,null,null,null,null,null,null,null,null,null,"納期",null,null,null,null,null,null,"保険税",null,null,null,null,null,null,null,"納期限"]
[null,null,null,"所得割(％)\n　※（前年の総所得金額－基礎控除額）×率",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!U30=\"\",\"\",入力!U30)","v":6.21},null,null,null,null,null,null,{"$f":"IF(入力!U54=\"\",\"\",入力!U54)","v":2.41},null,null,null,null,null,null,{"$f":"IF(入力!U77=\"\",\"\",入力!U77)","v":1.83},null,null,null,null,null,null,null,"第１期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M3=\"\",\"\",SUM(基本項目!$M3))","v":""},null,null,null,null,null,null,null,{"$f":"IF($BC4=\"\",\"\",IF(基本項目!$H3=\"\",\"\",基本項目!$H3))","v":""},null,null,null,null,null,null,null,null,null,null,null,"第６期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M8=\"\",\"\",SUM(基本項目!$M8))","v":0},null,null,null,null,null,null,null,{"$f":"IF($CD4=\"\",\"\",IF(基本項目!$H8=\"\",\"\",基本項目!$H8))","v":"2023-12-25"}]
[null,null,null,"均等割(円)　※１人当たり",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!U32=\"\",\"\",入力!U32)","v":17400},null,null,null,null,null,null,{"$f":"IF(入力!U56=\"\",\"\",入力!U56)","v":13200},null,null,null,null,null,null,{"$f":"IF(入力!U79=\"\",\"\",入力!U79)","v":13800},null,null,null,null,null,null,null,"第２期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M4=\"\",\"\",SUM(基本項目!$M4))","v":""},null,null,null,null,null,null,null,{"$f":"IF($BC5=\"\",\"\",IF(基本項目!$H4=\"\",\"\",基本項目!$H4))","v":""},null,null,null,null,null,null,null,null,null,null,null,"第７期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M9=\"\",\"\",SUM(基本項目!$M9))","v":0},null,null,null,null,null,null,null,{"$f":"IF($CD5=\"\",\"\",IF(基本項目!$H9=\"\",\"\",基本項目!$H9))","v":"2024-01-31"}]
[null,null,null,"平等割(円)　※１世帯当たり",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!U33=\"\",\"\",入力!U33)","v":21000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"第３期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M5=\"\",\"\",SUM(基本項目!$M5))","v":""},null,null,null,null,null,null,null,{"$f":"IF($BC6=\"\",\"\",IF(基本項目!$H5=\"\",\"\",基本項目!$H5))","v":""},null,null,null,null,null,null,null,null,null,null,null,"第８期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M10=\"\",\"\",SUM(基本項目!$M10))","v":0},null,null,null,null,null,null,null,{"$f":"IF($CD6=\"\",\"\",IF(基本項目!$H10=\"\",\"\",基本項目!$H10))","v":"2024-02-28"}]
[null,null,null,"限度額(円)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!U34=\"\",\"\",入力!U34)","v":650000},null,null,null,null,null,null,{"$f":"IF(入力!U57=\"\",\"\",入力!U57)","v":220000},null,null,null,null,null,null,{"$f":"IF(入力!U80=\"\",\"\",入力!U80)","v":170000},null,null,null,null,null,null,null,"第４期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M6=\"\",\"\",SUM(基本項目!$M6))","v":0},null,null,null,null,null,null,null,{"$f":"IF($BC7=\"\",\"\",IF(基本項目!$H6=\"\",\"\",基本項目!$H6))","v":"2023-10-31"},null,null,null,null,null,null,null,null,null,null,null,"随時期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M11=\"\",IF(基本項目!$M12=\"\",\"\",SUM(基本項目!$M12)),SUM(基本項目!$M11))","v":""},null,null,null,null,null,null,null,{"$f":"IF($CD7=\"\",\"\",IF(基本項目!$M11=\"\",IF(基本項目!$M12=\"\",\"\",基本項目!$H12),基本項目!$H11))","v":""}]
[null,null,null,"限度額合計(円)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z7:AT7)","v":1040000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"第５期",null,null,null,null,null,null,{"$f":"IF(基本項目!$M7=\"\",\"\",SUM(基本項目!$M7))","v":0},null,null,null,null,null,null,null,{"$f":"IF($BC8=\"\",\"\",IF(基本項目!$H7=\"\",\"\",基本項目!$H7))","v":"2023-11-30"},null,null,null,null,null,null,null,null,null,null,null,"合　計",null,null,null,null,null,null,{"$f":"IF(AND(COUNT(BC4:BJ8,CD4:CK7)=0,SUM(BC4:BJ8,CD4:CK7)=0),\"\",SUM(BC4:BJ8,CD4:CK7))","v":0}]
[]
[null,null,"《軽減及び月割後》"]
[null,null,null,"氏　　名",null,null,null,null,null,null,null,"年齢",null,null,null,"医療保険分",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"後期高齢者支援金分",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"介護保険分",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"備考"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"月数",null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"平等割",null,null,null,null,null,null,"月数",null,null,null,"所得割",null,null,null,null,null,null,"均等割",null,null,null,null,null,null,"月数",null,null,null,"所得割",null,null,null,null,null,null,"均等割"]
[null,1,null,{"$f":"IF(入力!$D18=\"\",\"\",入力!$D18)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R18=\"\",\"\",入力!$R18)","v":""},null,null,null,{"$f":"IF(入力!$DH39=\"\",\"\",入力!$DH39)","v":""},null,null,null,{"$f":"IF(入力!$DP39=\"\",\"\",入力!$DP39)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW39=\"\",\"\",入力!$DW39)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$ED39=\"\",\"\",入力!$ED39)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH62=\"\",\"\",入力!$DH62)","v":""},null,null,null,{"$f":"IF(入力!$DP62=\"\",\"\",入力!$DP62)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW62=\"\",\"\",入力!$DW62)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH85=\"\",\"\",入力!$DH85)","v":""},null,null,null,{"$f":"IF(入力!$DP85=\"\",\"\",入力!$DP85)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW85=\"\",\"\",入力!$DW85)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH39=\"\",IF(入力!GH85=\"\",\"\",入力!GH85),入力!GH39)","v":""}]
[null,2,null,{"$f":"IF(入力!$D19=\"\",\"\",入力!$D19)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R19=\"\",\"\",入力!$R19)","v":""},null,null,null,{"$f":"IF(入力!$DH40=\"\",\"\",入力!$DH40)","v":""},null,null,null,{"$f":"IF(入力!$DP40=\"\",\"\",入力!$DP40)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW40=\"\",\"\",入力!$DW40)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH63=\"\",\"\",入力!$DH63)","v":""},null,null,null,{"$f":"IF(入力!$DP63=\"\",\"\",入力!$DP63)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW63=\"\",\"\",入力!$DW63)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH86=\"\",\"\",入力!$DH86)","v":""},null,null,null,{"$f":"IF(入力!$DP86=\"\",\"\",入力!$DP86)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW86=\"\",\"\",入力!$DW86)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH40=\"\",IF(入力!GH86=\"\",\"\",入力!GH86),入力!GH40)","v":""}]
[null,3,null,{"$f":"IF(入力!$D20=\"\",\"\",入力!$D20)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R20=\"\",\"\",入力!$R20)","v":""},null,null,null,{"$f":"IF(入力!$DH41=\"\",\"\",入力!$DH41)","v":""},null,null,null,{"$f":"IF(入力!$DP41=\"\",\"\",入力!$DP41)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW41=\"\",\"\",入力!$DW41)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH64=\"\",\"\",入力!$DH64)","v":""},null,null,null,{"$f":"IF(入力!$DP64=\"\",\"\",入力!$DP64)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW64=\"\",\"\",入力!$DW64)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH87=\"\",\"\",入力!$DH87)","v":""},null,null,null,{"$f":"IF(入力!$DP87=\"\",\"\",入力!$DP87)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW87=\"\",\"\",入力!$DW87)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH41=\"\",IF(入力!GH87=\"\",\"\",入力!GH87),入力!GH41)","v":""}]
[null,4,null,{"$f":"IF(入力!$D21=\"\",\"\",入力!$D21)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R21=\"\",\"\",入力!$R21)","v":""},null,null,null,{"$f":"IF(入力!$DH42=\"\",\"\",入力!$DH42)","v":""},null,null,null,{"$f":"IF(入力!$DP42=\"\",\"\",入力!$DP42)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW42=\"\",\"\",入力!$DW42)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH65=\"\",\"\",入力!$DH65)","v":""},null,null,null,{"$f":"IF(入力!$DP65=\"\",\"\",入力!$DP65)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW65=\"\",\"\",入力!$DW65)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH88=\"\",\"\",入力!$DH88)","v":""},null,null,null,{"$f":"IF(入力!$DP88=\"\",\"\",入力!$DP88)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW88=\"\",\"\",入力!$DW88)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH42=\"\",IF(入力!GH88=\"\",\"\",入力!GH88),入力!GH42)","v":""}]
[null,5,null,{"$f":"IF(入力!$D22=\"\",\"\",入力!$D22)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R22=\"\",\"\",入力!$R22)","v":""},null,null,null,{"$f":"IF(入力!$DH43=\"\",\"\",入力!$DH43)","v":""},null,null,null,{"$f":"IF(入力!$DP43=\"\",\"\",入力!$DP43)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW43=\"\",\"\",入力!$DW43)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH66=\"\",\"\",入力!$DH66)","v":""},null,null,null,{"$f":"IF(入力!$DP66=\"\",\"\",入力!$DP66)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW66=\"\",\"\",入力!$DW66)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH89=\"\",\"\",入力!$DH89)","v":""},null,null,null,{"$f":"IF(入力!$DP89=\"\",\"\",入力!$DP89)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW89=\"\",\"\",入力!$DW89)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH43=\"\",IF(入力!GH89=\"\",\"\",入力!GH89),入力!GH43)","v":""}]
[null,6,null,{"$f":"IF(入力!$D23=\"\",\"\",入力!$D23)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R23=\"\",\"\",入力!$R23)","v":""},null,null,null,{"$f":"IF(入力!$DH44=\"\",\"\",入力!$DH44)","v":""},null,null,null,{"$f":"IF(入力!$DP44=\"\",\"\",入力!$DP44)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW44=\"\",\"\",入力!$DW44)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH67=\"\",\"\",入力!$DH67)","v":""},null,null,null,{"$f":"IF(入力!$DP67=\"\",\"\",入力!$DP67)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW67=\"\",\"\",入力!$DW67)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH90=\"\",\"\",入力!$DH90)","v":""},null,null,null,{"$f":"IF(入力!$DP90=\"\",\"\",入力!$DP90)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW90=\"\",\"\",入力!$DW90)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH44=\"\",IF(入力!GH90=\"\",\"\",入力!GH90),入力!GH44)","v":""}]
[null,7,null,{"$f":"IF(入力!$D24=\"\",\"\",入力!$D24)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R24=\"\",\"\",入力!$R24)","v":""},null,null,null,{"$f":"IF(入力!$DH45=\"\",\"\",入力!$DH45)","v":""},null,null,null,{"$f":"IF(入力!$DP45=\"\",\"\",入力!$DP45)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW45=\"\",\"\",入力!$DW45)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH68=\"\",\"\",入力!$DH68)","v":""},null,null,null,{"$f":"IF(入力!$DP68=\"\",\"\",入力!$DP68)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW68=\"\",\"\",入力!$DW68)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH91=\"\",\"\",入力!$DH91)","v":""},null,null,null,{"$f":"IF(入力!$DP91=\"\",\"\",入力!$DP91)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW91=\"\",\"\",入力!$DW91)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH45=\"\",IF(入力!GH91=\"\",\"\",入力!GH91),入力!GH45)","v":""}]
[null,8,null,{"$f":"IF(入力!$D25=\"\",\"\",入力!$D25)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R25=\"\",\"\",入力!$R25)","v":""},null,null,null,{"$f":"IF(入力!$DH46=\"\",\"\",入力!$DH46)","v":""},null,null,null,{"$f":"IF(入力!$DP46=\"\",\"\",入力!$DP46)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW46=\"\",\"\",入力!$DW46)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH69=\"\",\"\",入力!$DH69)","v":""},null,null,null,{"$f":"IF(入力!$DP69=\"\",\"\",入力!$DP69)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW69=\"\",\"\",入力!$DW69)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH92=\"\",\"\",入力!$DH92)","v":""},null,null,null,{"$f":"IF(入力!$DP92=\"\",\"\",入力!$DP92)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW92=\"\",\"\",入力!$DW92)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH46=\"\",IF(入力!GH92=\"\",\"\",入力!GH92),入力!GH46)","v":""}]
[null,9,null,{"$f":"IF(入力!$D26=\"\",\"\",入力!$D26)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R26=\"\",\"\",入力!$R26)","v":""},null,null,null,{"$f":"IF(入力!$DH47=\"\",\"\",入力!$DH47)","v":""},null,null,null,{"$f":"IF(入力!$DP47=\"\",\"\",入力!$DP47)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW47=\"\",\"\",入力!$DW47)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH70=\"\",\"\",入力!$DH70)","v":""},null,null,null,{"$f":"IF(入力!$DP70=\"\",\"\",入力!$DP70)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW70=\"\",\"\",入力!$DW70)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH93=\"\",\"\",入力!$DH93)","v":""},null,null,null,{"$f":"IF(入力!$DP93=\"\",\"\",入力!$DP93)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW93=\"\",\"\",入力!$DW93)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH47=\"\",IF(入力!GH93=\"\",\"\",入力!GH93),入力!GH47)","v":""}]
[null,10,null,{"$f":"IF(入力!$D27=\"\",\"\",入力!$D27)","v":""},null,null,null,null,null,null,null,{"$f":"IF(入力!$R27=\"\",\"\",入力!$R27)","v":""},null,null,null,{"$f":"IF(入力!$DH48=\"\",\"\",入力!$DH48)","v":""},null,null,null,{"$f":"IF(入力!$DP48=\"\",\"\",入力!$DP48)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW48=\"\",\"\",入力!$DW48)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(入力!$DH71=\"\",\"\",入力!$DH71)","v":""},null,null,null,{"$f":"IF(入力!$DP71=\"\",\"\",入力!$DP71)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW71=\"\",\"\",入力!$DW71)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DH94=\"\",\"\",入力!$DH94)","v":""},null,null,null,{"$f":"IF(入力!$DP94=\"\",\"\",入力!$DP94)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!$DW94=\"\",\"\",入力!$DW94)","v":""},null,null,null,null,null,null,{"$f":"IF(入力!GH48=\"\",IF(入力!GH94=\"\",\"\",入力!GH94),入力!GH48)","v":""}]
[null,null,null,"合計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T13:Z22)","v":0},null,null,null,null,null,null,{"$f":"SUM(AA13:AG22)","v":0},null,null,null,null,null,null,{"$f":"SUM(AH13:AN22)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AS13:AY22)","v":0},null,null,null,null,null,null,{"$f":"SUM(AZ13:BF22)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK13:BQ22)","v":0},null,null,null,null,null,null,{"$f":"SUM(BR13:BX22)","v":0},null,null,null,null,null,null,"←それぞれの金額は，軽減及び月割り後\n　の金額です。"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T23:AN23)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AS23:BF23)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK23:BX23)","v":0}]
[null,null,null,"税額\n(限度・端数調整後)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(入力!ED51)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(入力!ED74)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(入力!ED97)","v":0}]
[null,null,null,"総合計",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P25:BX25)","v":0}]

{"sheet":"国民健康保険税軽減早見表H26から","index":3,"n_rows":36,"n_cols":47,"rows_kept":36,"cut":false,"hidden":true,"merged":[[6,5,6,10],[6,11,6,37],[6,38,6,43],[6,44,6,46],[9,5,9,10],[9,38,9,43],[9,44,9,46],[7,20,7,44],[7,45,7,46],[12,5,12,10],[12,11,12,13],[16,4,16,38],[16,39,16,46],[19,4,19,38],[19,39,19,46],[17,4,17,38],[17,39,17,46],[18,4,18,38],[18,39,18,46],[12,14,12,38],[12,39,12,40],[21,32,24,38],[22,11,24,17],[22,18,24,24],[22,25,24,31],[25,4,25,10],[25,11,25,17],[25,18,25,24],[25,25,25,31],[21,4,24,10],[21,11,21,17],[21,18,21,24],[21,25,21,31],[25,32,25,38],[26,4,26,10],[26,11,26,17],[26,18,26,24],[26,25,26,31],[26,32,26,38],[27,32,27,38],[28,4,28,10],[28,11,28,17],[28,18,28,24],[28,25,28,31],[28,32,28,38],[27,4,27,10],[27,11,27,17],[27,18,27,24],[27,25,27,31],[29,32,29,38],[30,4,30,10],[30,11,30,17],[30,18,30,24],[30,25,30,31],[30,32,30,38],[29,4,29,10],[29,11,29,17],[29,18,29,24],[29,25,29,31],[31,32,31,38],[32,4,32,10],[32,11,32,17],[32,18,32,24],[32,25,32,31],[32,32,32,38],[31,4,31,10],[31,11,31,17],[31,18,31,24],[31,25,31,31],[35,32,36,38],[9,11,9,37],[35,4,36,10],[35,11,36,17],[35,18,36,24],[35,25,36,31],[33,32,33,38],[34,4,34,10],[34,11,34,17],[34,18,34,24],[34,25,34,31],[34,32,34,38],[33,4,33,10],[33,11,33,17],[33,18,33,24],[33,25,33,31],[10,20,10,44],[10,45,10,46],[14,16,14,39],[14,40,14,45],[14,46,14,47]]}
[]
[null,null,"軽減判定基準額の求め方"]
[null,null,"※１：判定となる世帯の所得金額とは，擬主を含む世帯主，被保険者及び特定同一世帯所属者数の所得の合計額"]
[null,null,"※２：特定同一世帯所属者とは，国民健康保険から後期高齢者医療制度に移行した方"]
[null,null,"※３：一定の給与所得者（給与収入55万円超）と公的年金等の支給（60万円超（65歳未満）又は110万円超（65歳以上））を受ける者"]
[null,null,"　●２割軽減基準額　世帯の所得金額の合計が"]
[null,null,null,null,null,430000,null,null,null,null,null,"円＋｛（被保険者＋特定同一世帯所属者数）×",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,535000,null,null,null,null,null,"円｝"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"＋10万円×（給与所得者※-1）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"円"]
[null,null,"　●５割軽減基準額　世帯の所得の合計が，"]
[null,null,null,null,null,430000,null,null,null,null,null,"円＋｛（被保険者＋特定同一世帯所属者数）×",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290000,null,null,null,null,null,"円｝"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"＋10万円×（給与所得者※-1）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"円"]
[null,null,"　●７割軽減基準額　世帯の所得の合計が，"]
[null,null,null,null,null,430000,null,null,null,null,null,"円",null,null,"＋10万円×（給与所得者※-1）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"円"]
[]
[null,null,"軽減判定基準額表",null,null,null,null,null,null,null,null,null,null,null,null,null,"所得金額調整控除(給与＋年金）を受けた者が対象",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(入力!GD30)","v":0},null,null,null,null,null,"人"]
[null,null,"　※世帯の所得合計金額 ＝ 擬主を含む世帯主 ＋ 被保険者 ＋ 特定同一世帯所属者数"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"入力シートから"]
[null,null,null,null,"世帯の軽減判定所得",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(入力!AU5)","v":0}]
[null,null,null,null,"被保険者数＋特定同一世帯所属者数",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(入力!P6)","v":0}]
[null,null,null,null,"判定結果",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AN19)=0,\"\",VLOOKUP(SUM(AN19),$E$26:$AM$35,29,FALSE))","v":""}]
[null,null,null,null,"※基準額は以下で判定"]
[null,null,null,null,"被保険者数\n＋\n特定同一世帯\n所属者数",null,null,null,null,null,null,"２割軽減世帯",null,null,null,null,null,null,"５割軽減世帯",null,null,null,null,null,null,"７割軽減世帯",null,null,null,null,null,null,"入力\nシートの判定"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"被保険者又は特定同一世帯所属者に世帯主がいない場合"]
[]
[]
[null,null,null,null,1,null,null,null,null,null,null,{"$f":"$F$7+$E26*$AM$7+IF(SUM($AO$15)=1,0,100000*($AO$15-1))","v":865000},null,null,null,null,null,null,{"$f":"$F$10+$E26*$AM$10+IF(SUM($AO$15)=1,0,100000*($AO$15-1))","v":620000},null,null,null,null,null,null,{"$f":"$F$13+IF(SUM($AO$15)=1,0,100000*($AO$15-1))","v":330000},null,null,null,null,null,null,{"$f":"IF($AN$19=$E26,IF($AN$18>$L26,\"\",IF($AN$18<=$Z26,$Z$22,IF($AN$18<=$S26,$S$22,IF($AN$18<=$L26,$L$22,\"\")))),\"\")","v":""}]
[null,null,null,null,2,null,null,null,null,null,null,{"$f":"$F$7+$E27*$AM$7+IF(SUM($AO$15)=1,0,100000*($AO$15-1))","v":1400000},null,null,null,null,null,null,{"$f":"$F$10+$E27*$AM$10+IF(SUM($AO$15)=1,0,100000*($AO$15-1))","v":910000},null,null,null,null,null,null,{"$f":"$F$13+IF(SUM($AO$15)=1,0,100000*($AO$15-1))","v":330000},null,null,null,null,null,null,""]
[null,null,null,null,3,null,null,null,null,null,null,1935000,null,null,null,null,null,null,1200000,null,null,null,null,null,null,330000,null,null,null,null,null,null,""]
[null,null,null,null,4,null,null,null,null,null,null,2470000,null,null,null,null,null,null,1490000,null,null,null,null,null,null,330000,null,null,null,null,null,null,""]
[null,null,null,null,5,null,null,null,null,null,null,3005000,null,null,null,null,null,null,1780000,null,null,null,null,null,null,330000,null,null,null,null,null,null,""]
[null,null,null,null,6,null,null,null,null,null,null,3540000,null,null,null,null,null,null,2070000,null,null,null,null,null,null,330000,null,null,null,null,null,null,""]
[null,null,null,null,7,null,null,null,null,null,null,4075000,null,null,null,null,null,null,2360000,null,null,null,null,null,null,330000,null,null,null,null,null,null,""]
[null,null,null,null,8,null,null,null,null,null,null,4610000,null,null,null,null,null,null,2650000,null,null,null,null,null,null,330000,null,null,null,null,null,null,""]
[null,null,null,null,9,null,null,null,null,null,null,5145000,null,null,null,null,null,null,2940000,null,null,null,null,null,null,330000,null,null,null,null,null,null,""]
[null,null,null,null,10,null,null,null,null,null,null,5680000,null,null,null,null,null,null,3230000,null,null,null,null,null,null,330000,null,null,null,null,null,null,""]
[null,null,null,null,"以下１人増\nすごとに加算",null,null,null,null,null,null,{"$f":"SUM($AM$7)","v":535000},null,null,null,null,null,null,{"$f":"SUM($AM$10)","v":290000},null,null,null,null,null,null,"加算なし",null,null,null,null,null,null,"***********"]

{"sheet":"所得計算","index":4,"n_rows":39,"n_cols":77,"rows_kept":39,"cut":false,"hidden":true,"merged":[[20,27,22,27],[20,30,22,33],[28,0,29,2],[36,3,37,13],[38,3,39,13],[22,14,23,21],[24,14,25,21],[26,14,27,21],[28,14,29,21],[30,14,31,21],[32,14,33,21],[34,14,35,21],[36,14,37,21],[38,14,39,21],[26,3,27,13],[28,3,29,13],[30,3,31,13],[32,3,33,13],[34,3,35,13],[36,0,37,2],[38,0,39,2],[26,0,27,2],[25,30,25,33],[26,30,26,33],[27,30,27,33],[8,29,8,33],[9,29,9,33],[13,29,13,33],[14,29,14,33],[2,29,3,33],[4,29,4,33],[5,29,5,33],[6,29,6,33],[7,29,7,33],[10,29,12,30],[10,31,10,33],[11,31,11,33],[12,31,12,33],[20,3,21,13],[20,14,21,21],[22,3,23,13],[20,28,21,29],[15,27,15,33],[32,30,32,33],[33,30,33,33],[14,15,14,21],[14,22,14,25],[14,1,14,7],[14,8,14,14],[23,30,23,33],[24,30,24,33],[29,30,29,33],[30,30,30,33],[31,30,31,33],[23,27,28,27],[28,30,28,33],[29,27,34,27],[34,30,34,33],[30,0,31,2],[32,0,33,2],[34,0,35,2],[24,3,25,13],[8,1,8,7],[8,8,8,14],[8,15,8,21],[8,22,8,25],[13,8,13,14],[13,15,13,21],[13,22,13,25],[13,1,13,7],[12,1,12,7],[12,8,12,14],[12,15,12,21],[12,22,12,25],[11,22,11,25],[11,1,11,7],[11,8,11,14],[11,15,11,21],[35,27,35,32],[2,1,2,25],[3,22,4,25],[5,22,5,25],[6,1,6,7],[6,8,6,14],[5,1,5,7],[5,8,5,14],[5,15,5,21],[3,1,4,7],[3,8,3,14],[3,15,3,21],[4,8,4,14],[4,15,4,21],[7,22,7,25],[7,1,7,7],[10,15,10,21],[20,0,21,2],[22,0,23,2],[24,0,25,2],[10,22,10,25],[10,1,10,7],[10,8,10,14],[9,1,9,7],[2,56,2,65],[2,67,2,76],[7,8,7,14],[7,15,7,21],[6,15,6,21],[6,22,6,25],[9,8,9,14],[9,15,9,21],[9,22,9,25],[2,27,2,28]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"給与所得計算",null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,null,"専給1","専給2","専給3","専給4","専給5","専給6","専給7","専給8","専給9","専給10"]
[null,"年齢計算",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"給与収入金額",null,"所得金額\nの計算",null,null,null,null,{"$f":"IF(入力!$X18=\"\",\"\",SUM(入力!$X18))","v":""},{"$f":"IF(入力!$X19=\"\",\"\",SUM(入力!$X19))","v":""},{"$f":"IF(入力!$X20=\"\",\"\",SUM(入力!$X20))","v":""},{"$f":"IF(入力!$X21=\"\",\"\",SUM(入力!$X21))","v":""},{"$f":"IF(入力!$X22=\"\",\"\",SUM(入力!$X22))","v":""},{"$f":"IF(入力!$X23=\"\",\"\",SUM(入力!$X23))","v":""},{"$f":"IF(入力!$X24=\"\",\"\",SUM(入力!$X24))","v":""},{"$f":"IF(入力!$X25=\"\",\"\",SUM(入力!$X25))","v":""},{"$f":"IF(入力!$X26=\"\",\"\",SUM(入力!$X26))","v":""},{"$f":"IF(入力!$X27=\"\",\"\",SUM(入力!$X27))","v":""},null,{"$f":"IF(入力!$BT18=\"\",\"\",SUM(入力!$BT18))","v":""},{"$f":"IF(入力!$BT19=\"\",\"\",SUM(入力!$BT19))","v":""},{"$f":"IF(入力!$BT20=\"\",\"\",SUM(入力!$BT20))","v":""},{"$f":"IF(入力!$BT21=\"\",\"\",SUM(入力!$BT21))","v":""},{"$f":"IF(入力!$BT22=\"\",\"\",SUM(入力!$BT22))","v":""},{"$f":"IF(入力!$BT23=\"\",\"\",SUM(入力!$BT23))","v":""},{"$f":"IF(入力!$BT24=\"\",\"\",SUM(入力!$BT24))","v":""},{"$f":"IF(入力!$BT25=\"\",\"\",SUM(入力!$BT25))","v":""},{"$f":"IF(入力!$BT26=\"\",\"\",SUM(入力!$BT26))","v":""},{"$f":"IF(入力!$BT27=\"\",\"\",SUM(入力!$BT27))","v":""},null,"給与所得控除後の給与所得",null,null,null,null,null,null,null,null,null,null,"給与所得控除後の給与所得（専従者給与）"]
[null,"生年月日",null,null,null,null,null,null,"今日現在",null,null,null,null,null,null,"年金基準日",null,null,null,null,null,null,"年金\n判定",null,null,null,null,"から","まで",null,null,null,null,null,{"$f":"IF(AI$3=\"\",\"\",IF(SUM(AI$5:AI$15)=0,\"\",SUM(AI$5:AI$15)))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(SUM(AJ$5:AJ$15)=0,\"\",SUM(AJ$5:AJ$15)))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(SUM(AT$5:AT$15)=0,\"\",SUM(AT$5:AT$15)))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(SUM(AU$5:AU$15)=0,\"\",SUM(AU$5:AU$15)))","v":""},"","","","","","","","",null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[null,null,null,null,null,null,null,null,{"$f":"TODAY()","v":"2024-02-06"},null,null,null,null,null,null,{"$f":"VALUE(\"R\"&基本項目!$B$3&\".1.1\")","v":"2023-01-01"},null,null,null,null,null,null,null,null,null,null,null,0,550000,"0円",null,null,null,null,{"$f":"IF(AI$3=\"\",\"\",IF(BE5=\"\",\"\",SUM(BE5)-SUM(BE$16)))","v":""},"",{"$f":"IF(AK$3=\"\",\"\",IF(BG5=\"\",\"\",SUM(BG5)-SUM(BG$16)))","v":""},{"$f":"IF(AL$3=\"\",\"\",IF(BH5=\"\",\"\",SUM(BH5)-SUM(BH$16)))","v":""},{"$f":"IF(AM$3=\"\",\"\",IF(BI5=\"\",\"\",SUM(BI5)-SUM(BI$16)))","v":""},{"$f":"IF(AN$3=\"\",\"\",IF(BJ5=\"\",\"\",SUM(BJ5)-SUM(BJ$16)))","v":""},{"$f":"IF(AO$3=\"\",\"\",IF(BK5=\"\",\"\",SUM(BK5)-SUM(BK$16)))","v":""},{"$f":"IF(AP$3=\"\",\"\",IF(BL5=\"\",\"\",SUM(BL5)-SUM(BL$16)))","v":""},{"$f":"IF(AQ$3=\"\",\"\",IF(BM5=\"\",\"\",SUM(BM5)-SUM(BM$16)))","v":""},{"$f":"IF(AR$3=\"\",\"\",IF(BN5=\"\",\"\",SUM(BN5)-SUM(BN$16)))","v":""},null,{"$f":"IF(AT$3=\"\",\"\",IF(BP5=\"\",\"\",SUM(BP5)-SUM(BP$16)))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(BQ5=\"\",\"\",SUM(BQ5)-SUM(BQ$16)))","v":""},"","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$5,AI$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$5,AJ$3<=$AC$5),0,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$5,AT$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$5,AU$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$5,AV$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$5,AW$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$5,AX$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$5,AY$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$5,AZ$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$5,BA$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$5,BB$3<=$AC$5),0,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$5,BC$3<=$AC$5),0,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K18=\"\",\"\",入力!$K18)","v":""},null,null,null,null,null,null,{"$f":"IF($B6=\"\",\"\",IF($B6>I$5,\"\",DATEDIF($B6,I$5,\"Y\")))","v":""},null,null,null,null,null,null,{"$f":"IF(P$5=\"\",\"\",IF($B6=\"\",\"\",IF($B6>P$5,0,DATEDIF($B6,P$5,\"Y\"))))","v":""},null,null,null,null,null,null,{"$f":"IF(AND(入力!R18=\"\",P6=\"\"),\"\",IF(入力!R18=\"\",P6,入力!R18))","v":""},null,null,null,null,{"$f":"AC5+1","v":550001},1618999,"給与の収入金額から550,000円を控除した金額",null,null,null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$6,AI$3<=$AC$6),AI$3-550000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$6,AJ$3<=$AC$6),AJ$3-550000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$6,AT$3<=$AC$6),AT$3-550000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$6,AU$3<=$AC$6),AU$3-550000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$6,AV$3<=$AC$6),AV$3-550000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$6,AW$3<=$AC$6),AW$3-550000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$6,AX$3<=$AC$6),AX$3-550000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$6,AY$3<=$AC$6),AY$3-550000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$6,AZ$3<=$AC$6),AZ$3-550000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$6,BA$3<=$AC$6),BA$3-550000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$6,BB$3<=$AC$6),BB$3-550000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$6,BC$3<=$AC$6),BC$3-550000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K19=\"\",\"\",入力!$K19)","v":""},null,null,null,null,null,null,{"$f":"IF($B7=\"\",\"\",IF($B7>I$5,\"\",DATEDIF($B7,I$5,\"Y\")))","v":""},null,null,null,null,null,null,{"$f":"IF(P$5=\"\",\"\",IF($B7=\"\",\"\",IF($B7>P$5,0,DATEDIF($B7,P$5,\"Y\"))))","v":""},null,null,null,null,null,null,{"$f":"IF(AND(入力!R19=\"\",P7=\"\"),\"\",IF(入力!R19=\"\",P7,入力!R19))","v":""},null,null,null,null,{"$f":"AC6+1","v":1619000},1619999,"1,069,000円",null,null,null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$7,AI$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$7,AJ$3<=$AC$7),1069000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$7,AT$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$7,AU$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$7,AV$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$7,AW$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$7,AX$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$7,AY$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$7,AZ$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$7,BA$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$7,BB$3<=$AC$7),1069000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$7,BC$3<=$AC$7),1069000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K20=\"\",\"\",入力!$K20)","v":""},null,null,null,null,null,null,{"$f":"IF($B8=\"\",\"\",IF($B8>I$5,\"\",DATEDIF($B8,I$5,\"Y\")))","v":""},null,null,null,null,null,null,{"$f":"IF(P$5=\"\",\"\",IF($B8=\"\",\"\",IF($B8>P$5,0,DATEDIF($B8,P$5,\"Y\"))))","v":""},null,null,null,null,null,null,{"$f":"IF(AND(入力!R20=\"\",P8=\"\"),\"\",IF(入力!R20=\"\",P8,入力!R20))","v":""},null,null,null,null,1620000,1621999,"1,070,000円",null,null,null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$8,AI$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$8,AJ$3<=$AC$8),1070000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$8,AT$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$8,AU$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$8,AV$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$8,AW$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$8,AX$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$8,AY$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$8,AZ$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$8,BA$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$8,BB$3<=$AC$8),1070000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$8,BC$3<=$AC$8),1070000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K21=\"\",\"\",入力!$K21)","v":""},null,null,null,null,null,null,{"$f":"IF($B9=\"\",\"\",IF($B9>I$5,\"\",DATEDIF($B9,I$5,\"Y\")))","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(AND(入力!R21=\"\",P9=\"\"),\"\",IF(入力!R21=\"\",P9,入力!R21))","v":""},null,null,null,null,1622000,1623999,"1,072,000円",null,null,null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$9,AI$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$9,AJ$3<=$AC$9),1072000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$9,AT$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$9,AU$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$9,AV$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$9,AW$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$9,AX$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$9,AY$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$9,AZ$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$9,BA$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$9,BB$3<=$AC$9),1072000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$9,BC$3<=$AC$9),1072000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K22=\"\",\"\",入力!$K22)","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(AND(入力!R22=\"\",P10=\"\"),\"\",IF(入力!R22=\"\",P10,入力!R22))","v":""},null,null,null,null,1624000,1627999,"1,074,000円",null,null,null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$10,AI$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$10,AJ$3<=$AC$10),1074000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$10,AT$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$10,AU$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$10,AV$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$10,AW$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$10,AX$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$10,AY$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$10,AZ$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$10,BA$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$10,BB$3<=$AC$10),1074000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$10,BC$3<=$AC$10),1074000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K23=\"\",\"\",入力!$K23)","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(AND(入力!R23=\"\",P11=\"\"),\"\",IF(入力!R23=\"\",P11,入力!R23))","v":""},null,null,null,null,1628000,1799999,"給与の収入金額を４で割り千円未満の端数切捨て（Ａ）",null,"Ａ×2.4＋100,000で求めた金額",null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$11,AI$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AI$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$11,AJ$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AJ$3/4,-3)*2.4,0)+100000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$11,AT$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AT$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$11,AU$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AU$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$11,AV$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AV$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$11,AW$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AW$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$11,AX$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AX$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$11,AY$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AY$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$11,AZ$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(AZ$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$11,BA$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(BA$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$11,BB$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(BB$3/4,-3)*2.4,0)+100000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$11,BC$3<=$AC$11),ROUNDDOWN(ROUNDDOWN(BC$3/4,-3)*2.4,0)+100000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K24=\"\",\"\",入力!$K24)","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(AND(入力!R24=\"\",P12=\"\"),\"\",IF(入力!R24=\"\",P12,入力!R24))","v":""},null,null,null,null,1800000,3599999,null,null,"Ａ×2.8－80,000円で求めた金額",null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$12,AI$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AI$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$12,AJ$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AJ$3/4,-3)*2.8,0)-80000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$12,AT$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AT$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$12,AU$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AU$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$12,AV$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AV$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$12,AW$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AW$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$12,AX$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AX$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$12,AY$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AY$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$12,AZ$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(AZ$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$12,BA$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(BA$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$12,BB$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(BB$3/4,-3)*2.8,0)-80000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$12,BC$3<=$AC$12),ROUNDDOWN(ROUNDDOWN(BC$3/4,-3)*2.8,0)-80000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K25=\"\",\"\",入力!$K25)","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(AND(入力!R25=\"\",P13=\"\"),\"\",IF(入力!R25=\"\",P13,入力!R25))","v":""},null,null,null,null,3600000,6599999,null,null,"Ａ×3.2－440,000円で求めた金額",null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$13,AI$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AI$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$13,AJ$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AJ$3/4,-3)*3.2,0)-440000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$13,AT$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AT$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$13,AU$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AU$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$13,AV$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AV$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$13,AW$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AW$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$13,AX$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AX$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$13,AY$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AY$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$13,AZ$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(AZ$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$13,BA$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(BA$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$13,BB$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(BB$3/4,-3)*3.2,0)-440000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$13,BC$3<=$AC$13),ROUNDDOWN(ROUNDDOWN(BC$3/4,-3)*3.2,0)-440000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K26=\"\",\"\",入力!$K26)","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(AND(入力!R26=\"\",P14=\"\"),\"\",IF(入力!R26=\"\",P14,入力!R26))","v":""},null,null,null,null,6600000,8499999,"給与の収入金額×0.9－1,100,000円で求めた金額",null,null,null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AND(AI$3>=$AB$14,AI$3<=$AC$14),ROUNDDOWN(AI$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(AJ$3=\"\",\"\",IF(AND(AJ$3>=$AB$14,AJ$3<=$AC$14),ROUNDDOWN(AJ$3*0.9,0)-1100000,\"\"))","v":""},"","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AND(AT$3>=$AB$14,AT$3<=$AC$14),ROUNDDOWN(AT$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(AU$3=\"\",\"\",IF(AND(AU$3>=$AB$14,AU$3<=$AC$14),ROUNDDOWN(AU$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(AV$3=\"\",\"\",IF(AND(AV$3>=$AB$14,AV$3<=$AC$14),ROUNDDOWN(AV$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(AW$3=\"\",\"\",IF(AND(AW$3>=$AB$14,AW$3<=$AC$14),ROUNDDOWN(AW$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(AX$3=\"\",\"\",IF(AND(AX$3>=$AB$14,AX$3<=$AC$14),ROUNDDOWN(AX$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(AY$3=\"\",\"\",IF(AND(AY$3>=$AB$14,AY$3<=$AC$14),ROUNDDOWN(AY$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(AZ$3=\"\",\"\",IF(AND(AZ$3>=$AB$14,AZ$3<=$AC$14),ROUNDDOWN(AZ$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(BA$3=\"\",\"\",IF(AND(BA$3>=$AB$14,BA$3<=$AC$14),ROUNDDOWN(BA$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(BB$3=\"\",\"\",IF(AND(BB$3>=$AB$14,BB$3<=$AC$14),ROUNDDOWN(BB$3*0.9,0)-1100000,\"\"))","v":""},{"$f":"IF(BC$3=\"\",\"\",IF(AND(BC$3>=$AB$14,BC$3<=$AC$14),ROUNDDOWN(BC$3*0.9,0)-1100000,\"\"))","v":""}]
[null,{"$f":"IF(入力!$K27=\"\",\"\",入力!$K27)","v":""},null,null,null,null,null,null,"",null,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(AND(入力!R27=\"\",P15=\"\"),\"\",IF(入力!R27=\"\",P15,入力!R27))","v":""},null,null,null,null,{"$f":"AC14+1","v":8500000},null,"給与の収入金額－1,950,000円（※所得金額調整控除は別計算）",null,null,null,null,"","","","","","","","","","",null,"","","","","","","","","","",null,{"$f":"IF(AI$3=\"\",\"\",IF(AI$3>=$AB$15,AI$3-1950000,\"\"))","v":""},"","","","","","","","","",null,{"$f":"IF(AT$3=\"\",\"\",IF(AT$3>=$AB$15,AT$3-1950000,\"\"))","v":""},"","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"所得金額調整控除サイン",null,null,null,null,null,null,{"$f":"IF(入力!$AL$18=\"\",\"\",SUM(入力!$AL$18))","v":""},{"$f":"IF(入力!$AL$19=\"\",\"\",SUM(入力!$AL$19))","v":""},{"$f":"IF(入力!$AL$20=\"\",\"\",SUM(入力!$AL$20))","v":""},{"$f":"IF(入力!$AL$21=\"\",\"\",SUM(入力!$AL$21))","v":""},{"$f":"IF(入力!$AL$22=\"\",\"\",SUM(入力!$AL$22))","v":""},{"$f":"IF(入力!$AL$23=\"\",\"\",SUM(入力!$AL$23))","v":""},{"$f":"IF(入力!$AL$24=\"\",\"\",SUM(入力!$AL$24))","v":""},{"$f":"IF(入力!$AL$25=\"\",\"\",SUM(入力!$AL$25))","v":""},{"$f":"IF(入力!$AL$26=\"\",\"\",SUM(入力!$AL$26))","v":""},{"$f":"IF(入力!$AL$27=\"\",\"\",SUM(入力!$AL$27))","v":""},null,{"$f":"IF(入力!$AL$18=\"\",\"\",SUM(入力!$AL$18))","v":""},{"$f":"IF(入力!$AL$19=\"\",\"\",SUM(入力!$AL$19))","v":""},{"$f":"IF(入力!$AL$20=\"\",\"\",SUM(入力!$AL$20))","v":""},{"$f":"IF(入力!$AL$21=\"\",\"\",SUM(入力!$AL$21))","v":""},{"$f":"IF(入力!$AL$22=\"\",\"\",SUM(入力!$AL$22))","v":""},{"$f":"IF(入力!$AL$23=\"\",\"\",SUM(入力!$AL$23))","v":""},{"$f":"IF(入力!$AL$24=\"\",\"\",SUM(入力!$AL$24))","v":""},{"$f":"IF(入力!$AL$25=\"\",\"\",SUM(入力!$AL$25))","v":""},{"$f":"IF(入力!$AL$26=\"\",\"\",SUM(入力!$AL$26))","v":""},{"$f":"IF(入力!$AL$27=\"\",\"\",SUM(入力!$AL$27))","v":""},"所得金額調整控除→",{"$f":"IF(AI$16=\"\",\"\",IF(SUM(AI$16)=1,SUM(BE$17),IF(SUM(AI$16)=2,SUM(BE$18),IF(SUM(AI$16)=3,SUM(BE$19),0))))","v":""},"","","","","","","","","","所得金額調整控除→",{"$f":"IF(AT$16=\"\",\"\",IF(SUM(AT$16)=1,SUM(BP$17),IF(SUM(AT$16)=2,SUM(BP$18),IF(SUM(AT$16)=3,SUM(BP$19),0))))","v":""},{"$f":"IF(AU$16=\"\",\"\",IF(SUM(AU$16)=1,SUM(BQ$17),IF(SUM(AU$16)=2,SUM(BQ$18),IF(SUM(AU$16)=3,SUM(BQ$19),0))))","v":""},"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"所得金額調整控除サイン１の場合→",{"$f":"IF(AI$16=\"\",\"\",IF(AND(SUM(AI$16)=1,SUM(AI$3)>8500000,SUM(AI$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AI$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AJ$16=\"\",\"\",IF(AND(SUM(AJ$16)=1,SUM(AJ$3)>8500000,SUM(AJ$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AJ$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AK$16=\"\",\"\",IF(AND(SUM(AK$16)=1,SUM(AK$3)>8500000,SUM(AK$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AK$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AL$16=\"\",\"\",IF(AND(SUM(AL$16)=1,SUM(AL$3)>8500000,SUM(AL$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AL$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AM$16=\"\",\"\",IF(AND(SUM(AM$16)=1,SUM(AM$3)>8500000,SUM(AM$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AM$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AN$16=\"\",\"\",IF(AND(SUM(AN$16)=1,SUM(AN$3)>8500000,SUM(AN$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AN$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AO$16=\"\",\"\",IF(AND(SUM(AO$16)=1,SUM(AO$3)>8500000,SUM(AO$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AO$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AP$16=\"\",\"\",IF(AND(SUM(AP$16)=1,SUM(AP$3)>8500000,SUM(AP$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AP$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AQ$16=\"\",\"\",IF(AND(SUM(AQ$16)=1,SUM(AQ$3)>8500000,SUM(AQ$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AQ$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AR$16=\"\",\"\",IF(AND(SUM(AR$16)=1,SUM(AR$3)>8500000,SUM(AR$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AR$3))-8500000)*0.1,0),0))","v":""},"所得金額調整控除サイン１の場合→",{"$f":"IF(AT$16=\"\",\"\",IF(AND(SUM(AT$16)=1,SUM(AT$3)>8500000,SUM(AI$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AT$3))-8500000)*0.1,0),0))","v":""},{"$f":"IF(AU$16=\"\",\"\",IF(AND(SUM(AU$16)=1,SUM(AU$3)>8500000,SUM(AJ$23)=0),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AU$3))-8500000)*0.1,0),0))","v":""},"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"所得金額調整控除サイン２の場合→",{"$f":"IF(AI$16=\"\",\"\",IF(AND(SUM(AI$16)=2,SUM(AI$23)<>0,SUM(AI$3)<=8500000),MAX(0,MIN(100000,SUM(BE$5:BE$15))+MIN(100000,SUM(AI$23))-100000),0))","v":""},{"$f":"IF(AJ$16=\"\",\"\",IF(AND(SUM(AJ$16)=2,SUM(AJ$23)<>0,SUM(AJ$3)<=8500000),MAX(0,MIN(100000,SUM(BF$5:BF$15))+MIN(100000,SUM(AJ$23))-100000),0))","v":""},"","","","","","","","","所得金額調整控除サイン２の場合→",{"$f":"IF(AT$16=\"\",\"\",IF(AND(SUM(AT$16)=2,SUM(AI$23)<>0,SUM(AT$3)<=8500000),MAX(0,MIN(100000,SUM(BP$5:BP$15))+MIN(100000,SUM(AI$23))-100000),0))","v":""},{"$f":"IF(AU$16=\"\",\"\",IF(AND(SUM(AU$16)=2,SUM(AJ$23)<>0,SUM(AU$3)<=8500000),MAX(0,MIN(100000,SUM(BQ$5:BQ$15))+MIN(100000,SUM(AJ$23))-100000),0))","v":""},"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"所得金額調整控除サイン３の場合→",{"$f":"IF(AI$16=\"\",\"\",IF(AND(SUM(AI$16)=3,SUM(AI$23)<>0,SUM(AI$3)>8500000),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AI$3))-8500000)*0.1,0)+MAX(0,MIN(100000,SUM(BE$5:BE$15))+MIN(100000,SUM(AI$23))-100000),0))","v":""},{"$f":"IF(AJ$16=\"\",\"\",IF(AND(SUM(AJ$16)=3,SUM(AJ$23)<>0,SUM(AJ$3)>8500000),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AJ$3))-8500000)*0.1,0)+MAX(0,MIN(100000,SUM(BF$5:BF$15))+MIN(100000,SUM(AJ$23))-100000),0))","v":""},"","","","","","","","","所得金額調整控除サイン３の場合→",{"$f":"IF(AT$16=\"\",\"\",IF(AND(SUM(AT$16)=3,SUM(AI$23)<>0,SUM(AT$3)>8500000),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AT$3))-8500000)*0.1,0)+MAX(0,MIN(100000,SUM(BP$5:BP$15))+MIN(100000,SUM(AI$23))-100000),0))","v":""},{"$f":"IF(AU$16=\"\",\"\",IF(AND(SUM(AU$16)=3,SUM(AJ$23)<>0,SUM(AU$3)>8500000),ROUNDDOWN(MAX(0,MIN(10000000,SUM(AU$3))-8500000)*0.1,0)+MAX(0,MIN(100000,SUM(BQ$5:BQ$15))+MIN(100000,SUM(AJ$23))-100000),0))","v":""},"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"年金所得計算",null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[1,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"年金収入金額の合計(Ａ)",null,"公的年金等所得金額の計算",null,null,null,{"$f":"IF(入力!$AY18=\"\",\"\",入力!$AY18)","v":""},{"$f":"IF(入力!$AY19=\"\",\"\",入力!$AY19)","v":""},{"$f":"IF(入力!$AY20=\"\",\"\",入力!$AY20)","v":""},{"$f":"IF(入力!$AY21=\"\",\"\",入力!$AY21)","v":""},{"$f":"IF(入力!$AY22=\"\",\"\",入力!$AY22)","v":""},{"$f":"IF(入力!$AY23=\"\",\"\",入力!$AY23)","v":""},{"$f":"IF(入力!$AY24=\"\",\"\",入力!$AY24)","v":""},{"$f":"IF(入力!$AY25=\"\",\"\",入力!$AY25)","v":""},{"$f":"IF(入力!$AY26=\"\",\"\",入力!$AY26)","v":""},{"$f":"IF(入力!$AY27=\"\",\"\",入力!$AY27)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(所得計算!$W6=\"\",\"\",所得計算!$W6)","v":""},{"$f":"IF(所得計算!$W7=\"\",\"\",所得計算!$W7)","v":""},{"$f":"IF(所得計算!$W8=\"\",\"\",所得計算!$W8)","v":""},{"$f":"IF(所得計算!$W9=\"\",\"\",所得計算!$W9)","v":""},{"$f":"IF(所得計算!$W10=\"\",\"\",所得計算!$W10)","v":""},{"$f":"IF(所得計算!$W11=\"\",\"\",所得計算!$W11)","v":""},{"$f":"IF(所得計算!$W12=\"\",\"\",所得計算!$W12)","v":""},{"$f":"IF(所得計算!$W13=\"\",\"\",所得計算!$W13)","v":""},{"$f":"IF(所得計算!$W14=\"\",\"\",所得計算!$W14)","v":""},{"$f":"IF(所得計算!$W15=\"\",\"\",所得計算!$W15)","v":""}]
[2,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"から","まで",null,null,null,null,{"$f":"IF(SUM(AI24:AI35)=0,\"\",SUM(AI24:AI35))","v":""},{"$f":"IF(SUM(AJ24:AJ35)=0,\"\",SUM(AJ24:AJ35))","v":""},"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"６５歳以上",0,1100000,"0円or〈～100,000円〉or《～200,000円》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)>=65,AI$21>=$AC24,AI$21<=$AD24),IF($O$21>20000000,MAX(AI21-900000,0),IF($O$21>10000000,MAX(AI21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)>=65,AJ$21>=$AC24,AJ$21<=$AD24),IF($O$23>20000000,MAX(AJ21-900000,0),IF($O$23>10000000,MAX(AJ21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)>=65,AK$21>=$AC24,AK$21<=$AD24),IF($O$25>20000000,MAX(AK21-900000,0),IF($O$25>10000000,MAX(AK21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)>=65,AL$21>=$AC24,AL$21<=$AD24),IF($O$27>20000000,MAX(AL21-900000,0),IF($O$27>10000000,MAX(AL21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)>=65,AM$21>=$AC24,AM$21<=$AD24),IF($O$29>20000000,MAX(AM21-900000,0),IF($O$29>10000000,MAX(AM21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)>=65,AN$21>=$AC24,AN$21<=$AD24),IF($O$31>20000000,MAX(AN21-900000,0),IF($O$31>10000000,MAX(AN21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)>=65,AO$21>=$AC24,AO$21<=$AD24),IF($O$33>20000000,MAX(AO21-900000,0),IF($O$33>10000000,MAX(AO21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)>=65,AP$21>=$AC24,AP$21<=$AD24),IF($O$35>20000000,MAX(AP21-900000,0),IF($O$35>10000000,MAX(AP21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)>=65,AQ$21>=$AC24,AQ$21<=$AD24),IF($O$37>20000000,MAX(AQ21-900000,0),IF($O$37>10000000,MAX(AQ21-1000000,0),0)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)>=65,AR$21>=$AC24,AR$21<=$AD24),IF($O$39>20000000,MAX(AR21-900000,0),IF($O$39>10000000,MAX(AR21-1000000,0),0)),\"\"))","v":""}]
[3,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD24,1)","v":1100001},3299999,"(Ａ)－1,100,000円〈1,000,000〉《900,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)>=65,AI$21>=$AC25,AI$21<=$AD25),IF($O$21>20000000,MAX(AI21-900000,0),IF($O$21>10000000,MAX(AI21-1000000,0),AI21-1100000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)>=65,AJ$21>=$AC25,AJ$21<=$AD25),IF($O$23>20000000,MAX(AJ21-900000,0),IF($O$23>10000000,MAX(AJ21-1000000,0),AJ21-1100000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)>=65,AK$21>=$AC25,AK$21<=$AD25),IF($O$25>20000000,MAX(AK21-900000,0),IF($O$25>10000000,MAX(AK21-1000000,0),AK21-1100000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)>=65,AL$21>=$AC25,AL$21<=$AD25),IF($O$27>20000000,MAX(AL21-900000,0),IF($O$27>10000000,MAX(AL21-1000000,0),AL21-1100000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)>=65,AM$21>=$AC25,AM$21<=$AD25),IF($O$29>20000000,MAX(AM21-900000,0),IF($O$29>10000000,MAX(AM21-1000000,0),AM21-1100000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)>=65,AN$21>=$AC25,AN$21<=$AD25),IF($O$31>20000000,MAX(AN21-900000,0),IF($O$31>10000000,MAX(AN21-1000000,0),AN21-1100000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)>=65,AO$21>=$AC25,AO$21<=$AD25),IF($O$33>20000000,MAX(AO21-900000,0),IF($O$33>10000000,MAX(AO21-1000000,0),AO21-1100000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)>=65,AP$21>=$AC25,AP$21<=$AD25),IF($O$35>20000000,MAX(AP21-900000,0),IF($O$35>10000000,MAX(AP21-1000000,0),AP21-1100000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)>=65,AQ$21>=$AC25,AQ$21<=$AD25),IF($O$37>20000000,MAX(AQ21-900000,0),IF($O$37>10000000,MAX(AQ21-1000000,0),AQ21-1100000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)>=65,AR$21>=$AC25,AR$21<=$AD25),IF($O$39>20000000,MAX(AR21-900000,0),IF($O$39>10000000,MAX(AR21-1000000,0),AR21-1100000)),\"\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD25,1)","v":3300000},4099999,"(Ａ)×75％－275,000円〈175,000〉《75,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)>=65,AI$21>=$AC26,AI$21<=$AD26),IF($O$21>20000000,ROUNDDOWN(AI$21*75/100,0)-75000,IF($O$21>10000000,ROUNDDOWN(AI$21*75/100,0)-175000,ROUNDDOWN(AI$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)>=65,AJ$21>=$AC26,AJ$21<=$AD26),IF($O$23>20000000,ROUNDDOWN(AJ$21*75/100,0)-75000,IF($O$23>10000000,ROUNDDOWN(AJ$21*75/100,0)-175000,ROUNDDOWN(AJ$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)>=65,AK$21>=$AC26,AK$21<=$AD26),IF($O$25>20000000,ROUNDDOWN(AK$21*75/100,0)-75000,IF($O$25>10000000,ROUNDDOWN(AK$21*75/100,0)-175000,ROUNDDOWN(AK$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)>=65,AL$21>=$AC26,AL$21<=$AD26),IF($O$27>20000000,ROUNDDOWN(AL$21*75/100,0)-75000,IF($O$27>10000000,ROUNDDOWN(AL$21*75/100,0)-175000,ROUNDDOWN(AL$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)>=65,AM$21>=$AC26,AM$21<=$AD26),IF($O$29>20000000,ROUNDDOWN(AM$21*75/100,0)-75000,IF($O$29>10000000,ROUNDDOWN(AM$21*75/100,0)-175000,ROUNDDOWN(AM$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)>=65,AN$21>=$AC26,AN$21<=$AD26),IF($O$31>20000000,ROUNDDOWN(AN$21*75/100,0)-75000,IF($O$31>10000000,ROUNDDOWN(AN$21*75/100,0)-175000,ROUNDDOWN(AN$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)>=65,AO$21>=$AC26,AO$21<=$AD26),IF($O$33>20000000,ROUNDDOWN(AO$21*75/100,0)-75000,IF($O$33>10000000,ROUNDDOWN(AO$21*75/100,0)-175000,ROUNDDOWN(AO$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)>=65,AP$21>=$AC26,AP$21<=$AD26),IF($O$35>20000000,ROUNDDOWN(AP$21*75/100,0)-75000,IF($O$35>10000000,ROUNDDOWN(AP$21*75/100,0)-175000,ROUNDDOWN(AP$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)>=65,AQ$21>=$AC26,AQ$21<=$AD26),IF($O$37>20000000,ROUNDDOWN(AQ$21*75/100,0)-75000,IF($O$37>10000000,ROUNDDOWN(AQ$21*75/100,0)-175000,ROUNDDOWN(AQ$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)>=65,AR$21>=$AC26,AR$21<=$AD26),IF($O$39>20000000,ROUNDDOWN(AR$21*75/100,0)-75000,IF($O$39>10000000,ROUNDDOWN(AR$21*75/100,0)-175000,ROUNDDOWN(AR$21*75/100,0)-275000)),\"\"))","v":""}]
[4,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD26,1)","v":4100000},7699999,"(Ａ)×85％－685,000円〈585,000〉《485,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)>=65,AI$21>=$AC27,AI$21<=$AD27),IF($O$21>20000000,ROUNDDOWN(AI$21*85/100,0)-485000,IF($O$21>10000000,ROUNDDOWN(AI$21*85/100,0)-585000,ROUNDDOWN(AI$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)>=65,AJ$21>=$AC27,AJ$21<=$AD27),IF($O$23>20000000,ROUNDDOWN(AJ$21*85/100,0)-485000,IF($O$23>10000000,ROUNDDOWN(AJ$21*85/100,0)-585000,ROUNDDOWN(AJ$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)>=65,AK$21>=$AC27,AK$21<=$AD27),IF($O$25>20000000,ROUNDDOWN(AK$21*85/100,0)-485000,IF($O$25>10000000,ROUNDDOWN(AK$21*85/100,0)-585000,ROUNDDOWN(AK$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)>=65,AL$21>=$AC27,AL$21<=$AD27),IF($O$27>20000000,ROUNDDOWN(AL$21*85/100,0)-485000,IF($O$27>10000000,ROUNDDOWN(AL$21*85/100,0)-585000,ROUNDDOWN(AL$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)>=65,AM$21>=$AC27,AM$21<=$AD27),IF($O$29>20000000,ROUNDDOWN(AM$21*85/100,0)-485000,IF($O$29>10000000,ROUNDDOWN(AM$21*85/100,0)-585000,ROUNDDOWN(AM$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)>=65,AN$21>=$AC27,AN$21<=$AD27),IF($O$31>20000000,ROUNDDOWN(AN$21*85/100,0)-485000,IF($O$31>10000000,ROUNDDOWN(AN$21*85/100,0)-585000,ROUNDDOWN(AN$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)>=65,AO$21>=$AC27,AO$21<=$AD27),IF($O$33>20000000,ROUNDDOWN(AO$21*85/100,0)-485000,IF($O$33>10000000,ROUNDDOWN(AO$21*85/100,0)-585000,ROUNDDOWN(AO$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)>=65,AP$21>=$AC27,AP$21<=$AD27),IF($O$35>20000000,ROUNDDOWN(AP$21*85/100,0)-485000,IF($O$35>10000000,ROUNDDOWN(AP$21*85/100,0)-585000,ROUNDDOWN(AP$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)>=65,AQ$21>=$AC27,AQ$21<=$AD27),IF($O$37>20000000,ROUNDDOWN(AQ$21*85/100,0)-485000,IF($O$37>10000000,ROUNDDOWN(AQ$21*85/100,0)-585000,ROUNDDOWN(AQ$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)>=65,AR$21>=$AC27,AR$21<=$AD27),IF($O$39>20000000,ROUNDDOWN(AR$21*85/100,0)-485000,IF($O$39>10000000,ROUNDDOWN(AR$21*85/100,0)-585000,ROUNDDOWN(AR$21*85/100,0)-685000)),\"\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD27,1)","v":7700000},9999999,"(Ａ)×95％－1,455,000円〈1,355,000〉《1,255,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)>=65,AI$21>=$AC28,AI$21<=$AD28),IF($O$21>20000000,ROUNDDOWN(AI$21*95/100,0)-1255000,IF($O$21>10000000,ROUNDDOWN(AI$21*95/100,0)-1355000,ROUNDDOWN(AI$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)>=65,AJ$21>=$AC28,AJ$21<=$AD28),IF($O$23>20000000,ROUNDDOWN(AJ$21*95/100,0)-1255000,IF($O$23>10000000,ROUNDDOWN(AJ$21*95/100,0)-1355000,ROUNDDOWN(AJ$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)>=65,AK$21>=$AC28,AK$21<=$AD28),IF($O$25>20000000,ROUNDDOWN(AK$21*95/100,0)-1255000,IF($O$25>10000000,ROUNDDOWN(AK$21*95/100,0)-1355000,ROUNDDOWN(AK$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)>=65,AL$21>=$AC28,AL$21<=$AD28),IF($O$27>20000000,ROUNDDOWN(AL$21*95/100,0)-1255000,IF($O$27>10000000,ROUNDDOWN(AL$21*95/100,0)-1355000,ROUNDDOWN(AL$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)>=65,AM$21>=$AC28,AM$21<=$AD28),IF($O$29>20000000,ROUNDDOWN(AM$21*95/100,0)-1255000,IF($O$29>10000000,ROUNDDOWN(AM$21*95/100,0)-1355000,ROUNDDOWN(AM$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)>=65,AN$21>=$AC28,AN$21<=$AD28),IF($O$31>20000000,ROUNDDOWN(AN$21*95/100,0)-1255000,IF($O$31>10000000,ROUNDDOWN(AN$21*95/100,0)-1355000,ROUNDDOWN(AN$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)>=65,AO$21>=$AC28,AO$21<=$AD28),IF($O$33>20000000,ROUNDDOWN(AO$21*95/100,0)-1255000,IF($O$33>10000000,ROUNDDOWN(AO$21*95/100,0)-1355000,ROUNDDOWN(AO$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)>=65,AP$21>=$AC28,AP$21<=$AD28),IF($O$35>20000000,ROUNDDOWN(AP$21*95/100,0)-1255000,IF($O$35>10000000,ROUNDDOWN(AP$21*95/100,0)-1355000,ROUNDDOWN(AP$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)>=65,AQ$21>=$AC28,AQ$21<=$AD28),IF($O$37>20000000,ROUNDDOWN(AQ$21*95/100,0)-1255000,IF($O$37>10000000,ROUNDDOWN(AQ$21*95/100,0)-1355000,ROUNDDOWN(AQ$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)>=65,AR$21>=$AC28,AR$21<=$AD28),IF($O$39>20000000,ROUNDDOWN(AR$21*95/100,0)-1255000,IF($O$39>10000000,ROUNDDOWN(AR$21*95/100,0)-1355000,ROUNDDOWN(AR$21*95/100,0)-1455000)),\"\"))","v":""}]
[5,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ22","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,10000000,null,"(Ａ)－1,955,000円〈1,855,000〉《1,755,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)>=65,AI$21>=$AC29),IF($O$21>20000000,MAX(AI21-1755000,0),IF($O$21>10000000,MAX(AI21-1855000,0),AI21-1955000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)>=65,AJ$21>=$AC29),IF($O$23>20000000,MAX(AJ21-1755000,0),IF($O$23>10000000,MAX(AJ21-1855000,0),AJ21-1955000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)>=65,AK$21>=$AC29),IF($O$25>20000000,MAX(AK21-1755000,0),IF($O$25>10000000,MAX(AK21-1855000,0),AK21-1955000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)>=65,AL$21>=$AC29),IF($O$27>20000000,MAX(AL21-1755000,0),IF($O$27>10000000,MAX(AL21-1855000,0),AL21-1955000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)>=65,AM$21>=$AC29),IF($O$29>20000000,MAX(AM21-1755000,0),IF($O$29>10000000,MAX(AM21-1855000,0),AM21-1955000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)>=65,AN$21>=$AC29),IF($O$31>20000000,MAX(AN21-1755000,0),IF($O$31>10000000,MAX(AN21-1855000,0),AN21-1955000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)>=65,AO$21>=$AC29),IF($O$33>20000000,MAX(AO21-1755000,0),IF($O$33>10000000,MAX(AO21-1855000,0),AO21-1955000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)>=65,AP$21>=$AC29),IF($O$35>20000000,MAX(AP21-1755000,0),IF($O$35>10000000,MAX(AP21-1855000,0),AP21-1955000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)>=65,AQ$21>=$AC29),IF($O$37>20000000,MAX(AQ21-1755000,0),IF($O$37>10000000,MAX(AQ21-1855000,0),AQ21-1955000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)>=65,AR$21>=$AC29),IF($O$39>20000000,MAX(AR21-1755000,0),IF($O$39>10000000,MAX(AR21-1855000,0),AR21-1955000)),\"\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"６５歳未満",0,600000,"0円or〈～100,000円〉or《～200,000円》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)<65,AI$21>=$AC30,AI$21<=$AD30),IF($O$21>20000000,MAX(AI21-400000,0),IF($O$21>10000000,MAX(AI21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)<65,AJ$21>=$AC30,AJ$21<=$AD30),IF($O$23>20000000,MAX(AJ21-400000,0),IF($O$23>10000000,MAX(AJ21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)<65,AK$21>=$AC30,AK$21<=$AD30),IF($O$25>20000000,MAX(AK21-400000,0),IF($O$25>10000000,MAX(AK21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)<65,AL$21>=$AC30,AL$21<=$AD30),IF($O$27>20000000,MAX(AL21-400000,0),IF($O$27>10000000,MAX(AL21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)<65,AM$21>=$AC30,AM$21<=$AD30),IF($O$29>20000000,MAX(AM21-400000,0),IF($O$29>10000000,MAX(AM21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)<65,AN$21>=$AC30,AN$21<=$AD30),IF($O$31>20000000,MAX(AN21-400000,0),IF($O$31>10000000,MAX(AN21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)<65,AO$21>=$AC30,AO$21<=$AD30),IF($O$33>20000000,MAX(AO21-400000,0),IF($O$33>10000000,MAX(AO21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)<65,AP$21>=$AC30,AP$21<=$AD30),IF($O$35>20000000,MAX(AP21-400000,0),IF($O$35>10000000,MAX(AP21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)<65,AQ$21>=$AC30,AQ$21<=$AD30),IF($O$37>20000000,MAX(AQ21-400000,0),IF($O$37>10000000,MAX(AQ21-500000,0),0)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)<65,AR$21>=$AC30,AR$21<=$AD30),IF($O$39>20000000,MAX(AR21-400000,0),IF($O$39>10000000,MAX(AR21-500000,0),0)),\"\"))","v":""}]
[6,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD30,1)","v":600001},1299999,"(Ａ)－600,000円〈500,000〉《400,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)<65,AI$21>=$AC31,AI$21<=$AD31),IF($O$21>20000000,MAX(AI21-400000,0),IF($O$21>10000000,MAX(AI21-500000,0),AI21-600000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)<65,AJ$21>=$AC31,AJ$21<=$AD31),IF($O$23>20000000,MAX(AJ21-400000,0),IF($O$23>10000000,MAX(AJ21-500000,0),AJ21-600000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)<65,AK$21>=$AC31,AK$21<=$AD31),IF($O$25>20000000,MAX(AK21-400000,0),IF($O$25>10000000,MAX(AK21-500000,0),AK21-600000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)<65,AL$21>=$AC31,AL$21<=$AD31),IF($O$27>20000000,MAX(AL21-400000,0),IF($O$27>10000000,MAX(AL21-500000,0),AL21-600000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)<65,AM$21>=$AC31,AM$21<=$AD31),IF($O$29>20000000,MAX(AM21-400000,0),IF($O$29>10000000,MAX(AM21-500000,0),AM21-600000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)<65,AN$21>=$AC31,AN$21<=$AD31),IF($O$31>20000000,MAX(AN21-400000,0),IF($O$31>10000000,MAX(AN21-500000,0),AN21-600000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)<65,AO$21>=$AC31,AO$21<=$AD31),IF($O$33>20000000,MAX(AO21-400000,0),IF($O$33>10000000,MAX(AO21-500000,0),AO21-600000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)<65,AP$21>=$AC31,AP$21<=$AD31),IF($O$35>20000000,MAX(AP21-400000,0),IF($O$35>10000000,MAX(AP21-500000,0),AP21-600000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)<65,AQ$21>=$AC31,AQ$21<=$AD31),IF($O$37>20000000,MAX(AQ21-400000,0),IF($O$37>10000000,MAX(AQ21-500000,0),AQ21-600000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)<65,AR$21>=$AC31,AR$21<=$AD31),IF($O$39>20000000,MAX(AR21-400000,0),IF($O$39>10000000,MAX(AR21-500000,0),AR21-600000)),\"\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD31,1)","v":1300000},4099999,"(Ａ)×75％－275,000円〈175,000〉《75,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)<65,AI$21>=$AC32,AI$21<=$AD32),IF($O$21>20000000,ROUNDDOWN(AI$21*75/100,0)-75000,IF($O$21>10000000,ROUNDDOWN(AI$21*75/100,0)-175000,ROUNDDOWN(AI$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)<65,AJ$21>=$AC32,AJ$21<=$AD32),IF($O$23>20000000,ROUNDDOWN(AJ$21*75/100,0)-75000,IF($O$23>10000000,ROUNDDOWN(AJ$21*75/100,0)-175000,ROUNDDOWN(AJ$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)<65,AK$21>=$AC32,AK$21<=$AD32),IF($O$25>20000000,ROUNDDOWN(AK$21*75/100,0)-75000,IF($O$25>10000000,ROUNDDOWN(AK$21*75/100,0)-175000,ROUNDDOWN(AK$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)<65,AL$21>=$AC32,AL$21<=$AD32),IF($O$27>20000000,ROUNDDOWN(AL$21*75/100,0)-75000,IF($O$27>10000000,ROUNDDOWN(AL$21*75/100,0)-175000,ROUNDDOWN(AL$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)<65,AM$21>=$AC32,AM$21<=$AD32),IF($O$29>20000000,ROUNDDOWN(AM$21*75/100,0)-75000,IF($O$29>10000000,ROUNDDOWN(AM$21*75/100,0)-175000,ROUNDDOWN(AM$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)<65,AN$21>=$AC32,AN$21<=$AD32),IF($O$31>20000000,ROUNDDOWN(AN$21*75/100,0)-75000,IF($O$31>10000000,ROUNDDOWN(AN$21*75/100,0)-175000,ROUNDDOWN(AN$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)<65,AO$21>=$AC32,AO$21<=$AD32),IF($O$33>20000000,ROUNDDOWN(AO$21*75/100,0)-75000,IF($O$33>10000000,ROUNDDOWN(AO$21*75/100,0)-175000,ROUNDDOWN(AO$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)<65,AP$21>=$AC32,AP$21<=$AD32),IF($O$35>20000000,ROUNDDOWN(AP$21*75/100,0)-75000,IF($O$35>10000000,ROUNDDOWN(AP$21*75/100,0)-175000,ROUNDDOWN(AP$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)<65,AQ$21>=$AC32,AQ$21<=$AD32),IF($O$37>20000000,ROUNDDOWN(AQ$21*75/100,0)-75000,IF($O$37>10000000,ROUNDDOWN(AQ$21*75/100,0)-175000,ROUNDDOWN(AQ$21*75/100,0)-275000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)<65,AR$21>=$AC32,AR$21<=$AD32),IF($O$39>20000000,ROUNDDOWN(AR$21*75/100,0)-75000,IF($O$39>10000000,ROUNDDOWN(AR$21*75/100,0)-175000,ROUNDDOWN(AR$21*75/100,0)-275000)),\"\"))","v":""}]
[7,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD32,1)","v":4100000},7699999,"(Ａ)×85％－785,000円〈585,000〉《485,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)<65,AI$21>=$AC33,AI$21<=$AD33),IF($O$21>20000000,ROUNDDOWN(AI$21*85/100,0)-485000,IF($O$21>10000000,ROUNDDOWN(AI$21*85/100,0)-585000,ROUNDDOWN(AI$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)<65,AJ$21>=$AC33,AJ$21<=$AD33),IF($O$23>20000000,ROUNDDOWN(AJ$21*85/100,0)-485000,IF($O$23>10000000,ROUNDDOWN(AJ$21*85/100,0)-585000,ROUNDDOWN(AJ$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)<65,AK$21>=$AC33,AK$21<=$AD33),IF($O$25>20000000,ROUNDDOWN(AK$21*85/100,0)-485000,IF($O$25>10000000,ROUNDDOWN(AK$21*85/100,0)-585000,ROUNDDOWN(AK$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)<65,AL$21>=$AC33,AL$21<=$AD33),IF($O$27>20000000,ROUNDDOWN(AL$21*85/100,0)-485000,IF($O$27>10000000,ROUNDDOWN(AL$21*85/100,0)-585000,ROUNDDOWN(AL$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)<65,AM$21>=$AC33,AM$21<=$AD33),IF($O$29>20000000,ROUNDDOWN(AM$21*85/100,0)-485000,IF($O$29>10000000,ROUNDDOWN(AM$21*85/100,0)-585000,ROUNDDOWN(AM$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)<65,AN$21>=$AC33,AN$21<=$AD33),IF($O$31>20000000,ROUNDDOWN(AN$21*85/100,0)-485000,IF($O$31>10000000,ROUNDDOWN(AN$21*85/100,0)-585000,ROUNDDOWN(AN$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)<65,AO$21>=$AC33,AO$21<=$AD33),IF($O$33>20000000,ROUNDDOWN(AO$21*85/100,0)-485000,IF($O$33>10000000,ROUNDDOWN(AO$21*85/100,0)-585000,ROUNDDOWN(AO$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)<65,AP$21>=$AC33,AP$21<=$AD33),IF($O$35>20000000,ROUNDDOWN(AP$21*85/100,0)-485000,IF($O$35>10000000,ROUNDDOWN(AP$21*85/100,0)-585000,ROUNDDOWN(AP$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)<65,AQ$21>=$AC33,AQ$21<=$AD33),IF($O$37>20000000,ROUNDDOWN(AQ$21*85/100,0)-485000,IF($O$37>10000000,ROUNDDOWN(AQ$21*85/100,0)-585000,ROUNDDOWN(AQ$21*85/100,0)-685000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)<65,AR$21>=$AC33,AR$21<=$AD33),IF($O$39>20000000,ROUNDDOWN(AR$21*85/100,0)-485000,IF($O$39>10000000,ROUNDDOWN(AR$21*85/100,0)-585000,ROUNDDOWN(AR$21*85/100,0)-685000)),\"\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD33,1)","v":7700000},9999999,"(Ａ)×95％－1,555,000円〈1,855,000〉《1,755,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)<65,AI$21>=$AC34,AI$21<=$AD34),IF($O$21>20000000,ROUNDDOWN(AI$21*95/100,0)-1255000,IF($O$21>10000000,ROUNDDOWN(AI$21*95/100,0)-1355000,ROUNDDOWN(AI$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)<65,AJ$21>=$AC34,AJ$21<=$AD34),IF($O$23>20000000,ROUNDDOWN(AJ$21*95/100,0)-1255000,IF($O$23>10000000,ROUNDDOWN(AJ$21*95/100,0)-1355000,ROUNDDOWN(AJ$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)<65,AK$21>=$AC34,AK$21<=$AD34),IF($O$25>20000000,ROUNDDOWN(AK$21*95/100,0)-1255000,IF($O$25>10000000,ROUNDDOWN(AK$21*95/100,0)-1355000,ROUNDDOWN(AK$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)<65,AL$21>=$AC34,AL$21<=$AD34),IF($O$27>20000000,ROUNDDOWN(AL$21*95/100,0)-1255000,IF($O$27>10000000,ROUNDDOWN(AL$21*95/100,0)-1355000,ROUNDDOWN(AL$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)<65,AM$21>=$AC34,AM$21<=$AD34),IF($O$29>20000000,ROUNDDOWN(AM$21*95/100,0)-1255000,IF($O$29>10000000,ROUNDDOWN(AM$21*95/100,0)-1355000,ROUNDDOWN(AM$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)<65,AN$21>=$AC34,AN$21<=$AD34),IF($O$31>20000000,ROUNDDOWN(AN$21*95/100,0)-1255000,IF($O$31>10000000,ROUNDDOWN(AN$21*95/100,0)-1355000,ROUNDDOWN(AN$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)<65,AO$21>=$AC34,AO$21<=$AD34),IF($O$33>20000000,ROUNDDOWN(AO$21*95/100,0)-1255000,IF($O$33>10000000,ROUNDDOWN(AO$21*95/100,0)-1355000,ROUNDDOWN(AO$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)<65,AP$21>=$AC34,AP$21<=$AD34),IF($O$35>20000000,ROUNDDOWN(AP$21*95/100,0)-1255000,IF($O$35>10000000,ROUNDDOWN(AP$21*95/100,0)-1355000,ROUNDDOWN(AP$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)<65,AQ$21>=$AC34,AQ$21<=$AD34),IF($O$37>20000000,ROUNDDOWN(AQ$21*95/100,0)-1255000,IF($O$37>10000000,ROUNDDOWN(AQ$21*95/100,0)-1355000,ROUNDDOWN(AQ$21*95/100,0)-1455000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)<65,AR$21>=$AC34,AR$21<=$AD34),IF($O$39>20000000,ROUNDDOWN(AR$21*95/100,0)-1255000,IF($O$39>10000000,ROUNDDOWN(AR$21*95/100,0)-1355000,ROUNDDOWN(AR$21*95/100,0)-1455000)),\"\"))","v":""}]
[8,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,10000000,null,"(Ａ)－1,955,000円〈1,855,000〉《1,755,000》",null,null,null,{"$f":"IF(AI$21=\"\",\"\",IF(AND(SUM(AI$22)<65,AI$21>=$AC35),IF($O$21>20000000,MAX(AI21-1755000,0),IF($O$21>10000000,MAX(AI21-1855000,0),AI21-1955000)),\"\"))","v":""},{"$f":"IF(AJ$21=\"\",\"\",IF(AND(SUM(AJ$22)<65,AJ$21>=$AC35),IF($O$23>20000000,MAX(AJ21-1755000,0),IF($O$23>10000000,MAX(AJ21-1855000,0),AJ21-1955000)),\"\"))","v":""},{"$f":"IF(AK$21=\"\",\"\",IF(AND(SUM(AK$22)<65,AK$21>=$AC35),IF($O$25>20000000,MAX(AK21-1755000,0),IF($O$25>10000000,MAX(AK21-1855000,0),AK21-1955000)),\"\"))","v":""},{"$f":"IF(AL$21=\"\",\"\",IF(AND(SUM(AL$22)<65,AL$21>=$AC35),IF($O$27>20000000,MAX(AL21-1755000,0),IF($O$27>10000000,MAX(AL21-1855000,0),AL21-1955000)),\"\"))","v":""},{"$f":"IF(AM$21=\"\",\"\",IF(AND(SUM(AM$22)<65,AM$21>=$AC35),IF($O$29>20000000,MAX(AM21-1755000,0),IF($O$29>10000000,MAX(AM21-1855000,0),AM21-1955000)),\"\"))","v":""},{"$f":"IF(AN$21=\"\",\"\",IF(AND(SUM(AN$22)<65,AN$21>=$AC35),IF($O$31>20000000,MAX(AN21-1755000,0),IF($O$31>10000000,MAX(AN21-1855000,0),AN21-1955000)),\"\"))","v":""},{"$f":"IF(AO$21=\"\",\"\",IF(AND(SUM(AO$22)<65,AO$21>=$AC35),IF($O$33>20000000,MAX(AO21-1755000,0),IF($O$33>10000000,MAX(AO21-1855000,0),AO21-1955000)),\"\"))","v":""},{"$f":"IF(AP$21=\"\",\"\",IF(AND(SUM(AP$22)<65,AP$21>=$AC35),IF($O$35>20000000,MAX(AP21-1755000,0),IF($O$35>10000000,MAX(AP21-1855000,0),AP21-1955000)),\"\"))","v":""},{"$f":"IF(AQ$21=\"\",\"\",IF(AND(SUM(AQ$22)<65,AQ$21>=$AC35),IF($O$37>20000000,MAX(AQ21-1755000,0),IF($O$37>10000000,MAX(AQ21-1855000,0),AQ21-1955000)),\"\"))","v":""},{"$f":"IF(AR$21=\"\",\"\",IF(AND(SUM(AR$22)<65,AR$21>=$AC35),IF($O$39>20000000,MAX(AR21-1755000,0),IF($O$39>10000000,MAX(AR21-1855000,0),AR21-1955000)),\"\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"軽減判定の際６５歳以上は，年金所得から１５万円引く　⇒　⇒　⇒　⇒　⇒",null,null,null,null,null,{"$f":"SUM(AI36:AR36)","v":0},{"$f":"IF(SUM(AI22)>=65,IF(SUM(AI23)>150000,150000,SUM(AI23)),\"\")","v":""},{"$f":"IF(SUM(AJ22)>=65,IF(SUM(AJ23)>150000,150000,SUM(AJ23)),\"\")","v":""},"","","","","","","",""]
[9,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ26","v":0}]
[]
[10,null,null,"年金所得に係る\n雑所得以外の\n合計所得金額",null,null,null,null,null,null,null,null,null,null,{"$f":"入力!DJ27","v":0}]

{"sheet":"軽減について","index":5,"n_rows":48,"n_cols":22,"rows_kept":48,"cut":false,"hidden":true,"merged":[[16,21,17,35],[20,12,21,14],[18,15,19,17],[18,18,19,20],[18,21,19,35],[20,15,20,17],[20,21,20,35],[21,21,21,35],[20,18,20,20],[21,15,21,17],[16,12,19,14],[21,18,21,20],[16,18,17,20],[7,18,7,20],[5,12,6,17],[5,18,6,20],[8,12,9,14],[8,15,9,17],[7,15,7,17],[7,12,7,14],[12,18,13,20],[14,12,15,14],[14,15,15,17],[14,18,15,20],[8,18,9,20],[10,18,11,20],[10,12,11,14],[10,15,11,17],[12,12,13,14],[10,21,11,35],[8,21,9,35],[12,21,13,35],[14,21,15,35],[5,21,7,35],[45,16,46,35],[41,16,44,35],[43,4,44,8],[43,13,44,15],[45,4,46,8],[45,13,46,15],[41,4,42,8],[47,4,48,8],[47,11,48,15],[45,11,46,12],[41,11,44,12],[40,2,40,8],[40,11,40,15],[41,2,46,3],[5,3,7,11],[16,15,17,17],[41,13,42,15],[35,13,36,15],[37,11,38,15],[37,4,38,8],[35,4,36,8],[31,16,32,35],[33,16,36,35],[31,2,36,3],[33,11,36,12],[31,11,32,12],[31,13,32,15],[8,3,9,11],[10,3,11,11],[30,11,30,15],[33,13,34,15],[31,4,32,8],[33,4,34,8],[12,3,13,11],[14,3,15,11],[30,2,30,8],[12,15,13,17],[16,9,17,11],[16,3,19,8],[18,9,19,11],[20,3,21,8],[20,9,20,11],[21,9,21,11]]}
[null,"軽減判定基準額（２・５・７割軽減）について"]
[null,"　１　判定となる世帯の所得金額とは，擬主を含む世帯主，被保険者及び特定同一世帯所属者数の"]
[null,"　　　所得の合計額"]
[null,"　２　国民健康保険に加入したまま，７５歳を迎えることにより後期高齢者医療制度へ移行した方"]
[null,"　　　を，特定同一世帯所属者と言います。"]
[null,null,null,null,null,null,null,null,null,null,null,null,"軽減判定対象",null,null,null,null,null,"所得割\n計算対象",null,null,"備考"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"人数",null,null,"所得",null,null,"所得"]
[null,null,null,"世帯主（被保険者）",null,null,null,null,null,null,null,null,"○",null,null,"○",null,null,"○"]
[]
[null,null,null,"擬主",null,null,null,null,null,null,null,null,"×",null,null,"○",null,null,"×",null,null,"擬主は軽減判定の際，所得金額は関係するが，人数には入れない。"]
[]
[null,null,null,"その他被保険者",null,null,null,null,null,null,null,null,"○",null,null,"○",null,null,"○"]
[]
[null,null,null,"特定同一世帯所属者",null,null,null,null,null,null,null,null,"○",null,null,"○",null,null,"×"]
[]
[null,null,null,"専従者\n給与（控除）",null,null,null,null,null,"主",null,null,"－",null,null,"○\n収入",null,null,"×",null,null,"所得割：経費OR控除後\n軽減：専従者給与収入金額を判定所得に入れる"]
[]
[null,null,null,null,null,null,null,null,null,"専従者",null,null,null,null,null,"×",null,null,"○",null,null,"所得割：給与収入として給与所得が計算対象\n軽減：対象外（対象所得に入れない）"]
[]
[null,null,null,"損失の繰越控除",null,null,null,null,null,"純",null,null,"－",null,null,"○",null,null,"×",null,null,"所得割：繰越控除後，軽減：繰越控除後"]
[null,null,null,null,null,null,null,null,null,"雑",null,null,null,null,null,"○",null,null,"○",null,null,"所得割：繰越控除前，軽減：繰越控除後"]
[]
[null,"特定世帯及び特定継続世帯の平等割額の軽減について"]
[null,"　１　特定同一世帯所属者になられたことによって，国保加入者が一人になる世帯は，特定同一世"]
[null,"　　　帯所属者になられた月から５年間，国民健康保険税のうち平等割額の２分の１が軽減されま"]
[null,"　　　す（特定世帯）。"]
[null,"　　　また，５年を経過した後も３年間，平等割額の４分の１が軽減されます（特定継続世帯）。"]
[]
[null,"《２・５・７割軽減と特定世帯及び特定継続世帯の平等割額の軽減の例》"]
[null,null,"当年度",null,null,null,null,null,null,null,null,"８月"]
[null,null,"国保",null,"Ａ\n8月で75歳",null,null,null,null,null,null,"後期\n高齢",null,"Ａ",null,null,"特定同一世帯所属者\n　国民健康保険に加入したまま，７５歳を迎えることにより後期高齢者医療制度へ移行した方を，特定同一世帯所属者という。"]
[]
[null,null,null,null,"Ｂ\n10月で74歳",null,null,null,null,null,null,"国保",null,"Ｂ",null,null,"２・５・７割軽減の判定（4/1時点）～判定人数：Ａ・Ｂ・Ｃの３人\n※年度途中に特定同一世帯所属者が出ても再判定しない。\n\n※特定世帯及び特定継続世帯の平等割額の軽減にはならない。"]
[]
[null,null,null,null,"Ｃ\n6月で60歳",null,null,null,null,null,null,null,null,"Ｃ"]
[]
[null,null,null,null,"年度当初は，３人が国保",null,null,null,null,null,null,"８月から２人が国保"]
[]
[]
[null,null,"次年度",null,null,null,null,null,null,null,null,"10月"]
[null,null,"国保",null,"Ａ\n8月で76歳",null,null,null,null,null,null,"後期\n高齢",null,"Ａ",null,null,"特定同一世帯所属者\n　国民健康保険に加入したまま，７５歳を迎えることにより後期高齢者医療制度へ移行した方を，特定同一世帯所属者という。"]
[]
[null,null,null,null,"Ｂ\n10月で75歳",null,null,null,null,null,null,null,null,"Ｂ"]
[]
[null,null,null,null,"Ｃ\n6月で61歳",null,null,null,null,null,null,"国保",null,"Ｃ",null,null,"２・５・７割軽減の判定（4/1時点）～判定人数：Ａ・Ｂ・Ｃの３人\n※年度途中に特定同一世帯所属者が出ても再判定しない。\n　Ａは昨年度に特定同一世帯所属者となったが，判定に含める。\n※特定世帯及び特定継続世帯の平等割額の軽減を受けることになる。"]
[]
[null,null,null,null,"年度当初は，２人が国保，後期高齢は１人",null,null,null,null,null,null,"１０月から１人のみ国保"]

{"sheet":"基礎控除","index":6,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":true,"merged":[[1,1,1,2],[1,3,2,3]]}
[]
[null,"合計所得金額",null,"基礎控除額",null,"被保険者","合計所得金額","基礎控除額"]
[null,"から","まで",null,null,1,{"$f":"IF(入力!DC18=\"\",\"\",入力!DC18)","v":""},{"$f":"IF($G3=\"\",\"\",VLOOKUP($G3,$B$4:$D$7,3,TRUE))","v":""}]
[null,0,24000000,430000,null,2,{"$f":"IF(入力!DC19=\"\",\"\",入力!DC19)","v":""},{"$f":"IF($G4=\"\",\"\",VLOOKUP($G4,$B$4:$D$7,3,TRUE))","v":""}]
[null,{"$f":"C4+1","v":24000001},24500000,290000,null,3,{"$f":"IF(入力!DC20=\"\",\"\",入力!DC20)","v":""},""]
[null,{"$f":"C5+1","v":24500001},25000000,150000,null,4,{"$f":"IF(入力!DC21=\"\",\"\",入力!DC21)","v":""},""]
[null,{"$f":"C6+1","v":25000001},null,0,null,5,{"$f":"IF(入力!DC22=\"\",\"\",入力!DC22)","v":""},""]
[null,null,null,null,null,6,{"$f":"IF(入力!DC23=\"\",\"\",入力!DC23)","v":""},""]
[null,null,null,null,null,7,{"$f":"IF(入力!DC24=\"\",\"\",入力!DC24)","v":""},""]
[null,null,null,null,null,8,{"$f":"IF(入力!DC25=\"\",\"\",入力!DC25)","v":""},""]
[null,null,null,null,null,9,{"$f":"IF(入力!DC26=\"\",\"\",入力!DC26)","v":""},""]
[null,null,null,null,null,10,{"$f":"IF(入力!DC27=\"\",\"\",入力!DC27)","v":""},""]

{"sheet":"未就学児","index":7,"n_rows":15,"n_cols":6,"rows_kept":15,"cut":false,"hidden":true,"merged":[[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5]]}
[]
[null,null,{"$f":"基本項目!E2","v":"未就学児\n基準日"},{"$f":"基本項目!E3","v":"2024-04-01"}]
[]
[null,"被保険者","生年月日","年齢直接入力","未就学児基準日の年齢","未就学児\n判定"]
[]
[null,1,{"$f":"IF(入力!K18=\"\",\"\",入力!K18)","v":""},{"$f":"IF(入力!U18=\"\",\"\",入力!U18)","v":""},{"$f":"IF(AND(C6=\"\",D6=\"\"),\"\",IF(C6<>\"\",DATEDIF(C6,$D$2,\"y\"),D6))","v":""},{"$f":"IF(E6=\"\",\"\",IF(E6<=6,1,\"\"))","v":""}]
[null,2,{"$f":"IF(入力!K19=\"\",\"\",入力!K19)","v":""},{"$f":"IF(入力!U19=\"\",\"\",入力!U19)","v":""},{"$f":"IF(AND(C7=\"\",D7=\"\"),\"\",IF(C7<>\"\",DATEDIF(C7,$D$2,\"y\"),D7))","v":""},{"$f":"IF(E7=\"\",\"\",IF(E7<=6,1,\"\"))","v":""}]
[null,3,{"$f":"IF(入力!K20=\"\",\"\",入力!K20)","v":""},{"$f":"IF(入力!U20=\"\",\"\",入力!U20)","v":""},"",{"$f":"IF(E8=\"\",\"\",IF(E8<=6,1,\"\"))","v":""}]
[null,4,{"$f":"IF(入力!K21=\"\",\"\",入力!K21)","v":""},{"$f":"IF(入力!U21=\"\",\"\",入力!U21)","v":""},"",""]
[null,5,{"$f":"IF(入力!K22=\"\",\"\",入力!K22)","v":""},{"$f":"IF(入力!U22=\"\",\"\",入力!U22)","v":""},"",""]
[null,6,{"$f":"IF(入力!K23=\"\",\"\",入力!K23)","v":""},{"$f":"IF(入力!U23=\"\",\"\",入力!U23)","v":""},"",""]
[null,7,{"$f":"IF(入力!K24=\"\",\"\",入力!K24)","v":""},{"$f":"IF(入力!U24=\"\",\"\",入力!U24)","v":""},"",""]
[null,8,{"$f":"IF(入力!K25=\"\",\"\",入力!K25)","v":""},{"$f":"IF(入力!U25=\"\",\"\",入力!U25)","v":""},"",""]
[null,9,{"$f":"IF(入力!K26=\"\",\"\",入力!K26)","v":""},{"$f":"IF(入力!U26=\"\",\"\",入力!U26)","v":""},"",""]
[null,10,{"$f":"IF(入力!K27=\"\",\"\",入力!K27)","v":""},{"$f":"IF(入力!U27=\"\",\"\",入力!U27)","v":""},"",""]